Stock Scorer

Commercial Vehicle Group, Inc. (CVGI)

Every figure this model derived for CVGI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 11,115,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 39,341,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2024-06-30
current assets 314,529,000 AssetsCurrent 2026-06-30
current liabilities 158,624,000 LiabilitiesCurrent 2026-06-30
equity 136,117,000 StockholdersEquity 2026-06-30
interest expense 15,276,000 InterestExpenseNonoperating 2026-06-30
ocf 10,725,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 673,984,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 4,491,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CVGI on one particular measure came for.

RatioValue
cash operating margin4.88
current ratio1.98
current ratio reported1.98
deferred revenue growth8.06
dilution pct1.25
ebit cagr-16.15
ev ebit12.59
ev owner earnings-34.6
ev sales0.25
fcf margin-0.06
interest cover0.88
net debt ebitda1.93
operating margin1.99
owner earnings margin-0.72
revenue growth-0.42
revenue growth per share-1.65
roic5.55
rule of 401.57
sbc pct revenue0.67

Everything else this filing tags

400 more elements from CVGI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
BusinessAcquisitionsProFormaRevenue838,559,0002011-12-31 2USD
Assets454,528,0002026-06-30 131USD
LiabilitiesAndStockholdersEquity454,528,0002026-06-30 130USD
CostOfRevenue322,190,0002026-06-30 214USD
Liabilities318,411,0002026-06-30 130USD
AdditionalPaidInCapitalCommonStock287,253,0002026-06-30 130USD
PropertyPlantAndEquipmentGross258,812,0002026-06-30 48USD
LongTermDebtFairValue233,352,0002017-03-31 24USD
SeniorLongTermNotes233,352,0002017-03-31 12USD
Revenues215,734,0002018-03-31 139USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment196,211,0002026-06-30 120USD
MachineryAndEquipmentGross186,511,0002019-12-31 18USD
OperatingLossCarryforwards145,800,0002025-12-31 9USD
InventoryNet129,914,0002026-06-30 130USD
AccountsReceivableNetCurrent115,429,0002026-06-30 130USD
LesseeOperatingLeaseLiabilityPaymentsDue110,595,0002026-06-30 31USD
RetainedEarningsAccumulatedDeficit-106,172,0002026-06-30 131USD
NoncurrentAssets103,796,0002025-12-31 25USD
InventoryRawMaterialsNetOfReserves101,596,0002026-06-30 106USD
AccountsPayableCurrent100,469,0002026-06-30 130USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive98,126,0002025-12-31 19USD
ProceedsFromIssuanceOfSeniorLongTermDebt95,000,0002025-06-30 36USD
LongTermDebt88,838,0002026-06-30 64USD
LongTermDebtNoncurrent86,938,0002026-06-30 119USD
RepaymentsOfOtherDebt85,000,0002025-12-31 11USD
RepaymentsOfSeniorDebt85,000,0002025-06-30 64USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour84,765,0002026-03-31 36USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest74,742,0002017-12-31 62USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-70,379,0002017-09-30 17USD
CashAndCashEquivalentsAtCarryingValue70,260,0002014-06-30 52USD
OtherLiabilitiesNoncurrent66,128,0002026-06-30 130USD
DeferredTaxAssetsGross64,927,0002025-12-31 22USD
OtherAssetsNoncurrent63,055,0002026-06-30 130USD
PropertyPlantAndEquipmentNet62,601,0002026-06-30 137USD
CommonStockSharesAuthorized60,000,0002026-06-30 127shares
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount56,212,0002026-06-30 31USD
OperatingLeaseLiability54,383,0002026-06-30 63USD
AccruedLiabilitiesAndOtherLiabilities53,311,0002026-06-30 108USD
OperatingLeaseRightOfUseAsset52,941,0002026-06-30 71USD
InventoryRawMaterials51,187,0002013-06-30 10USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations50,209,0002016-09-30 22USD
OperatingLeaseLiabilityNoncurrent46,773,0002026-06-30 65USD
GrossProfit44,543,0002026-06-30 278USD
ProfitLoss44,512,0002018-12-31 140USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-44,500,0002020-12-31 74USD
AccruedLiabilitiesCurrent42,453,0002014-09-30 24USD
