Stock Scorer

Cavco Industries, Inc. (CVCO)

Every figure this model derived for CVCO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-27.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 51,761,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-27
cash 261,474,000 CashAndCashEquivalentsAtCarryingValue 2026-06-27
current assets 837,195,000 AssetsCurrent 2026-06-27
current liabilities 375,662,000 LiabilitiesCurrent 2026-06-27
equity 1,110,396,000 StockholdersEquity 2026-06-27
interest expense 509,000 InterestExpenseNonoperating 2026-06-27
ocf 286,420,000 NetCashProvidedByUsedInOperatingActivities 2026-06-27
revenue 2,297,607,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-27
sbc 13,320,000 ShareBasedCompensation 2026-06-27

The ratios

The figures themselves rather than their scores — what somebody looking up CVCO on one particular measure came for.

RatioValue
cash operating margin11.27
current ratio2.77
current ratio reported2.23
deferred revenue growth-9.6
dilution pct-3.81
ebit cagr-8.69
ebit yoy4.19
ev ebit16.46
ev owner earnings16.44
ev sales1.58
fcf margin10.21
growth cv1.24
interest cover434.12
operating margin9.62
owner earnings margin9.63
revenue growth9.69
revenue growth per share14.03
roic20.42
rule of 4019.3
sbc pct revenue0.58

Everything else this filing tags

400 more elements from CVCO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
BusinessAcquisitionsProFormaRevenue2,251,233,0002024-03-30 41USD
Assets1,541,448,0002026-06-27 122USD
LiabilitiesAndStockholdersEquity1,541,448,0002026-06-27 122USD
RetainedEarningsAccumulatedDeficit1,430,985,0002026-06-27 122USD
Revenues1,374,674,0002023-12-30 194USD
CostOfRevenue1,157,626,0002024-12-28 179USD
SalesRevenueNet871,235,0002018-03-31 55USD
TreasuryStockCommonValue616,372,0002026-06-27 36USD
CostOfGoodsAndServicesSold475,369,0002026-06-27 18USD
Liabilities431,052,0002026-06-27 12USD
PrincipalAmountOutstandingOfLoansHeldInPortfolio425,370,0002026-06-27 108USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization391,721,0002026-03-28 4USD
AccruedLiabilitiesCurrent329,208,0002026-06-27 122USD
InventoryNet308,978,0002026-06-27 122USD
PropertyPlantAndEquipmentGross300,885,0002024-03-30 96USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization297,980,0002026-06-27 12USD
AdditionalPaidInCapitalCommonStock295,773,0002026-06-27 122USD
TreasuryStockValue274,693,0002024-03-30 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents266,217,0002026-06-27 132USD
BusinessAcquisitionsProFormaNetIncomeLoss251,903,0002024-03-30 41USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest248,202,0002022-12-31 18USD
IntangibleAssetsNetIncludingGoodwill236,703,0002026-06-27 104USD
PropertyPlantAndEquipmentNet226,126,0002024-12-28 110USD
Goodwill209,241,0002026-06-27 59USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest190,572,0002026-03-28 172USD
ProfitLoss190,551,0002026-03-28 225USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest190,551,0002026-03-28 21USD
ProceedsFromSaleOfFinanceReceivables186,017,0002023-04-01 83USD
InventoryFinishedGoods181,916,0002026-06-27 114USD
PaymentsToAcquireFinanceReceivables177,970,0002023-04-01 83USD
PaymentsToAcquireBusinessesNetOfCashAcquired172,784,0002026-03-28 43USD
NetIncomeLossAvailableToCommonStockholdersBasic157,905,0002024-03-30 118USD
GrossProfit134,590,0002026-06-27 269USD
PaymentsToAcquireLoansReceivable132,050,0002023-04-01 3USD
AccountsReceivableFromSecuritization116,500,0002007-03-22 46USD
AccountsReceivableNetCurrent115,858,0002026-06-27 124USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization112,831,0002026-03-28 4USD
PaymentsToAcquireBusinessesGross110,800,0002023-04-01 53USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet110,781,0002023-01-03 7USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets107,083,0002023-01-03 5USD
CertainLoansAcquiredInTransferAccretableYield103,385,0002012-06-30 2USD
LineOfCreditFacilityMaximumBorrowingCapacity100,000,0002023-04-01 6USD
