Curiositystream Inc. (CURI)
Every figure this model derived for CURI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 25,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 6,875,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 16,331,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 20,821,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 41,462,000 | StockholdersEquity |
2026-06-30 |
| ocf | 5,396,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 75,962,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 15,390,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up CURI on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 20.18 |
| current ratio | 0.89 |
| current ratio reported | 0.78 |
| deferred revenue growth | -56.77 |
| dilution pct | 5.85 |
| ev owner earnings | -15.42 |
| ev sales | 2.03 |
| fcf margin | 7.07 |
| growth cv | 2.06 |
| operating margin | -0.3 |
| owner earnings margin | -13.19 |
| revenue growth | 24.86 |
| revenue growth per share | 17.96 |
| roic | -0.52 |
| rpo growth | 4.39 |
| rule of 40 | 24.56 |
| sbc pct revenue | 20.26 |
Everything else this filing tags
378 more elements from CURI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
AdditionalPaidInCapital | 381,034,000 | 2026-06-30 | 51 | USD |
RetainedEarningsAccumulatedDeficit | -338,455,000 | 2026-06-30 | 53 | USD |
StockIssuedDuringPeriodSharesOther | 270,378,000 | 2021-03-31 | 1 | shares |
OperatingLossCarryforwards | 223,600,000 | 2025-12-31 | 14 | USD |
PreferredStockRedemptionAmount | 168,961,000 | 2020-10-14 | 4 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 161,935,000 | 2021-12-31 | 15 | USD |
MarketableSecurities | 150,083,645 | 2020-06-30 | 5 | USD |
ProceedsFromIssuanceOfConvertiblePreferredStock | 145,570,000 | 2018-12-31 | 1 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal | 142,800,000 | 2025-12-31 | 14 | USD |
PaymentsToAcquireShortTermInvestments | 141,644,000 | 2021-06-30 | 8 | USD |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount | 140,631,601 | 2020-06-30 | 7 | USD |
CommonStockSharesAuthorized | 125,000,000 | 2026-06-30 | 48 | shares |
ServicingAssetAtAmortizedValue | 109,740,000 | 2021-09-30 | 5 | USD |
ServicingLiabilityAtFairValueAmount | 108,327,000 | 2021-09-30 | 5 | USD |
ProceedsFromContributionsFromAffiliates | 94,101,000 | 2021-09-30 | 6 | USD |
ProceedsFromIssuanceOfCommonStock | 94,101,000 | 2021-12-31 | 7 | USD |
StockIssuedDuringPeriodValueNewIssues | 94,101,000 | 2021-12-31 | 14 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber | 72,107,000 | 2021-03-31 | 5 | shares |
Assets | 67,465,000 | 2026-06-30 | 53 | USD |
LiabilitiesAndStockholdersEquity | 67,465,000 | 2026-06-30 | 53 | USD |
DeferredTaxAssetsGross | 66,947,000 | 2025-12-31 | 14 | USD |
DeferredTaxAssetsValuationAllowance | 66,311,000 | 2025-12-31 | 14 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 60,534,000 | 2026-06-30 | 70 | shares |
HeldToMaturitySecuritiesFairValue | 60,011,000 | 2022-03-31 | 13 | USD |
CommonStockSharesIssued | 59,594,000 | 2026-06-30 | 48 | shares |
CommonStockSharesOutstanding | 59,105,000 | 2026-06-30 | 48 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 59,070,000 | 2026-06-30 | 70 | shares |
ProceedsFromWarrantExercises | 54,898,000 | 2021-12-31 | 8 | USD |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants | 54,422,000 | 2021-03-31 | 1 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | -50,917,000 | 2022-12-31 | 20 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 48,071,000 | 2021-03-31 | 11 | shares |