SellingGeneralAndAdministrativeExpense42,230,0002026-06-30 214USD
DeferredTaxAssetsValuationAllowance41,777,0002025-12-31 27USD
UndistributedEarningsOfForeignSubsidiaries41,200,0002016-12-31 5USD
LineOfCreditFacilityMaximumBorrowingCapacity40,000,0002011-04-26 6USD
CommonStockSharesIssued37,650,8692026-06-30 124shares
CommonStockSharesOutstanding37,650,8692026-06-30 124shares
Cash35,952,0002026-06-30 166USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations35,952,0002026-06-30 36USD
DeferredTaxAssetsGrossNoncurrent35,294,0002017-12-31 10USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-34,858,0002025-12-31 45USD
WeightedAverageNumberOfDilutedSharesOutstanding34,481,0002026-06-30 214shares
WeightedAverageNumberOfSharesOutstandingBasic34,481,0002026-06-30 214shares
OtherAssetsCurrent33,234,0002026-06-30 124USD
GoodwillAndIntangibleAssetImpairment30,135,0002009-12-31 1USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill30,135,0002009-12-31 1USD
IncreaseDecreaseInAccountsReceivable29,726,0002026-06-30 128USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-28,033,0002026-06-30 140USD
GoodwillGross27,816,0002019-12-31 34USD
LineOfCreditFacilityRemainingBorrowingCapacity27,200,0002013-09-30 6USD
IncreaseDecreaseInAccountsPayable27,131,0002026-06-30 119USD
GoodwillImpairmentLoss27,100,0002021-03-31 14USD
IncomeTaxExpenseBenefitContinuingOperations-26,948,0002012-12-31 3USD
RepaymentsOfLongTermDebt26,224,0002026-06-30 35USD
DeferredTaxAssetsNet23,150,0002025-12-31 26USD
DeferredTaxAssetsOperatingLossCarryforwards23,032,0002025-12-31 28USD
DefinedBenefitPlanFairValueOfPlanAssets22,795,0002025-12-31 30USD
DeferredIncomeTaxesAndTaxCredits-20,699,0002023-12-31 3USD
GoodwillAcquiredDuringPeriod20,365,0002019-12-31 9USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax20,278,0002012-12-31 2USD
EmployeeRelatedLiabilitiesCurrent20,041,0002026-06-30 64USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive19,719,0002025-12-31 12USD
BusinessAcquisitionsProFormaNetIncomeLoss19,536,0002011-12-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign19,121,0002025-12-31 45USD
CashAndCashEquivalentsPeriodIncreaseDecrease18,669,0002018-12-31 70USD
InventoryFinishedGoodsNetOfReserves17,790,0002026-06-30 106USD
TreasuryStockCommonValue17,308,0002026-06-30 34USD
DerivativeFairValueOfDerivativeNet17,213,0002016-12-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-16,565,0002019-03-31 2USD
OperatingIncomeLoss16,270,0002026-06-30 278USD
InventoryFinishedGoods16,001,0002013-06-30 10USD
ProceedsFromSaleOfPropertyPlantAndEquipment15,922,0002026-06-30 134USD
DeferredTaxAssetsNetNoncurrent15,348,0002018-12-31 12USD
LinesOfCreditCurrent15,000,0002020-06-30 4USD
IntangibleAssetsNetExcludingGoodwill14,620,0002022-12-31 46USD
DeferredTaxAssetsLiabilitiesNetNoncurrent14,600,0002018-12-31 49USD
Depreciation14,200,0002025-12-31 62USD
TreasuryStockValue14,084,0002022-06-30 96USD
GainLossOnDispositionOfAssets113,957,0002026-06-30 19USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions13,700,0002026-06-30 52USD
OperatingLeasesRentExpenseNet13,200,0002018-12-31 21USD
ConstructionInProgressGross12,961,0002019-12-31 18USD
InventoryWorkInProcess12,443,0002013-06-30 10USD
DeferredTaxAssetsOther12,233,0002025-12-31 24USD
IncreaseDecreaseInAccruedLiabilities12,050,0002026-06-30 41USD
IncomeTaxCreditsAndAdjustments12,000,0002012-09-30 2USD
DeferredIncomeTaxLiabilities11,947,0002025-12-31 16USD
DeferredIncomeTaxLiabilitiesNet11,947,0002025-12-31 10USD
StockIssuedDuringPeriodValueNewIssues11,921,0002026-06-30 3USD
ProceedsFromIssuanceOfCommonStock11,818,0002026-06-30 6USD
IncreaseDecreaseInInventories11,709,0002026-06-30 128USD
FiniteLivedIntangibleAssetsGross11,670,0002026-06-30 111USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities11,457,0002013-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths11,427,0002026-06-30 27USD