LoansAndLeasesReceivableGrossCarryingAmountConsumer97,148,0002017-04-01 36USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet95,860,0002023-01-03 5USD
LoansAndLeasesReceivableNetReportedAmountConsumer95,801,0002017-04-01 36USD
MinorityInterestDecreaseFromRedemptions-94,386,0002015-03-28 6USD
InventoryRawMaterials91,817,0002026-06-27 114USD
ProceedsFromCollectionOfLoansReceivable87,591,0002023-12-30 9USD
GoodwillPeriodIncreaseDecrease86,872,0002026-03-28 4USD
LoansAndLeasesReceivableGrossCarryingAmountCovered85,990,0002020-03-28 22USD
GoodwillPurchaseAccountingAdjustments85,834,0002025-12-27 3USD
TemporaryEquityCarryingAmount85,228,0002011-12-31 6USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice83,900,0002011-04-23 3USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesOutstandingBalance83,548,0002020-03-28 64USD
IncreaseDecreaseInFinanceReceivables83,509,0002023-12-30 111USD
LoansAndLeasesReceivableNetReportedAmount82,304,0002020-03-28 28USD
SellingGeneralAndAdministrativeExpense81,835,0002026-06-27 197USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment76,686,0002024-03-30 96USD
OtherAccruedLiabilitiesCurrent75,472,0002026-06-27 114USD
PaymentsForOriginationAndPurchasesOfLoansHeldForSale74,306,0002023-12-30 26USD
DeferredRevenueCurrent72,957,0002026-06-27 48USD
PrepaidExpenseAndOtherAssetsCurrent63,867,0002026-06-27 122USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory57,991,0002023-01-03 5USD
Investments57,931,0002026-06-27 104USD
RevenueFromRelatedParties56,000,0002022-12-31 52USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest55,788,0002026-06-27 75USD
CashAndCashEquivalentsPeriodIncreaseDecrease54,224,0002018-03-31 63USD
OperatingIncomeLoss52,755,0002026-06-27 197USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate51,387,0002026-03-28 42USD
LineOfCreditFacilityCurrentBorrowingCapacity50,000,0002023-04-01 1USD
EmployeeRelatedLiabilitiesCurrent49,948,0002026-06-27 114USD
LoansReceivableFairValueDisclosure46,819,0002020-03-28 6USD
NotesReceivableNet46,565,0002020-03-28 38USD
AccountsPayableCurrent46,454,0002026-06-27 122USD
NotesReceivableGross45,377,0002021-04-03 10USD
CustomerDepositsCurrent45,193,0002023-04-01 64USD
LesseeOperatingLeaseLiabilityPaymentsDue44,867,0002026-03-28 18USD
CurrentIncomeTaxExpenseBenefit44,427,0002026-03-28 44USD
PremiumsEarnedNetPropertyAndCasualty44,284,0002023-04-01 92USD
ProductWarrantyAccrualClassifiedCurrent43,322,0002026-06-27 114USD
StandardProductWarrantyAccrual43,322,0002026-06-27 284USD
RelatedPartyTransactionAmountsOfTransaction42,600,0002023-12-30 11USD
NetIncomeLoss42,271,0002026-06-27 294USD
ComprehensiveIncomeNetOfTax42,156,0002026-06-27 108USD
ContractWithCustomerLiabilityCurrent40,856,0002024-03-30 2USD
PaymentsForLossesAndLossAdjustmentExpense40,039,0002024-12-28 40USD
CommonStockSharesAuthorized40,000,0002026-06-27 122shares
LongTermInvestments39,652,0002026-06-27 104USD
IncomeTaxesPaidNet39,264,0002026-03-28 1USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities39,169,0002026-06-27 137USD
NetCashProvidedByUsedInFinancingActivities-38,357,0002026-06-27 135USD
LoansAndLeasesReceivableGrossCarryingAmount37,602,0002023-12-30 58USD
OperatingLeaseRightOfUseAsset37,071,0002026-06-27 59USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities36,173,0002012-03-31 2USD
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLoss36,163,0002026-06-27 12USD
MortgageLoansOnRealEstateCommercialAndConsumerNet36,134,0002023-12-30 30USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterest36,055,0002026-06-27 12USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment36,039,0002023-01-03 5USD
ProceedsFromMinorityShareholders36,000,0002014-03-29 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments35,478,0002021-07-03 132USD
OperatingLeaseLiability35,355,0002026-03-28 19USD
InventoryWorkInProcess35,245,0002026-06-27 114USD
SupplementaryInsuranceInformationUnearnedPremiums34,378,0002026-06-27 114USD
CurrentFederalTaxExpenseBenefit34,106,0002026-03-28 42USD