RevenuesNetOfInterestExpense | 43,985,000 | 2021-09-30 | 4 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -37,635,000 | 2021-12-31 | 16 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 32,349,000 | 2020-12-31 | 3 | USD |
ConversionOfStockSharesIssued1 | 31,556,837 | 2021-12-31 | 6 | shares |
OperatingExpenses | 30,770,000 | 2026-06-30 | 70 | USD |
Investments | 28,490,000 | 2025-09-30 | 38 | USD |
Revenues | 26,484,000 | 2023-06-30 | 34 | USD |
Liabilities | 26,003,000 | 2026-06-30 | 53 | USD |
CashAndCashEquivalentsFairValueDisclosure | 17,547,000 | 2021-12-31 | 2 | USD |
NetInvestmentInLeaseNoncurrent | 15,430,000 | 2021-12-31 | 13 | USD |
OtherInvestments | 15,430,000 | 2021-12-31 | 16 | USD |
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1 | 15,182,000 | 2021-12-31 | 1 | USD |
SaleOfStockNumberOfSharesIssuedInTransaction | 14,557,000 | 2018-12-31 | 1 | shares |
AllocatedShareBasedCompensationExpense | 14,366,000 | 2025-12-31 | 36 | USD |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock | -13,788,000 | 2020-12-31 | 10 | USD |
DerivativeGainLossOnDerivativeNet | -13,788,000 | 2020-12-31 | 1 | USD |
DeferredRevenue | 13,600,000 | 2023-06-30 | 24 | USD |
AvailableForSaleDebtSecuritiesAmortizedCostBasis | 13,450,000 | 2025-12-31 | 29 | USD |
OtherCashEquivalentsAtCarryingValue | 13,333,000 | 2025-09-30 | 28 | USD |
ComprehensiveIncomeNetOfTax | -12,941,000 | 2024-12-31 | 52 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | -12,939,000 | 2026-06-30 | 48 | USD |
GeneralAndAdministrativeExpense | 12,385,000 | 2026-06-30 | 70 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 12,300,000 | 2022-06-30 | 8 | USD |
NetCashProvidedByUsedInFinancingActivities | -11,620,000 | 2026-06-30 | 47 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 10,725,000 | 2025-06-30 | 3 | shares |
ChangeInUnrealizedGainLossOnHedgedItemInFairValueHedge1 | 10,120,000 | 2020-12-31 | 1 | USD |
FinancingReceivableBeforeAllowanceForCreditLossAndFee | 10,000,000 | 2026-06-30 | 1 | USD |
PaymentsToAcquireEquityMethodInvestments | 9,987,000 | 2020-12-31 | 1 | USD |
PaymentsOfDividends | 9,889,000 | 2026-06-30 | 18 | USD |
ProceedsFromLinesOfCredit | 9,758,000 | 2020-12-31 | 3 | USD |
RepaymentsOfLinesOfCredit | 9,758,000 | 2020-12-31 | 2 | USD |
RepaymentsOfLongTermLinesOfCredit | 9,758,000 | 2020-12-31 | 3 | USD |
ContractWithCustomerLiability | 8,498,000 | 2026-06-30 | 29 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue | 8,320,000 | 2020-12-31 | 4 | USD |
DeferredRevenueCurrent | 8,226,000 | 2026-06-30 | 48 | USD |
AccruedLiabilitiesCurrent | 8,218,000 | 2026-06-30 | 53 | USD |
AmortizationOfIntangibleAssets | 8,041,000 | 2026-06-30 | 31 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 8,012,000 | 2026-06-30 | 75 | USD |
OperatingIncomeLoss | 7,636,000 | 2026-06-30 | 75 | USD |
NetIncomeLoss | 7,554,000 | 2026-06-30 | 91 | USD |
ProfitLoss | 7,554,000 | 2026-06-30 | 63 | USD |
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments | 6,500,000 | 2026-06-30 | 48 | USD |
AccountsReceivableNetCurrent | 6,402,000 | 2026-06-30 | 48 | USD |
AccountsReceivableNet | 6,254,000 | 2021-12-31 | 1 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 6,120,000 | 2026-06-30 | 31 | USD |
NotesAndLoansReceivableNetNoncurrent | 5,967,000 | 2026-06-30 | 2 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 5,439,000 | 2026-06-30 | 89 | USD |