DeferredIncomeTaxAssetsNet11,279,0002026-06-30 72USD
DeferredTaxAssetsLiabilitiesNet11,203,0002025-12-31 24USD
PaymentsOfDebtExtinguishmentCosts11,100,0002026-06-30 37USD
ComprehensiveIncomeNetOfTax-11,023,0002026-06-30 229USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-10,967,0002022-12-31 12USD
WarrantsAndRightsOutstanding10,900,0002026-06-30 4USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh10,800,0002021-03-31 1USD
InventoryWorkInProcessNetOfReserves10,528,0002026-06-30 106USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter10,322,0002025-12-31 10USD
NetCashProvidedByUsedInInvestingActivities10,187,0002026-06-30 124USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo9,683,0002026-06-30 31USD
DeferredTaxLiabilitiesLeasingArrangements9,615,0002025-12-31 10USD
DeferredTaxAssetsTaxCreditCarryforwards9,347,0002025-12-31 30USD
NetIncomeLoss-9,340,0002026-06-30 272USD
LeaseCost9,334,0002026-06-30 86USD
PrepaidExpenseAndOtherAssetsCurrent9,307,0002011-12-31 6USD
DeferredTaxAssetsLiabilitiesNetCurrent9,235,0002015-09-30 26USD
OtherComprehensiveIncomeLossBeforeTax-8,847,0002020-03-31 66USD
DeferredTaxAssetsGrossCurrent8,748,0002013-12-31 4USD
ProceedsFromLinesOfCredit8,662,0002026-06-30 55USD
FiniteLivedIntangibleAssetsAccumulatedAmortization8,606,0002026-06-30 118USD
FairValueAdjustmentOfWarrants8,420,0002026-06-30 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree8,411,0002026-06-30 31USD
ValuationAllowanceAmount8,300,0002012-09-30 2USD
AssetImpairmentCharges8,204,0002024-09-30 48USD
DeferredTaxAssetsNetCurrent8,180,0002013-12-31 4USD
OtherCostAndExpenseOperating8,132,0002020-09-30 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour8,017,0002026-06-30 31USD
DefinedBenefitPlanSettlementsPlanAssets7,900,0002019-12-31 4USD
IncomeLossFromContinuingOperations-7,840,0002026-06-30 41USD
OperatingLeaseLiabilityCurrent7,610,0002026-06-30 65USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-7,607,0002012-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueCurrent7,558,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear7,558,0002019-03-31 3USD
LongTermLineOfCredit7,500,0002018-03-31 2USD
DepreciationDepletionAndAmortization7,487,0002026-06-30 162USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance7,310,0002025-12-31 46USD
OperatingLeaseCost7,287,0002026-06-30 86USD
OtherAccruedLiabilitiesCurrent7,112,0002026-06-30 64USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear7,111,0002026-06-30 23USD
NetCashProvidedByUsedInFinancingActivities-7,091,0002026-06-30 108USD
OperatingLeasePayments7,000,0002026-06-30 58USD
ResearchAndDevelopmentExpense7,000,0002016-12-31 12USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability7,000,0002024-12-31 2USD
InterestPaid6,937,0002018-06-30 65USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax6,730,0002011-12-31 3USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent6,721,0002026-06-30 130USD
InterestPaidNet6,600,0002026-06-30 81USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears6,492,0002019-03-31 11USD
LossContingencyAccrualCarryingValueCurrent6,492,0002026-06-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears5,960,0002019-03-31 11USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest5,905,0002017-12-31 71USD
AmortizationOfDeferredLoanOriginationFeesNet5,700,0002012-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax-5,675,0002018-12-31 1USD
ForeignEarningsRepatriated5,300,0002021-12-31 4USD
OtherLaborRelatedExpenses5,300,0002013-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears5,286,0002019-03-31 11USD
DeferredTaxAssetsPropertyPlantAndEquipment5,271,0002025-12-31 28USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive5,071,0002025-12-31 12USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-5,002,0002016-09-30 22USD
PreferredStockSharesAuthorized5,000,0002026-06-30 127shares
TaxesPayableCurrent4,959,0002026-06-30 62USD
