Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
350M
700M
1.1B
FY09: 458.6M
FY10: 597.8M
FY11: 832M
FY12: 857.9M
FY13: 747.7M
FY14: 839.7M
FY15: 825.3M
FY16: 662.1M
FY17: 755.2M
FY18: 897.7M
FY19: 901.2M
FY20: 717.7M
FY21: 971.6M
FY22: 782.6M
FY23: 835.5M
FY24: 723.4M
FY25: 649M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
50M
100M
150M
FY09: 9.7M
FY10: 74.8M
FY11: 115.6M
FY12: 116.5M
FY13: 79.7M
FY14: 107.7M
FY15: 110.8M
FY16: 86.7M
FY17: 90.9M
FY18: 124.9M
FY19: 105.1M
FY20: 74.1M
FY21: 119M
FY22: 85M
FY23: 121.1M
FY24: 73.1M
FY25: 68.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-105M
-70M
-35M
0
35M
70M
105M
FY09: -89.7M
FY10: 16.7M
FY11: 49.1M
FY12: 44.1M
FY13: 6.4M
FY14: 33.7M
FY15: 38M
FY16: 24.9M
FY17: 30M
FY18: 62.9M
FY19: 40.6M
FY20: -23.2M
FY21: 49.6M
FY22: 24.8M
FY23: 39.9M
FY24: -758K
FY25: -656K
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY09: -81.5M
FY10: 6.5M
FY11: 18.6M
FY12: 50.1M
FY13: -12.4M
FY14: 7.6M
FY15: 7.1M
FY16: 6.8M
FY17: -2.3M
FY18: 41.5M
FY19: 15.8M
FY20: -37M
FY21: 23.7M
FY22: -22M
FY23: 49.4M
FY24: -27.9M
FY25: -22.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
300M
600M
900M
FY09: 448.9M
FY10: 523M
FY11: 716.4M
FY12: 741.4M
FY13: 668M
FY14: 732.1M
FY15: 714.5M
FY16: 575.4M
FY17: 664.4M
FY18: 772.8M
FY19: 796.1M
FY20: 643.6M
FY21: 852.6M
FY22: 697.6M
FY23: 714.4M
FY24: 650.2M
FY25: 580.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-50M
-25M
0
25M
50M
75M
FY09: 18.2M
FY10: 17.6M
FY11: 7.8M
FY12: 24M
FY13: 19.2M
FY14: 9.5M
FY15: 55.3M
FY16: 49.4M
FY17: 2.3M
FY18: 41M
FY19: 36.7M
FY20: 34.4M
FY21: -29.8M
FY22: 68.9M
FY23: 38.3M
FY24: -33.5M
FY25: 44.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: 12.6M
FY10: 7.5M
FY11: -13.5M
FY12: 6.7M
FY13: 6.5M
FY14: -4.2M
FY15: 40.6M
FY16: 37.9M
FY17: -11.2M
FY18: 26.8M
FY19: 12.7M
FY20: 27.2M
FY21: -47.5M
FY22: 49.2M
FY23: 18.6M
FY24: -52M
FY25: 34M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY09: 21.8K
FY10: 27M
FY11: 28.2M
FY12: 28.4M
FY13: 28.6M
FY14: 29.1M
FY15: 29.4M
FY16: 29.9M
FY17: 29.9M
FY18: 30.6M
FY19: 30.8M
FY20: 30.9M
FY21: 32.8M
FY22: 32.3M
FY23: 33.6M
FY24: 33.4M
FY25: 33.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.60
-0.80
0.00
0.80
1.60
2.40
Q4 '10: 0.24
Q1 '11: 0.33
Q2 '12: 1.50
Q3 '12: 2.31
Q4 '12: 1.75
Q1 '13: 1.17
Q2 '13: 0.65
Q3 '13: -0.67
Q4 '13: -0.43
Q1 '14: -0.29
Q2 '14: -0.14
Q3 '14: 0.15
Q4 '14: 0.26
Q1 '15: 0.40
Q2 '15: 0.42
Q3 '15: 0.47
Q4 '15: 0.24
Q1 '16: 0.21
Q2 '16: 0.19
Q3 '16: 0.14
Q4 '16: 0.23
Q1 '17: 0.16
Q2 '17: 0.07
Q3 '17: 0.19
Q4 '17: -0.06
Q1 '18: 0.24
Q2 '18: 0.67
Q3 '18: 0.92
Q4 '18: 1.42
Q1 '19: 1.43
Q2 '19: 1.20
Q3 '19: 1.02
Q4 '19: 0.52
Q1 '20: -0.61
Q2 '20: -1.21
Q3 '20: -1.31
Q4 '20: -1.20
Q1 '21: -0.14
Q2 '21: 0.42
Q3 '21: 0.52
Q4 '21: 0.73
Q1 '22: 0.59
Q2 '22: 0.51
Q3 '22: 0.39
Q4 '22: -0.67
Q1 '23: -0.53
Q2 '23: -0.31
Q3 '23: -0.20
Q4 '23: 1.47
Q1 '24: 1.30
Q2 '24: 0.95
Q1 '11
Q4 '13
Q3 '15
Q2 '17
Q1 '19
Q4 '20
Q3 '22
Q2 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.