TradingSecuritiesDebtAmortizedCost | 5,416,000 | 2026-06-30 | 12 | USD |
MarketingAndAdvertisingExpense | 5,415,000 | 2026-06-30 | 70 | USD |
AvailableForSaleSecuritiesDebtSecurities | 5,415,000 | 2026-06-30 | 19 | USD |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 5,400,000 | 2022-06-30 | 8 | USD |
Cash | 5,379,000 | 2026-06-30 | 51 | USD |
OtherUnderwritingExpense | 5,232,500 | 2020-06-30 | 3 | USD |
DividendsCommonStock | 5,219,000 | 2026-06-30 | 27 | USD |
IncreaseDecreaseInAccountsPayable | -5,134,000 | 2026-06-30 | 48 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 4,740,000 | 2019-12-31 | 1 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 4,584,000 | 2020-12-31 | 4 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet | 4,500,000 | 2021-12-31 | 3 | USD |
LinesOfCreditCurrent | 4,500,000 | 2021-09-30 | 13 | USD |
PaymentsToAcquireBusinessesAndInterestInAffiliates | 4,500,000 | 2021-05-11 | 3 | USD |
LineOfCredit | 4,500,000 | 2020-02-12 | 1 | USD |
LineOfCreditAssumed1 | 4,500,000 | 2020-02-12 | 1 | USD |
AccountsPayableCurrent | 4,316,000 | 2026-06-30 | 48 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 4,242,000 | 2026-06-30 | 18 | USD |
ContractualObligationDueInSecondYear | 4,226,000 | 2021-06-30 | 1 | USD |
ProceedsFromPartnershipContribution | 4,200,000 | 2021-06-30 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 3,946,000 | 2022-03-31 | 1 | USD |
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue | 3,920,000 | 2026-06-30 | 10 | USD |
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveAmortizedCostBasis | 3,920,000 | 2026-06-30 | 10 | USD |
DebtSecuritiesNoncurrent | 3,920,000 | 2026-06-30 | 16 | USD |
IncreaseDecreaseInAccountsReceivable | 3,811,000 | 2026-06-30 | 48 | USD |
FairValueOptionChangesInFairValueGainLoss1 | 3,786,000 | 2021-03-31 | 2 | USD |
EquityMethodInvestments | 3,733,000 | 2026-06-30 | 38 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 3,700,000 | 2025-12-31 | 1 | USD |
OperatingLeaseLiability | 3,678,000 | 2026-06-30 | 19 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares | 3,435,193 | 2020-12-31 | 4 | shares |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 3,349,000 | 2026-06-30 | 70 | shares |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 3,300,000 | 2022-06-30 | 8 | USD |
OperatingLeaseLiabilityNoncurrent | 3,234,000 | 2026-06-30 | 32 | USD |
RevenueRemainingPerformanceObligation | 3,018,000 | 2026-06-30 | 18 | USD |
VentureCapitalGainsLossesNet | 3,000,000 | 2021-12-31 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized | 3,000,000 | 2025-06-30 | 5 | shares |
OtherAssetsCurrent | 2,994,000 | 2026-06-30 | 48 | USD |
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees | 2,990,000 | 2020-06-30 | 3 | USD |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | -2,861,000 | 2026-06-30 | 51 | USD |
OperatingLeaseRightOfUseAsset | 2,605,000 | 2026-06-30 | 33 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -2,600,000 | 2025-12-31 | 1 | USD |
ContractWithCustomerLiabilityCurrent | 2,549,000 | 2026-06-30 | 10 | USD |
StockIssuedDuringPeriodSharesNewIssues | 2,500,000 | 2020-10-14 | 4 | shares |
TemporaryEquitySharesIssued | 2,500,000 | 2021-12-31 | 4 | shares |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet | 2,300,000 | 2021-09-30 | 2 | USD |
PropertyPlantAndEquipmentGross | 2,122,000 | 2025-12-31 | 14 | USD |
OtherAssetsNoncurrent | 2,066,000 | 2026-06-30 | 48 | USD |