DebtCurrent4,844,0002026-06-30 10USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements4,750,0002022-12-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree4,750,0002026-06-30 38USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo4,750,0002026-06-30 38USD
OtherGeneralExpense4,300,0002017-12-31 48USD
ForeignIncomeTaxExpenseBenefitContinuingOperations4,289,0002025-12-31 39USD
OtherComprehensiveIncomeLossNetOfTax-4,249,0002019-09-30 91USD
CurrentIncomeTaxExpenseBenefit4,235,0002025-12-31 45USD
RestructuringAndRelatedCostExpectedCost4,200,0002013-06-30 5USD
IncreaseDecreaseInOtherOperatingCapitalNet-4,079,0002026-06-30 146USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax4,019,0002022-12-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-3,960,0002026-06-30 152USD
IncomeTaxExpenseBenefit3,880,0002026-06-30 214USD
AllocatedShareBasedCompensationExpense3,800,0002025-12-31 55USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths3,800,0002026-06-30 29USD
CurrentForeignTaxExpenseBenefit3,784,0002025-12-31 39USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax-3,748,0002024-03-31 50USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear3,700,0002016-12-31 3USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax-3,571,0002022-03-31 2USD
ProceedsFromIncomeTaxRefunds3,543,0002012-09-30 13USD
RestructuringAndRelatedCostCostIncurredToDate13,500,0002016-12-31 2USD
GainLossOnSaleOfProperties3,500,0002024-12-31 1USD
DefinedContributionPlanCostRecognized3,400,0002025-12-31 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear3,400,0002020-09-30 13USD
IncreaseDecreaseInAccruedIncomeTaxesPayable3,377,0002025-12-31 12USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-3,305,0002025-12-31 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive3,238,0002019-09-30 10USD
DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease3,100,0002014-12-31 1USD
RestructuringAndRelatedCostIncurredCost3,100,0002013-06-30 5USD
FiniteLivedIntangibleAssetsNet3,064,0002026-06-30 117USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions3,010,0002025-12-31 28USD
DebtInstrumentUnamortizedPremium3,000,0002021-12-31 4USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration3,000,0002015-12-31 2USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent2,994,0002026-06-30 36USD
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent2,994,0002026-06-30 34USD
GainsLossesOnExtinguishmentOfDebt-2,987,0002026-06-30 77USD
DefinedBenefitPlanExpectedContributionsInCurrentFiscalYear2,900,0002017-03-31 8USD
ProceedsFromIssuanceOfDebt2,897,0002026-06-30 9USD
AccruedProfessionalFeesCurrent2,832,0002026-06-30 42USD
IncomeTaxesPaidNet2,800,0002026-06-30 133USD
LettersOfCreditOutstandingAmount2,800,0002013-09-30 6USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax-2,726,0002024-03-31 4USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear2,700,0002013-12-31 5USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet2,689,0002026-06-30 46USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect2,670,0002026-06-30 74USD
PaymentsForPreviousAcquisition2,640,0002014-09-30 1USD
TreasuryStockCommonShares2,635,6592026-06-30 34shares
SaleOfStockNumberOfSharesIssuedInTransaction2,600,0002026-06-30 1shares
PaymentsOfLoanCosts2,579,0002020-09-30 4USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent-2,559,0002024-03-31 8USD
TaxesPayableCurrentAndNoncurrent2,517,0002016-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueThereafter2,501,0002019-03-31 11USD
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent2,500,0002020-12-31 5USD
ProceedsFromInsuranceSettlementInvestingActivities2,489,0002016-09-30 2USD
AccruedInsuranceCurrent2,408,0002021-03-31 12USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear2,400,0002012-12-31 4USD
EffectOfExchangeRateOnCashAndCashEquivalents-2,387,0002018-12-31 70USD
