Stock Scorer

Commvault Systems, Inc (CVLT)

Every figure this model derived for CVLT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 6,219,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 929,837,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,266,925,000 AssetsCurrent 2026-06-30
current liabilities 620,027,000 LiabilitiesCurrent 2026-06-30
equity 52,051,000 StockholdersEquity 2026-06-30
interest expense 4,990,000 InterestExpenseNonoperating 2026-06-30
ocf 264,669,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,215,843,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 128,535,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CVLT on one particular measure came for.

RatioValue
cash operating margin17.54
current ratio8.66
current ratio reported2.04
deferred revenue growth11.95
dilution pct-1.18
ebit yoy-7.19
ev ebit74.88
ev owner earnings43.01
ev sales4.6
fcf margin21.26
growth cv0.65
interest cover14.95
operating margin6.14
owner earnings margin10.69
revenue growth15.47
revenue growth per share16.85
rpo growth27.09
rule of 4021.61
sbc pct revenue10.57

Everything else this filing tags

395 more elements from CVLT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,890,421,0002026-06-30 130USD
LiabilitiesAndStockholdersEquity1,890,421,0002026-06-30 130USD
AdditionalPaidInCapitalCommonStock1,529,999,0002026-06-30 130USD
RetainedEarningsAccumulatedDeficit-1,460,227,0002026-06-30 130USD
RevenueRemainingPerformanceObligation1,061,723,0002026-06-30 36USD
BusinessAcquisitionsProFormaRevenue1,008,638,0002025-03-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents929,837,0002026-06-30 120USD
ProceedsFromConvertibleDebt900,000,0002026-03-31 7USD
ConvertibleLongTermNotesPayable881,926,0002026-06-30 8USD
LongTermPurchaseCommitmentAmount700,000,0002026-03-31 4USD
PurchaseObligation700,000,0002026-03-31 4USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries495,850,0002013-03-31 6USD
ContractWithCustomerLiabilityCurrent473,744,0002026-06-30 63USD
Revenues314,131,0002026-06-30 212USD
LicensesRevenue311,745,0002018-03-31 104USD
ContractWithCustomerLiabilityNoncurrent291,151,0002026-06-30 63USD
DeferredRevenue277,580,0002017-03-31 30USD
AccountsReceivableNetCurrent271,568,0002026-06-30 109USD
GrossProfit256,522,0002026-06-30 282USD
CommonStockSharesAuthorized250,000,0002026-06-30 130shares
StockRepurchaseProgramAuthorizedAmount1250,000,0002023-04-30 13USD
DeferredRevenueCurrent241,113,0002018-03-31 64USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1239,870,0002026-06-30 18USD
OperatingExpenses230,803,0002026-06-30 161USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized214,928,0002026-06-30 37USD
Goodwill209,132,0002026-06-30 58USD
AccountsReceivableNet196,405,0002021-12-31 24USD
ReceivablesNetCurrent190,651,0002020-12-31 24USD
DeferredTaxAssetsGross182,586,0002026-03-31 24USD
ContractWithCustomerLiabilityRevenueRecognized170,160,0002026-06-30 55USD
StockRepurchaseProgramAuthorizedAmount170,000,0002012-03-31 6USD
AccruedLiabilitiesCurrentAndNoncurrent165,583,0002026-03-31 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableIntrinsicValue152,647,0002011-06-30 1USD
DeferredTaxAssetsLiabilitiesNet152,201,0002026-03-31 12USD
RecordedUnconditionalPurchaseObligation151,907,0002026-03-31 15USD
DeferredIncomeTaxAssetsNet150,360,0002026-06-30 36USD
SellingAndMarketingExpense139,795,0002026-06-30 210USD
AccruedLiabilitiesCurrent138,979,0002026-06-30 130USD
StockRepurchasedDuringPeriodValue135,219,0002024-12-31 118USD
CapitalizedContractCostNetNoncurrent110,465,0002026-06-30 66USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-104,781,0002024-03-31 3USD
CostOfRevenue98,152,0002018-03-31 104USD
IncreaseDecreaseInAccountsReceivable94,102,0002025-12-31 90USD
OtherAssetsNoncurrent91,418,0002026-06-30 130USD
DeferredRevenueNoncurrent84,661,0002018-03-31 64USD
RecordedUnconditionalPurchaseObligationDueWithinOneYear79,608,0002026-03-31 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue70,667,0002017-03-31 24USD
OtherAssetsCurrent65,520,0002026-06-30 130USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic64,856,0002026-03-31 45USD
PropertyPlantAndEquipmentGross62,255,0002026-03-31 60USD
OtherAccruedLiabilitiesCurrentAndNoncurrent60,033,0002026-03-31 30USD
ContractWithCustomerAssetNetNoncurrent58,724,0002026-06-30 5USD
IncreaseDecreaseInReceivables-58,714,0002026-06-30 74USD
CostOfGoodsAndServicesSold57,609,0002026-06-30 106USD