OtherInventoryPurchasedGoods34,100,0002023-04-01 1USD
OperatingLeaseLiabilityNoncurrent33,744,0002026-06-27 58USD
TreasuryStockValueAcquiredCostMethod30,507,0002026-06-27 61USD
PaymentsForRepurchaseOfCommonStock30,000,0002026-06-27 50USD
IncomeTaxPaidFederalAfterRefundReceived30,000,0002026-03-28 1USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield29,094,0002020-03-28 149USD
ProceedsFromSaleOfLoansHeldForSale29,031,0002026-06-27 42USD
LongTermInvestmentsAndReceivablesNet28,565,0002019-09-28 4USD
NetCashProvidedByUsedInInvestingActivities-27,490,0002026-06-27 137USD
IntangibleAssetsNetExcludingGoodwill27,462,0002026-06-27 52USD
FreightCosts27,300,0002018-03-31 18USD
AvailableForSaleSecurities26,586,0002018-03-31 48USD
LoansAndLeasesReceivableNetReportedAmountCommercial25,833,0002017-04-01 28USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates25,799,0002010-03-31 1USD
SegmentExpenditureAdditionToLongLivedAssets25,493,0002026-06-27 21USD
AvailableForSaleSecuritiesAmortizedCost24,655,0002018-03-31 48USD
NotesAndLoansReceivableNetNoncurrent24,279,0002023-12-30 82USD
RestrictedCashAndCashEquivalentsAtCarryingValue22,437,0002026-06-27 142USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis21,968,0002024-12-28 72USD
AvailableForSaleSecuritiesDebtSecurities21,783,0002024-12-28 92USD
EquityMethodInvestmentsFairValueDisclosure21,536,0002020-03-28 3USD
DeferredTaxAssetsLiabilitiesNetNoncurrent21,118,0002017-04-01 10USD
InterestIncomeOther20,998,0002024-03-30 6USD
RestrictedCashAndCashEquivalents20,891,0002026-03-28 110USD
StandardProductWarrantyAccrualWarrantiesIssued20,284,0002026-06-27 184USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive19,453,0002026-03-28 18USD
ExtinguishmentOfDebtAmount19,400,0002019-03-30 1USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment19,347,0002026-03-28 26USD
FiniteLivedIntangibleAssetsNet19,342,0002026-06-27 10USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill19,320,0002026-03-28 18USD
ShortTermInvestments18,279,0002026-06-27 104USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesCarryingAmountNet18,001,0002023-12-30 94USD
StandardProductWarrantyAccrualPayments17,780,0002026-06-27 184USD
AccountsAndOtherReceivablesNetCurrent17,694,0002019-09-28 4USD
OtherLaborRelatedExpenses16,700,0002022-01-01 4USD
CertainLoansAcquiredInTransferNonaccretableDifference16,669,0002020-03-28 64USD
BusinessCombinationConsiderationTransferred116,500,0002020-03-28 3USD
EquitySecuritiesFvNi16,285,0002026-06-27 62USD
PremiumsWrittenNet15,824,0002026-06-27 171USD
DebtInstrumentFairValue15,592,0002020-03-28 6USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition15,561,0002026-03-28 28USD
LoansHeldForSaleFairValueDisclosure15,492,0002020-03-28 6USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateAmortizedCost15,446,0002026-06-27 35USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateFairValue15,364,0002026-06-27 35USD
EquityMethodInvestmentAggregateCost15,000,0002021-04-03 8USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures15,000,0002021-07-03 19USD
PaymentsToAcquireInterestInJointVenture15,000,0002018-03-31 2USD
PremiumsEarnedNet14,912,0002026-06-27 79USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months14,864,0002026-03-28 28USD
DeferredTaxLiabilities14,716,0002026-03-28 16USD
AccruedInsuranceCurrent14,694,0002026-06-27 88USD
DeferredIncomeTaxLiabilitiesNet14,674,0002026-06-27 50USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost14,314,0002014-09-27 20USD
SelfInsuranceReserveCurrent13,709,0002026-03-28 4USD
IncomeTaxExpenseBenefit13,517,0002026-06-27 197USD
IncreaseDecreaseInInventories13,307,0002026-06-27 137USD
ConstructionLoan12,883,0002019-03-30 6USD
IncomeTaxReconciliationTaxCredits12,047,0002025-03-29 16USD
AssumedPremiumsWritten11,867,0002026-06-27 171USD
NotesAndLoansReceivableNetCurrent11,855,0002023-12-30 84USD
LoansAndLeasesReceivableConsumerConstruction11,844,0002018-12-29 52USD
FinanceLeaseLiabilityPaymentsDue11,298,0002026-03-28 18USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities11,223,0002023-01-03 5USD