IncomeTaxPaidFederalAfterRefundReceived-2,275,0002025-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation2,268,0002016-12-31 6USD
InterestExpense2,251,0002024-03-31 181USD
DeferredTaxAssetsInventory2,224,0002025-12-31 30USD
PensionContributions2,202,0002017-09-30 50USD
RestructuringCharges2,200,0002026-06-30 133USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant2,200,0002014-09-30 2shares
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour2,179,0002025-12-31 10USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit-2,100,0002019-09-30 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive2,088,0002024-12-31 9USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree2,087,0002025-12-31 10USD
ProductWarrantyAccrual2,041,0002020-12-31 12USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo2,033,0002025-12-31 10USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths2,012,0002025-12-31 10USD
ShortTermLeaseCost1,971,0002026-06-30 86USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-1,946,0002023-09-30 104USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-1,946,0002023-09-30 129USD
LongTermDebtCurrent1,900,0002026-06-30 84USD
ValuationAllowanceDeferredTaxAssetChangeInAmount1,900,0002023-12-31 8USD
IncreaseDecreaseInPrepaidExpense1,890,0002026-06-30 112USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease1,835,0002012-03-31 5USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease1,835,0002012-03-31 2USD
TreasuryStockShares1,832,5182022-06-30 93shares
OtherNonoperatingIncomeExpense-1,782,0002026-06-30 114USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax-1,772,0002023-09-30 50USD
IncomeTaxReconciliationTaxCredits1,738,0002024-12-31 44USD
BusinessAcquisitionContingentConsiderationAtFairValueCurrent1,700,0002012-12-31 1USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent-1,683,0002026-06-30 80USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-1,683,0002026-06-30 178USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,676,0002019-03-31 11USD
StockIssuedDuringPeriodValueShareBasedCompensation1,506,0002026-06-30 118USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal-1,500,0002026-06-30 15USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity-1,500,0002026-06-30 40USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther1,444,0002014-12-31 4USD
RepaymentsOfDebt1,429,0002026-06-30 4USD
ContractWithCustomerLiabilityCurrent1,401,0002022-09-30 4USD
IncreaseDecreaseInPensionPlanObligations-1,387,0002013-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber1,370,0002021-09-30 4shares
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,321,0002026-03-31 158shares
OciBeforeReclassificationsNetOfTaxAttributableToParent1,311,0002026-06-30 32USD
OciBeforeReclassificationsBeforeTaxAttributableToParent1,311,0002026-06-30 34USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths1,300,0002026-06-30 8USD
AllowanceForDoubtfulAccountsReceivableCurrent1,271,0002026-06-30 124USD
IncomeTaxReconciliationRepatriationOfForeignEarnings1,237,0002024-12-31 29USD
DeferredTaxLiabilitiesOther1,228,0002025-12-31 30USD
DeferredFinanceCostsNet1,200,0002017-03-31 7USD
StandardProductWarrantyAccrual1,172,0002026-06-30 131USD
ServicingLiability1,140,0002015-12-31 2USD
BusinessCombinationContingentConsiderationLiability1,132,0002013-12-31 1USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment1,104,0002025-12-31 24USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear1,100,0002022-12-31 3USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-1,028,0002024-06-30 55USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax-1,022,0002024-03-31 50USD
CapitalExpendituresIncurredButNotYetPaid1,021,0002023-12-31 83USD
OtherComprehensiveIncomeLossBeforeReclassificationsTax1,021,0002024-03-31 4USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax1,008,0002019-09-30 67USD