BusinessAcquisitionsProFormaNetIncomeLoss55,233,0002025-03-31 6USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment52,505,0002026-03-31 60USD
PreferredStockSharesAuthorized50,000,0002026-06-30 130shares
DeferredTaxAssetsNetNoncurrent49,976,0002016-03-31 46USD
DeferredTaxAssetsLiabilitiesNetNoncurrent49,115,0002015-12-31 3USD
GeneralAndAdministrativeExpense46,751,0002026-06-30 210USD
LesseeOperatingLeaseLiabilityPaymentsDue44,752,0002026-03-31 10USD
NoncurrentAssets44,670,0002026-03-31 26USD
NetIncomeLossAvailableToCommonStockholdersBasic42,786,0002023-12-31 20USD
NetIncomeLossAvailableToCommonStockholdersDiluted42,786,0002023-12-31 20USD
WeightedAverageNumberOfDilutedSharesOutstanding41,869,0002026-06-30 210shares
CommonStockSharesIssued41,430,0002026-06-30 130shares
CommonStockSharesOutstanding41,430,0002026-06-30 130shares
WeightedAverageNumberOfSharesOutstandingBasic41,345,0002026-06-30 210shares
ResearchAndDevelopmentExpense39,542,0002026-06-30 210USD
DeferredTaxAssetsDeferredIncome38,209,0002026-03-31 30USD
EmployeeServiceShareBasedCompensationUnrecognizedCompensationCostsOnNonvestedAwards36,931,0002011-06-30 1USD
OperatingLeaseLiability36,638,0002026-03-31 10USD
RecordedUnconditionalPurchaseObligationDueInSecondYear35,945,0002026-03-31 15USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue35,290,0002026-06-30 153USD
AllocatedShareBasedCompensationExpense35,290,0002026-06-30 117USD
DeferredTaxAssetsTaxCreditCarryforwards34,893,0002026-03-31 30USD
OperatingLeaseRightOfUseAsset33,985,0002026-06-30 54USD
OperatingLossCarryforwards33,978,0002022-03-31 4USD
IncreaseDecreaseInDeferredRevenue33,971,0002018-03-31 72USD
DeferredSalesCommission33,092,0002018-03-31 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest32,202,0002026-06-30 114USD
FiniteLivedIntangibleAssetsGross30,850,0002026-03-31 17USD
DeferredIncomeTaxLiabilities30,385,0002026-03-31 18USD
LineOfCreditFacilityMaximumBorrowingCapacity30,000,0002011-09-30 4USD
RestructuringAndRelatedCostExpectedCost130,000,0002025-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect29,850,0002026-06-30 68USD
IncomeTaxExpenseBenefitContinuingOperations28,745,0002013-03-31 6USD
OperatingLeaseLiabilityNoncurrent28,581,0002026-06-30 54USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries28,190,0002013-03-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign27,268,0002026-03-31 45USD
RecordedUnconditionalPurchaseObligationDueInThirdYear27,171,0002026-03-31 15USD
IncreaseDecreaseInAccruedLiabilities-26,281,0002026-06-30 146USD
UndistributedEarningsOfForeignSubsidiaries26,176,0002017-03-31 4USD
PaymentsToAcquireBusinessesNetOfCashAcquired25,815,0002026-03-31 37USD
OperatingIncomeLoss25,719,0002026-06-30 210USD
DeferredTaxAssetsValuationAllowance25,667,0002026-03-31 39USD
CashAndCashEquivalentsFairValueDisclosure24,902,0002024-06-30 61USD
GoodwillAcquiredDuringPeriod24,067,0002026-03-31 15USD
OperatingLeasesFutureMinimumPaymentsDue23,673,0002019-03-31 8USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense23,473,0002017-03-31 18USD
IncreaseDecreaseInOtherOperatingAssets23,190,0002026-06-30 146USD
UnbilledReceivablesCurrent21,328,0002020-12-31 18USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-21,235,0002021-03-31 105USD
NetIncomeLoss21,139,0002026-06-30 287USD
FiniteLivedIntangibleAssetsNet19,715,0002026-03-31 24USD
ComprehensiveIncomeNetOfTax19,395,0002026-06-30 200USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate19,346,0002026-03-31 1USD
IntangibleAssetsNetExcludingGoodwill18,459,0002026-06-30 48USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-18,135,0002026-06-30 130USD
IncomeTaxReconciliationChangeInEnactedTaxRate18,040,0002018-03-31 6USD
DeferredTaxAssetsNetCurrent17,888,0002015-09-30 44USD
UnrecognizedTaxBenefits17,627,0002026-03-31 100USD
OtherLiabilitiesNoncurrent15,379,0002026-06-30 130USD
AmortizationOfDeferredSalesCommissions14,582,0002026-06-30 83USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions14,503,0002026-03-31 88USD
CurrentIncomeTaxExpenseBenefit13,767,0002026-03-31 10USD
IncomeTaxesPaidNet13,612,0002026-03-31 15USD
EffectOfExchangeRateOnCashAndCashEquivalents-13,115,0002018-12-31 78USD
DeferredTaxAssetsOther12,928,0002026-03-31 10USD
IncreaseDecreaseInContractWithCustomerLiability-12,308,0002026-06-30 74USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive12,073,0002026-03-31 10USD
CurrentForeignTaxExpenseBenefit11,659,0002026-03-31 45USD
LeaseAndRentalExpense11,474,0002019-03-31 24USD
OperatingLeasesRentExpenseNet11,474,0002019-03-31 5USD
LeaseCost11,368,0002026-03-31 23USD