DeferredCreditsAndOtherLiabilities11,155,0002022-10-01 4USD
DirectPremiumsEarned10,956,0002026-06-27 153USD
DirectPremiumsWritten10,862,0002026-06-27 171USD
AssumedPremiumsEarned10,861,0002026-06-27 153USD
LiabilityForClaimsAndClaimsAdjustmentExpense10,848,0002026-06-27 158USD
SecuredLongTermDebt10,836,0002022-04-02 78USD
AvailableForSaleSecuritiesEquitySecurities10,405,0002018-03-31 1USD
MarketableSecurities10,405,0002018-03-31 3USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims110,218,0002026-06-27 70USD
CurrentStateAndLocalTaxExpenseBenefit10,166,0002026-03-28 42USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveAmortizedCostBasis10,109,0002026-06-27 72USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue10,099,0002026-06-27 72USD
FiniteLivedIntangibleAssetsAccumulatedAmortization10,072,0002026-06-27 104USD
StockRepurchaseProgramAuthorizedAmount110,000,0002020-09-26 1USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual9,800,0002020-06-27 5USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves9,776,0002026-03-28 26USD
DeferredIncomeTaxExpenseBenefit9,722,0002026-03-28 57USD
AvailableForSaleSecuritiesNoncurrent9,620,0002013-06-29 18USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive9,518,0002026-03-28 18USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount9,512,0002026-03-28 18USD
CommonStockSharesIssued9,504,9332026-06-27 50shares
DeferredTaxAssetsLiabilitiesNetCurrent9,204,0002017-04-01 10USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear19,148,0002026-06-27 30USD
IncomeTaxPaidStateAndLocalAfterRefundReceived9,115,0002026-03-28 1USD
ProceedsFromCollectionOfNotesReceivable8,967,0002023-04-01 77USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes8,674,0002026-03-28 42USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect8,605,0002026-06-27 74USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions-8,536,0002026-06-27 149USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent8,467,0002026-03-28 14USD
DeferredTaxLiabilitiesNoncurrent8,439,0002019-12-28 70USD
DeferredFederalIncomeTaxExpenseBenefit8,390,0002026-03-28 42USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation8,325,0002026-06-27 38USD
OperatingLeasesFutureMinimumPaymentsDue8,322,0002019-03-30 10USD
DeferredTaxLiabilitiesLeasingArrangements8,042,0002026-03-28 14USD
AvailableForSaleSecuritiesCurrent7,942,0002013-06-29 18USD
LeaseCost7,910,0002026-03-28 9USD
AssetsSoldUnderAgreementsToRepurchaseRepurchaseLiability7,800,0002026-06-27 110USD
WeightedAverageNumberOfDilutedSharesOutstanding7,784,4242026-06-27 197shares
CommonStockSharesOutstanding7,709,3592026-06-27 94shares
WeightedAverageNumberOfSharesOutstandingBasic7,707,9522026-06-27 197shares
LineOfCreditFacilityFairValueOfAmountOutstanding7,700,0002021-10-02 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive7,593,0002026-06-27 19USD
IncreaseDecreaseInAccountsReceivable7,570,0002026-06-27 137USD
OperatingLeasePayments7,461,0002026-03-28 27USD
DebtAndCapitalLeaseObligations7,434,0002026-03-28 85USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-7,432,0002026-06-27 137USD
OtherLiabilities7,368,0002026-06-27 28USD
AssumedPremiumsEarnedPropertyAndCasualty7,216,0002013-09-28 18USD
OtherLiabilitiesNoncurrent6,972,0002026-06-27 34USD
CededPremiumsEarned6,905,0002026-06-27 153USD
CededPremiumsWritten6,905,0002026-06-27 171USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized6,900,0002023-04-01 14USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue6,792,0002021-04-03 54USD
EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedAmount6,776,0002026-03-28 3USD
DepreciationDepletionAndAmortization6,691,0002026-06-27 137USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion6,600,0002020-03-28 96USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths6,418,0002026-03-28 14USD
AccountsReceivableRelatedPartiesCurrent6,300,0002022-12-31 18USD
LoansReceivableHeldForSaleAmount6,236,0002023-12-30 94USD
