Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 03-31.
Amounts in USD.
Revenue Annual
0
500M
1B
1.5B
FY17: 645M
FY18: 699.4M
FY19: 711M
FY20: 670.9M
FY21: 723.5M
FY22: 769.6M
FY23: 784.6M
FY24: 839.2M
FY25: 995.6M
FY26: 1.2B
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Gross Profit Annual
0
350M
700M
1.1B
FY17: 559.8M
FY18: 601.2M
FY19: 594M
FY20: 553.8M
FY21: 614.1M
FY22: 655.7M
FY23: 649.2M
FY24: 687.6M
FY25: 816.6M
FY26: 960.6M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Income Annual
-30M
0
30M
60M
90M
FY17: -1.2M
FY18: -946K
FY19: 4.9M
FY20: -17.5M
FY21: -22.3M
FY22: 41.6M
FY23: -15.9M
FY24: 75.4M
FY25: 73.7M
FY26: 74M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Net Income Annual
-120M
-60M
0
60M
120M
180M
FY17: -508K
FY18: -61.9M
FY19: 3.6M
FY20: -5.6M
FY21: -31M
FY22: 33.6M
FY23: -35.8M
FY24: 168.9M
FY25: 76.1M
FY26: 70.7M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Cost of Revenue Annual
0
80M
160M
240M
FY17: 85.2M
FY18: 98.2M
FY19: 117M
FY20: 117.1M
FY21: 109.4M
FY22: 113.9M
FY23: 135.4M
FY24: 151.6M
FY25: 179M
FY26: 223.1M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Cash Flow Annual
0
90M
180M
270M
FY17: 100M
FY18: 84.2M
FY19: 110.2M
FY20: 88.5M
FY21: 124M
FY22: 177.2M
FY23: 170.3M
FY24: 203.8M
FY25: 207.4M
FY26: 244.7M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Free Cash Flow Annual
0
90M
180M
270M
FY17: 93.6M
FY18: 77.1M
FY19: 103.6M
FY20: 85.3M
FY21: 115.8M
FY22: 173.3M
FY23: 167M
FY24: 199.7M
FY25: 203.6M
FY26: 237.2M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY17: 44.7M
FY18: 45.2M
FY19: 47.6M
FY20: 45.8M
FY21: 46.7M
FY22: 47.2M
FY23: 44.7M
FY24: 45.1M
FY25: 45.2M
FY26: 44.7M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
-1.50
0.00
1.50
3.00
4.50
Q2 '17: 0.17
Q3 '17: 0.11
Q4 '17: -0.02
Q1 '18: 0.03
Q2 '18: 0.01
Q3 '18: -1.33
Q4 '18: -1.37
Q1 '19: -1.55
Q2 '19: -1.51
Q3 '19: 0.07
Q4 '19: 0.06
Q1 '20: 0.10
Q2 '20: -0.08
Q3 '20: -0.37
Q4 '20: -0.13
Q1 '21: 0.07
Q2 '21: -0.66
Q3 '21: -0.62
Q4 '21: -0.66
Q1 '22: -0.42
Q2 '22: 0.51
Q3 '22: 0.69
Q4 '22: 0.71
Q1 '23: 0.50
Q2 '23: 0.56
Q3 '23: 0.34
Q4 '23: -0.80
Q1 '24: -0.60
Q2 '24: -0.41
Q3 '24: -0.02
Q4 '24: 3.75
Q1 '25: 3.88
Q2 '25: 3.94
Q3 '25: 3.80
Q4 '25: 1.68
Q1 '26: 1.79
Q2 '26: 1.77
Q3 '26: 1.93
Q4 '26: 1.59
Q1 '27: 1.57
Q2 '18
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.