FiniteLivedIntangibleAssetsAccumulatedAmortization11,135,0002026-03-31 17USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount11,126,0002026-06-30 5USD
IncomeTaxExpenseBenefit11,063,0002026-06-30 210USD
HeldToMaturitySecuritiesFairValue10,999,0002020-12-31 60USD
AdvertisingExpense10,894,0002026-03-31 45USD
HeldToMaturitySecuritiesCurrent10,845,0002020-12-31 46USD
NetCashProvidedByUsedInFinancingActivities-10,206,0002026-06-30 146USD
PaymentsForRepurchaseOfCommonStock10,131,0002026-06-30 128USD
StockRepurchasedAndRetiredDuringPeriodValue10,131,0002026-06-30 18USD
AlternativeInvestment10,002,0002026-06-30 1USD
EquitySecuritiesFvNiCurrentAndNoncurrent9,821,0002026-03-31 12USD
PropertyPlantAndEquipmentNet9,677,0002026-06-30 130USD
RoyaltyExpense9,549,0002026-03-31 45USD
OperatingLeaseCost9,447,0002026-03-31 23USD
OperatingLeasesFutureMinimumPaymentsDueCurrent9,008,0002019-03-31 8USD
DeferredTaxLiabilitiesOther8,518,0002026-03-31 6USD
NetCashProvidedByUsedInInvestingActivities-8,464,0002026-06-30 146USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount8,114,0002026-03-31 10USD
RestructuringAndRelatedCostIncurredCost8,091,0002020-09-30 23USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue8,089,0002025-03-31 133USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths8,069,0002026-03-31 6USD
DeferredTaxAssetsOperatingLossCarryforwards7,920,0002026-03-31 28USD
GainLossRelatedToLitigationSettlement7,900,0002022-03-31 6USD
PaymentsToAcquireInvestments7,895,0002026-06-30 4USD
DeferredIncomeTaxExpenseBenefit7,700,0002026-03-31 114USD
InvestmentIncomeInterest7,687,0002026-06-30 210USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo7,669,0002026-03-31 10USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear7,520,0002020-03-31 4USD
LicenseCosts7,223,0002018-03-31 104USD
OperatingLeaseLiabilityCurrent7,148,0002026-06-30 54USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue6,969,0002024-03-31 41USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue16,969,0002024-03-31 40USD
PaymentsToAcquireEquitySecuritiesFvNi6,951,0002026-03-31 41USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost6,908,0002026-03-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree6,768,0002026-03-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears6,634,0002019-03-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour6,144,0002026-03-31 10USD
IncomeTaxReconciliationTaxCreditsResearch6,094,0002026-03-31 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition5,795,0002026-03-31 9USD
Depreciation5,626,0002026-03-31 53USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions5,300,0002017-03-31 2shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber5,287,0002017-03-31 24shares
OperatingLeasePayments5,033,0002024-03-31 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths5,023,0002026-03-31 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree5,023,0002026-03-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo5,023,0002026-03-31 11USD
CommonStockCapitalSharesReservedForFutureIssuance4,905,0002026-03-31 6shares
StockIssuedDuringPeriodValueAcquisitions4,900,0002025-03-31 15USD
AmortizationOfIntangibleAssets4,722,0002026-03-31 44USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions4,686,0002017-03-31 2shares
DeferredTaxAssetsPropertyPlantAndEquipment4,651,0002026-03-31 8USD
RecordedUnconditionalPurchaseObligationDueInFourthYear4,510,0002026-03-31 9USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets4,307,0002016-09-30 58USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears4,273,0002019-03-31 8USD
DeferredForeignIncomeTaxExpenseBenefit4,076,0002026-03-31 45USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive4,029,0002026-03-31 10USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation3,682,0002017-03-31 52USD
DeferredFederalIncomeTaxExpenseBenefit3,430,0002026-03-31 45USD
CashAndCashEquivalentsPeriodIncreaseDecrease-3,386,0002018-12-31 78USD
IncomeTaxPaidStateAndLocalAfterRefundReceived3,316,0002026-03-31 1USD
PaymentsForRestructuring3,247,0002026-06-30 37USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability3,200,0002020-06-30 4USD
IncomeTaxPaidFederalAfterRefundReceived3,184,0002026-03-31 1USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-3,150,0002026-06-30 68USD
DefinedBenefitPlanContributionsByEmployer3,122,0002026-03-31 41USD
DeferredIncomeTaxesAndTaxCredits2,962,0002026-06-30 14USD
IncomeTaxesPaid2,959,0002021-03-31 33USD