AvailableForSaleSecuritiesDebtMaturitiesRollingAfterYearTenAmortizedCostBasis6,201,0002026-06-27 69USD
AvailableForSaleSecuritiesDebtMaturitiesRollingAfterYearTenFairValue6,193,0002026-06-27 69USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue6,093,0002021-04-03 54USD
Depreciation6,086,0002026-06-27 114USD
FinanceLeaseLiability6,048,0002026-06-27 58USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive5,998,0002026-03-28 9USD
FinanceLeaseLiabilityNoncurrent5,961,0002026-03-28 32USD
FinanceLeaseRightOfUseAsset5,960,0002026-03-28 30USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredButNotReportedIBNRClaimsAmount5,800,0002026-03-28 19USD
IncomeTaxReconciliationOtherReconcilingItems5,600,0002017-12-30 1USD
EquityMethodInvestments5,591,0002026-06-27 98USD
ProceedsFromCollectionOfLoansHeldForSale5,480,0002023-12-30 26USD
AdvertisingExpense5,300,0002026-03-28 42USD
FinanceLeaseLiabilityUndiscountedExcessAmount5,252,0002026-03-28 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo5,240,0002026-03-28 18USD
LeaseAndRentalExpense5,200,0002019-03-30 33USD
ProceedsFromCollectionOfFinanceReceivables5,129,0002011-09-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents5,042,0002023-01-03 2USD
LineOfCreditFacilityRemainingBorrowingCapacity5,000,0002019-06-29 5USD
LoansAndLeasesReceivableRelatedParties4,900,0002023-12-30 40USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree4,878,0002026-03-28 18USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability4,843,0002026-03-28 23USD
OperatingLeaseLiabilityCurrent4,608,0002026-03-28 38USD
DirectPremiumsEarnedPropertyAndCasualty4,530,0002013-09-28 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour4,517,0002026-03-28 18USD
PaymentsToAcquireMarketableSecurities4,517,0002026-06-27 45USD
PaymentsToAcquireAvailableForSaleSecurities4,429,0002021-07-03 88USD
LiabilitiesAssumed14,414,0002022-04-02 3USD
EquitySecuritiesFvNiUnrealizedGain4,370,0002022-01-01 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive4,361,0002026-03-28 18USD
ContractualObligation4,239,0002026-06-27 112USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles4,200,0002019-08-02 3USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue4,101,0002026-06-27 152USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation4,100,0002014-03-29 2USD
DeferredRevenueAndCredits4,074,0002014-03-29 2USD
AssetsHeldForSaleCurrent4,008,0002014-09-27 28USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority-4,000,0002012-01-31 2USD
DefinedContributionPlanCostRecognized4,000,0002026-03-28 6USD
GainLossOnSalesOfLoansNet3,985,0002013-12-28 19USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation3,603,0002026-03-28 18USD
CededPremiumsEarnedPropertyAndCasualty3,459,0002013-09-28 18USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill3,400,0002023-01-03 5USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities3,368,0002021-07-03 88USD
NoncashOrPartNoncashAcquisitionPayablesAssumed13,358,0002025-12-27 2USD
DeferredTaxAssetsOther3,346,0002026-03-28 26USD
AccountsReceivableRelatedParties3,300,0002022-04-02 6USD
LoansAssumed1-3,286,0002022-10-01 20USD
InvestmentIncomeInterest3,263,0002026-06-27 38USD
SecuredDebtCurrent3,070,0002023-04-01 80USD
DueFromRelatedPartiesNoncurrent3,049,0002022-12-31 24USD
OtherIncome2,900,0002017-04-01 15USD
PropertyPlantAndEquipmentTransfersAndChanges2,800,0002014-03-29 1USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenAmortizedCostBasis2,767,0002026-06-27 72USD
LoansAndLeasesReceivableNetReportedAmountOther2,759,0002013-12-28 6USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenFairValue2,758,0002026-06-27 72USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables2,758,0002023-01-03 2USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference2,746,0002017-04-01 34USD
ServicingAssetAtFairValueAmount2,698,0002026-06-27 108USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax2,545,0002018-03-31 28USD
ProceedsFromSaleAndMaturityOfMarketableSecurities2,471,0002026-06-27 45USD