OtherAccruedLiabilitiesCurrent | 2,063,000 | 2026-06-30 | 18 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 1,954,000 | 2026-06-30 | 8 | USD |
OtherLiabilitiesNoncurrent | 1,948,000 | 2026-06-30 | 46 | USD |
RevenueFromRelatedParties | 1,900,000 | 2022-12-31 | 6 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition | 1,898,000 | 2026-06-30 | 70 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding | 1,819,000 | 2021-03-31 | 2 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 1,780,000 | 2025-12-31 | 14 | USD |
GoodwillGross | 1,772,000 | 2021-12-31 | 2 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 1,718,000 | 2025-12-31 | 14 | USD |
FiniteLivedIntangibleAssetsGross | 1,640,000 | 2022-12-31 | 4 | USD |
NetCashProvidedByUsedInInvestingActivities | 1,631,000 | 2026-06-30 | 50 | USD |
DeferredCompensationArrangementWithIndividualRecordedLiability | 1,615,000 | 2026-06-30 | 6 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 1,600,000 | 2022-06-30 | 8 | USD |
DeferredCompensationLiabilityClassifiedNoncurrent | 1,600,000 | 2026-06-30 | 3 | USD |
AssetAcquisitionConsiderationTransferred | 1,512,000 | 2021-08-13 | 2 | USD |
ConvertibleNotesPayableCurrent | 1,500,000 | 2020-06-30 | 3 | USD |
RevenuesExcludingInterestAndDividends | 1,500,000 | 2021-09-30 | 2 | USD |
ShortTermInvestments | 1,496,000 | 2026-06-30 | 43 | USD |
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis | 1,496,000 | 2026-06-30 | 12 | USD |
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue | 1,495,000 | 2026-06-30 | 12 | USD |
LongTermInvestments | 1,488,000 | 2025-09-30 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 1,455,000 | 2025-12-31 | 6 | USD |
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss | 1,415,000 | 2021-09-30 | 7 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 1,371,000 | 2021-09-30 | 4 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -1,347,000 | 2025-12-31 | 14 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets | 1,300,000 | 2021-12-31 | 3 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill | 1,300,000 | 2021-12-31 | 3 | USD |
EmployeeRelatedLiabilitiesCurrent | 1,293,000 | 2026-06-30 | 18 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 1,289,000 | 2025-12-31 | 12 | USD |
AdvertisingExpense | 1,202,000 | 2021-12-31 | 5 | USD |
RestrictedCashAndCashEquivalents | 1,200,000 | 2022-06-30 | 1 | USD |
IncreaseDecreaseInOtherCurrentAssets | 1,174,000 | 2026-06-30 | 48 | USD |
TreasuryStockCommonValue | 1,122,000 | 2026-06-30 | 18 | USD |
CostOfRevenue | 1,000,000 | 2022-03-31 | 4 | USD |
PreferredStockSharesAuthorized | 1,000,000 | 2026-06-30 | 45 | shares |
FairValueOptionIneligibleItemsAggregateCarryingAmount | 951,000 | 2021-03-31 | 5 | USD |
OtherCommitment | 900,000 | 2026-06-30 | 19 | USD |
StockRepurchasedDuringPeriodValue | 900,000 | 2026-06-30 | 2 | USD |
PaymentsForRepurchaseOfCommonStock | 871,000 | 2026-06-30 | 16 | USD |
DeferredTaxAssetsEquityMethodInvestments | 848,000 | 2025-12-31 | 2 | USD |
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear | 800,000 | 2023-09-30 | 1 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 769,000 | 2025-12-31 | 14 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 730,000 | 2026-06-30 | 36 | USD |
StockIssuedDuringPeriodValueOther | -707,000 | 2021-12-31 | 8 | USD |