RestructuringReserve2,638,0002026-06-30 66USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour2,637,0002026-03-31 9USD
RestructuringCharges2,396,0002026-06-30 91USD
EquityMethodInvestments2,345,0002026-06-30 21USD
DepreciationAndAmortization2,319,0002026-06-30 210USD
DepreciationDepletionAndAmortization2,319,0002026-06-30 146USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities2,235,0002026-03-31 28USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,228,0002019-03-31 8USD
ProceedsAndExcessTaxBenefitFromSharebasedCompensation2,141,0002015-03-31 8USD
ForeignCurrencyTransactionGainLossBeforeTax-2,104,0002026-03-31 48USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate2,098,0002017-03-31 9USD
OperatingLeaseRightOfUseAssetAmortizationExpense1,916,0002026-06-30 20USD
IncreaseDecreaseInOperatingLeaseLiability-1,889,0002026-06-30 20USD
VariableLeaseCost1,855,0002026-03-31 23USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal1,793,0002022-03-31 4USD
IncomeTaxReconciliationNondeductibleExpenseOther1,748,0002026-03-31 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-1,744,0002026-06-30 74USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-1,744,0002026-06-30 18USD
ProceedsFromStockOptionsExercised1,550,0002016-06-30 56USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-1,513,0002022-03-31 110USD
PaymentsForLegalSettlements1,475,0002025-03-31 4USD
UnrecognizedTaxBenefitsIncreasesResultingFromSettlementsWithTaxingAuthorities-1,435,0002014-06-30 3USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance1,395,0002013-03-31 2USD
OperatingLeaseImpairmentLoss1,374,0002026-03-31 37USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive1,329,0002026-03-31 4USD
DeferredIncomeTaxLiabilitiesNet1,306,0002026-06-30 54USD
OffMarketLeaseUnfavorable1,300,0002025-06-30 4USD
SaleAndLeasebackTransactionGainLossNet-1,300,0002025-06-30 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts1,270,0002026-03-31 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear1,256,0002025-12-31 6USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions1,195,0002026-03-31 64USD
SeveranceCosts11,185,0002026-06-30 53USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations1,179,0002026-03-31 59USD
AmortizationOfFinancingCosts1,164,0002026-06-30 5USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-1,163,0002026-03-31 1USD
CurrentStateAndLocalTaxExpenseBenefit1,158,0002026-03-31 45USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax1,149,0002017-03-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber1,113,0002012-03-31 10shares
RestructuringReserveAccrualAdjustment11,006,0002020-03-31 4USD
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction984,0002025-09-30 2USD
DeferredTaxAssetsEquityMethodInvestments952,0002024-03-31 14USD
CurrentFederalTaxExpenseBenefit950,0002026-03-31 45USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability932,0002026-06-30 20USD
BusinessCombinationContingentConsiderationLiabilityCurrent873,0002025-03-31 8USD
AssetRetirementObligation780,0002021-03-31 19USD
IncreaseDecreaseInOtherOperatingLiabilities-761,0002026-06-30 146USD
EffectiveIncomeTaxRateReconciliationGiltiAmount699,0002026-03-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive680,0002026-03-31 2USD
LitigationSettlementExpense675,0002025-03-31 8USD
InterestPaidNet665,0002026-03-31 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod623,0002012-03-31 6shares
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments619,0002026-06-30 13USD
InterestPaid592,0002018-03-31 24USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements524,0002026-06-30 157shares
IncreaseDecreaseInAccountsPayable-506,0002026-06-30 146USD
OtherRestructuringCosts486,0002025-09-30 50USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod439,0002012-03-31 6shares
InterestExpense415,0002024-03-31 61USD
CommonStockValue414,0002026-06-30 130USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued400,0002017-03-31 31USD
AllowanceForDoubtfulAccountsReceivableCurrent388,0002026-03-31 66USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount377,0002025-03-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod371,0002024-03-31 56shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount370,0002026-06-30 197shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriod337,0002011-06-30 1shares
IncomeTaxReconciliationTaxCreditsForeign322,0002026-03-31 1USD
OtherComprehensiveIncomeLossNetOfTax309,0002025-03-31 76USD
ForeignCurrencyTransactionLossBeforeTax275,0002013-03-31 12USD