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition2,423,0002026-03-28 62USD
DeferredTaxAssetsInventory2,390,0002026-03-28 26USD
InterestPaid2,302,0002019-03-30 66USD
InterestIncomeOperating2,294,0002012-03-31 4USD
OperatingLeasesFutureMinimumPaymentsDueCurrent2,292,0002019-03-30 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo2,215,0002026-06-27 24USD
AccruedIncomeTaxes2,212,0002020-12-26 48USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths2,199,0002026-06-27 24USD
StockIssuedDuringPeriodValueStockOptionsExercised2,199,0002012-12-29 3USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,197,0002019-03-30 10USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseReportedAndIncurredButNotReportedIBNRClaims2,136,0002014-09-27 19USD
LoansAndLeasesReceivableAllowance2,100,0002022-04-02 20USD
TaxesPayableCurrent1,970,0002014-09-27 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,935,0002026-06-27 24USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax1,931,0002018-03-31 6USD
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty1,900,0002018-03-31 2USD
EquitySecuritiesFvNiUnrealizedGainLoss1,877,0002026-06-27 63USD
StockIssuedDuringPeriodSharesNewIssues1,867,3702013-07-22 8shares
DeferredTaxAssetsLiabilitiesNet1,853,0002025-03-29 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear1,810,0002026-06-27 10USD
TreasuryStockCommonShares1,795,5742026-06-27 40shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive1,795,0002026-06-27 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour1,795,0002026-06-27 24USD
CapitalLeasedAssetsGross1,749,0002019-03-30 18USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassOtherPropertyPlantAndEquipment1,749,0002018-03-31 3USD
IncomeTaxReconciliationTaxCreditsOther1,743,0002026-03-28 37USD
DeferredTaxLiabilitiesPrepaidExpenses1,715,0002022-04-02 14USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets1,700,0002019-08-02 3USD
IncomeTaxReconciliationTaxCreditsResearch1,700,0002026-03-28 5USD
EquitySecuritiesFvNiUnrealizedLoss1,698,0002018-12-29 9USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,688,0002023-12-30 11USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet1,679,0002019-03-30 18USD
InterestExpense1,649,0002024-03-30 162USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue1,641,0002026-06-27 72USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis1,640,0002026-06-27 72USD
EquitySecuritiesFvNiGainLoss1,600,0002026-06-27 98USD
MultiemployerPlanEmployerContributionCost1,597,0002026-03-28 15USD
FinancingReceivableAllowanceForCreditLosses1,586,0002023-04-01 156USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets1,519,0002023-01-03 5USD
OtherNoncashIncome1,511,0002024-03-30 44USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost1,503,0002025-03-29 22USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal1,500,0002025-03-29 6USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax-1,500,0002017-12-30 15USD
LitigationSettlementAmountAwardedToOtherParty1,500,0002024-03-30 4USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears1,389,0002019-03-30 10USD
OperatingLeasesFutureMinimumPaymentsDueThereafter1,372,0002019-03-30 3USD
LoansAndLeasesReceivableDeferredIncomeConsumer1,347,0002017-04-01 36USD
DeferredStateAndLocalIncomeTaxExpenseBenefit1,332,0002026-03-28 42USD
PrincipalAmountOutstandingOnLoansSecuritized1,320,0002026-06-27 98USD
GainLossOnSaleOfProperties-1,300,0002015-03-28 2USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges-1,300,0002014-12-27 1USD
IncomeTaxesPaid1,248,0002026-06-27 137USD
NoncontrollingInterestIncreaseFromBusinessCombination1,235,0002022-04-02 6USD
CapitalLeasesFutureMinimumPaymentsDue1,181,0002019-03-30 13USD
AllowanceForLoanAndLeaseLossesRealEstate1,106,0002023-12-30 42USD
AssetsHeldForSaleLongLived1,100,0002012-12-29 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,072,0002019-03-30 10USD
AvailableForSaleSecuritiesGrossUnrealizedGains1,013,0002014-09-27 8USD
DerivativeLiabilities1,011,0002020-03-28 2USD