DefinedBenefitPlanExpectedFutureEmployerContributionsCurrentFiscalYear1,000,0002020-09-30 11USD
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear1,000,0002019-12-31 3USD
HedgingLiabilitiesCurrent1,000,0002019-09-30 2USD
AmortizationOfFinancingCosts991,0002026-06-30 146USD
UnrecognizedTaxBenefits987,0002025-12-31 88USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued900,0002025-12-31 68USD
PaymentsForRestructuring871,0002026-06-30 93USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-864,0002026-06-30 102USD
DeferredRevenueCurrent818,0002015-12-31 6USD
OtherComprehensiveIncomeLossTax-817,0002020-03-31 59USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax800,0002016-12-31 5USD
ImpairmentOfLongLivedAssetsHeldForUse800,0002020-12-31 7USD
IncomeTaxPaidStateAndLocalAfterRefundReceived-774,0002025-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent-767,0002026-06-30 102USD
DefinedBenefitPlanInterestCost759,0002026-06-30 16USD
RepaymentsOfLinesOfCredit747,0002026-06-30 65USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits739,0002025-12-31 30USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue719,0002019-06-30 47USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax713,0002024-03-31 16USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax712,0002024-03-31 16USD
PensionAndOtherPostretirementBenefitContributions700,0002020-09-30 21USD
DefinedBenefitPlanExpectedReturnOnPlanAssets684,0002026-06-30 16USD
RestructuringReserveCurrent679,0002020-12-31 8USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount675,0002025-12-31 18shares
PaymentsForLossesAndLossAdjustmentExpense675,0002016-12-31 3USD
StandardProductWarrantyAccrualPayments667,0002026-06-30 67USD
PaymentsToAcquireLifeInsurancePolicies648,0002013-09-30 7USD
DerivativeLiabilitiesCurrent620,0002026-03-31 16USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential604,0002024-12-31 44USD
AssetsFairValueDisclosureNonrecurring600,0002014-03-31 1USD
DebtInstrumentUnamortizedDiscount600,0002018-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths600,0002025-12-31 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod598,9502004-10-31 4shares
PaymentsRelatedToTaxWithholdingForShareBasedCompensation597,0002026-06-30 15USD
GainLossOnSaleOfPropertyPlantEquipment586,0002017-12-31 57USD
GainsLossesOnSalesOfAssets586,0002017-12-31 1USD
AllowanceForDoubtfulAccountsReceivable583,0002020-09-30 2USD
DefinedBenefitPlanNetPeriodicBenefitCost566,0002026-06-30 16USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-549,0002026-06-30 21USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-545,0002024-03-31 37USD
GoodwillPurchaseAccountingAdjustments-537,0002020-12-31 11USD
DeferredForeignIncomeTaxExpenseBenefit505,0002025-12-31 39USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo500,0002025-12-31 40USD
TaxCreditCarryforwardAmount500,0002017-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-496,0002018-12-31 3USD
DerivativeAssets483,0002017-03-31 40USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax476,0002024-03-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear475,0002026-06-30 28USD
DefinedBenefitPlanActuarialGainLoss-465,0002026-06-30 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod457,0002021-09-30 2shares
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount457,0002024-12-31 2USD
StandardProductWarrantyAccrualWarrantiesIssued452,0002026-06-30 67USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax447,0002020-03-31 28USD
FinanceLeaseLiabilityPaymentsDue435,0002026-06-30 31USD
CurrentFederalTaxExpenseBenefit424,0002025-12-31 39USD
FederalIncomeTaxExpenseBenefitContinuingOperations424,0002025-12-31 39USD
DeferredFinanceCostsCurrentNet400,0002017-03-31 1USD
OperatingLeaseImpairmentLoss400,0002020-03-31 6USD
CommonStockValue377,0002026-06-30 130USD
IncomeTaxReconciliationNondeductibleExpense376,0002024-12-31 41USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost374,0002025-12-31 45USD