OtherNonoperatingIncomeExpense269,0002026-06-30 61USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-262,0002026-03-31 1USD
BusinessCombinationContingentConsiderationLiability217,0002020-03-31 3USD
DeferredStateAndLocalIncomeTaxExpenseBenefit194,0002026-03-31 45USD
OtherNoncashIncomeExpense182,0002026-06-30 2USD
IncomeTaxReconciliationTaxContingencies175,0002026-03-31 1USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption164,0002018-01-01 3USD
AccountsPayableCurrent156,0002026-06-30 130USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears156,0002013-03-31 2USD
LettersOfCreditOutstandingAmount144,0002013-03-31 2USD
DeferredTaxLiabilities134,0002023-03-31 25USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber124,0002024-03-31 41shares
StockIssuedDuringPeriodSharesStockOptionsExercised124,0002025-03-31 62shares
StockRepurchasedDuringPeriodShares98,0002026-06-30 24shares
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions90,0002023-03-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod81,0002012-03-31 6shares
ProceedsFromPaymentsForOtherFinancingActivities-75,0002026-06-30 9USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-68,0002012-03-31 19USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions68,0002026-03-31 56USD
ShortTermLeaseCost66,0002026-03-31 23USD
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments15,0002017-03-31 35USD
ForeignCurrencyTransactionGainBeforeTax12,0002011-12-31 4USD
RecordedUnconditionalPurchaseObligationDueInFifthYear12,0002014-03-31 2USD
UnrecognizedTaxBenefitsIncreasesResultingFromForeignCurrencyTranslation10,0002017-09-30 22USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense9,0002021-03-31 26USD
StockIssuedDuringPeriodValueShareBasedCompensation3,0002026-06-30 153USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit872017-03-31 1USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice872024-03-31 50USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice492024-03-31 53USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue472019-12-31 13USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice452024-03-31 41USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice452024-03-31 101USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1452017-03-31 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice452017-03-31 24USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1432017-03-31 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice422012-03-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue332012-03-31 10USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriodWeightedAverageGrantDateFairValue272012-03-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice262012-03-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue202012-03-31 6USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue152016-03-31 73USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice122012-03-31 6USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit112017-03-31 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice82012-03-31 6USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm162011-12-31 2pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTerm62011-09-30 6pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm62011-12-31 3pure
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm162012-03-31 1Y
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTerm62012-03-31 3Y
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTerm62011-12-31 4years
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm62012-03-31 1Y
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm62011-06-30 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm52011-12-31 3pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm52012-03-31 1Y
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition32011-12-31 2pure
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition32012-03-31 1Y
EmployeeServiceShareBasedCompensationUnrecognizedCompensationCostsOnNonvestedAwardsWeightedAveragePeriodOfRecognition32011-06-30 1pure
NumberOfOperatingSegments12025-03-31 26segment
NumberOfReportableSegments12026-06-30 6segment
EarningsPerShareBasic12026-06-30 282USD/shares