PreferredStockSharesAuthorized1,000,0002026-06-27 122shares
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsToNonaccretableDifference978,0002020-03-28 6USD
MinorityInterestChangeInRedemptionValue-974,0002023-09-30 14USD
AllocatedShareBasedCompensationExpense945,0002020-06-27 85USD
BusinessCombinationAcquiredReceivablesFairValue908,0002019-08-02 3USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization900,0002026-03-28 26USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-884,0002023-04-01 18USD
OtherNonoperatingIncome849,0002024-03-30 159USD
DeferredTaxAssetsDeferredIncome829,0002018-03-31 10USD
RealEstateAcquiredThroughForeclosure800,0002023-12-30 65USD
CapitalLeasesFutureMinimumPaymentsDueCurrent766,0002019-03-30 7USD
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax702,0002018-03-31 3USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue699,0002021-04-03 51USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger697,0002026-03-28 28USD
AvailableforsaleSecuritiesGrossUnrealizedGain632,0002013-09-28 12USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax614,0002018-03-31 28USD
IncomeTaxReconciliationOtherAdjustments-607,0002026-03-28 42USD
AdjustmentForAmortization605,0002026-06-27 54USD
AmortizationOfIntangibleAssets600,0002026-06-27 166USD
GainLossOnSaleOfInvestments587,0002013-12-28 19USD
RestrictedCashAndCashEquivalentsNoncurrent585,0002026-06-27 142USD
DeferredTaxLiabilitiesDeferredExpenseDeferredPolicyAcquisitionCost571,0002018-03-31 10USD
DeferredTaxAssetsInProcessResearchAndDevelopment564,0002026-03-28 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized550,0002026-03-28 39shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant502,2332026-03-28 39shares
DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities493,0002018-03-31 5USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsToFromNonaccretableDifference482,0002019-12-28 34USD
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease408,0002022-04-02 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber402,7002012-12-29 6shares
DebtSecuritiesAvailableForSaleAccumulatedGrossUnrealizedGainLossBeforeTax-400,0002024-03-30 12USD
MortgageLoansInProcessOfForeclosureAmount400,0002023-12-30 66USD
OtherLiabilitiesCurrent396,0002026-06-27 32USD
LiabilityForTitleClaimsAndClaimsAdjustmentExpenseIncurredButNotReportedIBNR388,0002014-03-29 2USD
OtherDeductionsOrAllowableCredits386,0002018-12-29 14USD
AvailableForSaleSecuritiesGrossUnrealizedLosses1377,0002013-09-28 12USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses2377,0002013-09-28 12USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses2370,0002013-09-28 12USD
LoansAndLeasesReceivableDeferredIncome362,0002023-12-30 58USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths356,0002026-03-28 14USD
FinanceLeaseLiabilityPaymentsDueYearFive356,0002026-03-28 18USD
FinanceLeaseLiabilityPaymentsDueYearFour356,0002026-03-28 18USD
FinanceLeaseLiabilityPaymentsDueYearThree356,0002026-03-28 18USD
FinanceLeaseLiabilityPaymentsDueYearTwo356,0002026-03-28 18USD
FinanceLeasePrincipalPayments356,0002026-03-28 9USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-342,0002025-03-29 30USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths338,0002026-03-28 12USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities334,0002023-01-03 2USD
TaxBenefitFromStockOptionsExercised315,0002010-03-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo310,0002026-03-28 12USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet-300,0002023-04-01 6USD
DueFromRelatedPartiesCurrent298,0002022-12-31 24USD
ProvisionForLoanLeaseAndOtherLosses296,0002026-06-27 136USD
NetIncomeLossAttributableToRedeemableNoncontrollingInterest287,0002023-04-01 51USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree283,0002026-03-28 12USD
FinanceLeaseInterestExpense280,0002026-03-28 27USD

What to be careful about

What this model itself distrusts about CVCO's figures. Written by the derivation as it ran, not added afterwards.