Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-30.
Amounts in USD.
Revenue Annual
0
700K
1.4M
2.1M
FY11: 589.9K
FY12: 187.2K
FY13: 1.3M
FY14: 1.9M
FY15: 489.3K
FY16: 1.8M
FY17: 1.9M
FY18: 1.3M
FY19: 1.1M
FY20: 1.7M
FY21: 558K
FY22: 1.6M
FY23: 433K
FY24: 1.4M
FY25: 203K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
700K
1.4M
2.1M
FY11: 498.8K
FY12: 146.7K
FY13: 1.2M
FY14: 1.7M
FY15: 416K
FY16: 1.7M
FY17: 1.8M
FY18: 1.2M
FY19: 1M
FY20: 1.6M
FY21: 538K
FY22: 1.6M
FY23: 312K
FY24: 1.2M
FY25: 165K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY11: -3.2M
FY12: -1.7M
FY13: -839.5K
FY14: -749.4K
FY17: -232K
FY18: -351K
FY19: -723K
FY20: 136K
FY21: -747K
FY22: -299K
FY23: -886K
FY24: 438K
FY25: -987K
FY11
FY13
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-9M
-6M
-3M
0
3M
6M
9M
FY09: -2.5M
FY10: -8.2M
FY11: -3.3M
FY12: -1.9M
FY13: -988.1K
FY14: -2.2M
FY15: -1.4M
FY16: 432.8K
FY17: -233K
FY18: -250K
FY19: -723K
FY20: 128K
FY21: -649K
FY22: -619K
FY23: -2M
FY24: 439K
FY25: -113K
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
60K
120K
180K
FY11: 91.1K
FY12: 40.6K
FY13: 31.2K
FY14: 120.2K
FY15: 73.3K
FY16: 121.5K
FY17: 97K
FY18: 122K
FY19: 69K
FY20: 40K
FY21: 20K
FY22: 41K
FY23: 121K
FY24: 156K
FY25: 38K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-900K
-600K
-300K
0
300K
600K
900K
FY11: -614.2K
FY12: -105.9K
FY13: 708.9K
FY14: 31.9K
FY15: -100.7K
FY16: -759.6K
FY17: -52K
FY18: 396K
FY19: -280K
FY20: 56K
FY21: -250K
FY22: -484K
FY23: -423K
FY24: 172K
FY25: -806K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-900K
-600K
-300K
0
300K
600K
900K
FY13: 618.8K
FY14: -11.3K
FY15: -123.4K
FY16: -821.2K
FY17: -108K
FY18: 396K
FY19: -296K
FY20: 6K
FY21: -378K
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
100M
200M
300M
FY13: 160.5M
FY14: 160.6M
FY15: 183.4M
FY16: 194.4M
FY17: 195.1M
FY18: 197.1M
FY19: 198M
FY20: 197M
FY21: 197.2M
FY22: 248.7M
FY23: 281.7M
FY24: 284.3M
FY25: 286M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.04
-0.03
-0.01
0.00
0.01
0.03
0.04
Q4 '11: -0.03
Q1 '12: -0.02
Q2 '12: -0.01
Q3 '12: 0.00
Q4 '12: -0.01
Q1 '13: -0.01
Q2 '13: -0.01
Q3 '13: -0.01
Q4 '13: -0.01
Q1 '14: -0.01
Q2 '14: -0.01
Q3 '14: -0.01
Q4 '14: -0.01
Q1 '15: -0.01
Q2 '15: -0.01
Q3 '15: -0.01
Q4 '15: 0.00
Q1 '16: 0.00
Q2 '16: 0.00
Q3 '16: 0.00
Q4 '16: 0.00
Q1 '17: 0.00
Q2 '17: 0.00
Q3 '17: 0.00
Q4 '17: 0.00
Q1 '18: 0.00
Q2 '18: 0.00
Q3 '18: 0.00
Q4 '18: 0.00
Q1 '19: 0.00
Q2 '19: 0.00
Q3 '19: 0.00
Q4 '19: 0.00
Q1 '20: 0.00
Q2 '20: 0.00
Q3 '20: 0.00
Q4 '20: 0.00
Q1 '21: 0.00
Q2 '21: 0.00
Q3 '21: 0.00
Q4 '21: 0.00
Q1 '22: 0.00
Q2 '22: 0.00
Q3 '22: 0.00
Q4 '22: 0.00
Q1 '23: 0.00
Q2 '23: 0.00
Q3 '23: 0.00
Q4 '23: -0.01
Q1 '24: -0.01
Q2 '24: -0.01
Q3 '24: -0.01
Q4 '24: 0.00
Q1 '25: 0.00
Q2 '25: 0.00
Q3 '25: 0.00
Q4 '25: 0.00
Q1 '26: 0.00
Q2 '26: 0.00
Q3 '26: 0.00
Q3 '12
Q3 '14
Q3 '16
Q3 '18
Q3 '20
Q3 '22
Q3 '24
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.