EarningsPerShareDiluted02026-06-30 282USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02010-09-30 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum02016-03-31 65pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate02016-03-31 68pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum02016-03-31 65pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 94pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-03-31 73pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost-02025-03-31 26pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02025-03-31 40pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02026-03-31 45pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-03-31 16pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02025-03-31 44pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate-02025-03-31 32pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02025-03-31 43pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02026-03-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum02016-03-31 66pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02026-03-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum02016-03-31 66pure
CommonStockParOrStatedValuePerShare02026-06-30 130USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 130USD/shares
EffectiveIncomeTaxRateReconciliationGiltiPercent02026-03-31 9pure
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes02013-03-31 1pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes-02026-03-31 45pure
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign02026-03-31 45pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02026-03-31 1pure
AssetImpairmentCharges02020-03-31 21USD
AssetsFairValueDisclosure02023-03-31 7USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability102026-06-30 31USD
CapitalExpendituresIncurredButNotYetPaid02017-03-31 28USD
DeferredTaxAssetsLiabilitiesNetCurrent02015-03-31 2USD
DeferredTaxAssetsNet02022-09-30 29USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities02019-03-31 75USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities02019-03-31 75USD
FairValueAssumptionsExpectedDividendRate02015-12-31 8pure
GoodwillImpairmentLoss02026-03-31 31USD
GoodwillPeriodIncreaseDecrease02024-03-31 7USD
ImpairmentOfIntangibleAssetsFinitelived02022-03-31 23USD
IncomeLossFromEquityMethodInvestments02020-03-31 45USD
InterestAndDebtExpense02020-03-31 74USD
LineOfCreditFacilityAmountOutstanding02011-09-30 2USD
PaymentsOfDebtIssuanceCosts02026-06-30 59USD
PaymentsToAcquireEquityMethodInvestments02018-03-31 13USD
PaymentsToAcquireOtherProductiveAssets02018-03-31 40USD
PaymentsToAcquireShortTermInvestments02022-03-31 99USD
PreferredStockSharesIssued02026-06-30 116shares
PreferredStockSharesOutstanding02026-06-30 116shares
PreferredStockValue02026-06-30 110USD
ProceedsFromSaleOfShortTermInvestments02023-03-31 106USD
ProductWarrantyAccrual02026-03-31 29USD
RestrictedCashCurrent02021-03-31 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02012-06-30 15pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod02024-03-31 59shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod02024-03-31 59shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber02025-03-31 103shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice02024-03-31 53USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice02024-03-31 53USD/shares
ShortTermInvestments02021-03-31 42USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit02025-03-31 21USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsIncomeTaxExpense02021-03-31 2USD
UnrecognizedTaxBenefitsDecreasesResultingFromForeignCurrencyTranslation02024-03-31 31USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities02024-03-31 43USD
PaymentsForProceedsFromOtherInvestingActivities02024-03-31 13USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount02026-03-31 10USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization02025-03-31 12USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent02026-03-31 26USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment02023-03-31 2USD
BusinessExitCosts102025-09-30 17USD
OtherSignificantNoncashTransactionValueOfConsiderationGiven102026-03-31 18USD
ImpairmentOfLongLivedAssetsToBeDisposedOf02026-03-31 22USD
PaymentForContingentConsiderationLiabilityFinancingActivities02026-03-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross02026-03-31 4shares
GainLossOnDispositionOfAssets102026-06-30 11USD
ProceedsFromSaleOfPropertyPlantAndEquipment02026-06-30 11USD
FinancialLiabilitiesFairValueDisclosure02026-03-31 3USD
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans02026-06-30 2shares

What to be careful about

What this model itself distrusts about CVLT's figures. Written by the derivation as it ran, not added afterwards.