DeferredTaxLiabilitiesDerivatives367,0002018-12-31 2USD
FinanceLeaseLiability358,0002026-06-30 59USD
GainLossOnSaleOfDerivatives356,0002026-06-30 139USD
AmortizationOfDebtDiscountPremium-345,0002011-12-31 13USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease341,0002022-12-31 8USD
FinanceLeaseRightOfUseAsset339,0002026-06-30 56USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod327,0002021-09-30 2shares
IncomeTaxReconciliationTaxContingenciesForeign311,0002024-12-31 38USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations306,0002025-12-31 17USD
NetCashProvidedByUsedInDiscontinuedOperations306,0002025-12-31 17USD
AmortizationOfIntangibleAssets300,0002026-06-30 214USD
OtherPostretirementDefinedBenefitPlanLiabilitiesCurrentAndNoncurrent300,0002011-12-31 2USD
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition297,0002011-12-31 1USD
RestructuringReserve290,0002026-06-30 159USD
DeferredTaxAssetsValuationAllowanceCurrent286,0002014-12-31 6USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax271,0002022-12-31 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod263,0002013-12-31 1shares
FinanceLeaseLiabilityNoncurrent262,0002026-06-30 58USD
IncomeTaxReconciliationPriorYearIncomeTaxes255,0002012-12-31 6USD
IncomeTaxReconciliationOtherAdjustments-246,0002025-12-31 45USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax245,0002024-03-31 101USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax245,0002024-03-31 101USD
TreasuryStockValueAcquiredCostMethod240,0002025-12-31 45USD
PaymentsOfStockIssuanceCosts237,0002026-06-30 2USD
ProvisionForDoubtfulAccounts209,0002020-09-30 82USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber206,0002013-12-31 2shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber206,0002013-12-31 4shares
GoodwillForeignCurrencyTranslationGainLoss-205,0002020-12-31 41USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves200,0002016-09-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive200,0002025-12-31 38USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour200,0002025-12-31 41USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree200,0002025-12-31 40USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves193,0002025-12-31 28USD
ProceedsFromPaymentsForOtherFinancingActivities180,0002026-06-30 70USD
DeferredTaxAssetsUnrealizedCurrencyLosses-157,0002012-12-31 2USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions154,0002025-12-31 42USD
DeferredTaxLiabilities146,0002025-12-31 18USD
InterestPayableCurrent146,0002017-12-31 12USD
StandardProductWarrantyAccrualPreexistingIncreaseDecrease136,0002020-09-30 35USD
TreasuryStockSharesAcquired135,0092016-12-31 5shares
FinanceLeasePrincipalPayments132,0002025-12-31 24USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost126,0002019-12-31 14USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths116,0002026-06-30 27USD
FinanceLeaseLiabilityPaymentsDueYearTwo109,0002026-06-30 31USD
FinanceLeaseRightOfUseAssetAmortization109,0002025-12-31 34USD
FinanceLeaseLiabilityPaymentsDueYearThree104,0002026-06-30 31USD
InterestPayableCurrentAndNoncurrent100,0002017-09-30 4USD
FinanceLeaseLiabilityCurrent96,0002026-06-30 58USD
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains-94,0002015-12-31 6USD
RepaymentsOfLongTermCapitalLeaseObligations94,0002009-12-31 1USD
DeferredTaxAssetsDerivativeInstruments91,0002019-12-31 6USD
FinanceLeaseLiabilityUndiscountedExcessAmount77,0002026-06-30 31USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-72,0002019-01-01 2USD
IncomeTaxReconciliationChangeInEnactedTaxRate72,0002024-12-31 21USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear69,0002026-06-30 23USD

What to be careful about

What this model itself distrusts about CVGI's figures. Written by the derivation as it ran, not added afterwards.