DividendsPayableCurrent | 685,000 | 2026-06-30 | 18 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 646,000 | 2025-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 646,000 | 2026-06-30 | 17 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 630,000 | 2026-06-30 | 18 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 615,000 | 2026-06-30 | 18 | USD |
AccountsPayableCurrentAndNoncurrent | 611,000 | 2021-12-31 | 1 | USD |
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts | 600,000 | 2020-12-31 | 1 | USD |
ContractualObligationDueInNextTwelveMonths | 600,000 | 2023-09-30 | 3 | USD |
DeferredRevenueNoncurrent | 600,000 | 2022-12-31 | 16 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 600,000 | 2026-06-30 | 16 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 600,000 | 2022-09-30 | 3 | USD |
OperatingLeasesFutureMinimumPaymentsReceivable | 600,000 | 2023-06-30 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 585,000 | 2022-03-31 | 1 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | -578,000 | 2022-12-31 | 4 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive | 571,000 | 2022-03-31 | 1 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 564,000 | 2026-06-30 | 18 | USD |
TreasuryStockValueAcquiredCostMethod | 560,000 | 2026-06-30 | 12 | USD |
InvestmentIncomeInterest | 545,593 | 2020-06-30 | 4 | USD |
OtherGeneralAndAdministrativeExpense | 523,000 | 2021-12-31 | 4 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 502,000 | 2021-12-31 | 16 | USD |
CashEquivalentsAtCarryingValue | 500,000 | 2022-05-11 | 14 | USD |
CreditCardReceivables | 500,000 | 2022-03-31 | 8 | USD |
TreasuryStockCommonShares | 489,000 | 2026-06-30 | 15 | shares |
InterestIncomeOther | 486,000 | 2021-12-31 | 16 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | -464,000 | 2021-12-31 | 1 | USD |
IncomeTaxExpenseBenefit | 458,000 | 2026-06-30 | 72 | USD |
OperatingLeaseLiabilityCurrent | 444,000 | 2026-06-30 | 26 | USD |
DirectOperatingCosts | 413,335 | 2020-06-30 | 5 | USD |
PaymentsOfStockIssuanceCosts | 413,000 | 2021-03-31 | 5 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue | 408,000 | 2021-12-31 | 3 | USD |
IncomeTaxReconciliationNondeductibleExpense | -401,000 | 2021-12-31 | 1 | USD |
LeaseAndRentalExpense | 377,000 | 2021-09-30 | 4 | USD |
PropertyPlantAndEquipmentNet | 341,000 | 2026-06-30 | 48 | USD |
OtherIntangibleAssetsNet | 340,000 | 2021-09-30 | 2 | USD |
IntangibleAssetsCurrent | 340,000 | 2021-12-31 | 1 | USD |
Depreciation | 330,000 | 2020-12-31 | 4 | USD |
PaymentsForRent | 304,000 | 2021-12-31 | 5 | USD |
ContractualObligation | 300,000 | 2026-06-30 | 38 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 300,000 | 2022-12-31 | 6 | USD |
ContractWithCustomerLiabilityNoncurrent | 300,000 | 2026-06-30 | 22 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 296,000 | 2026-06-30 | 11 | USD |
PaymentsForProceedsFromTenantAllowance | 295,000 | 2021-12-31 | 2 | USD |
LeaseCost | 294,000 | 2026-06-30 | 48 | USD |
OperatingLeasePayments | 290,000 | 2026-06-30 | 35 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue | 278,000 | 2018-12-31 | 2 | USD |
StockRepurchasedDuringPeriodShares | 272,883 | 2026-06-30 | 2 | shares |
CashAndCashEquivalentsPeriodIncreaseDecrease | -257,256 | 2020-06-30 | 4 | USD |
FiniteLivedIntangibleAssetsNet | 251,000 | 2022-12-31 | 4 | USD |
IntangibleAssetsNetExcludingGoodwill | 251,000 | 2022-12-31 | 10 | USD |
FederalDepositInsuranceCorporationPremiumExpense | 250,000 | 2019-12-31 | 1 | USD |
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1 | 250,000 | 2026-06-30 | 2 | USD |
OtherOperatingActivitiesCashFlowStatement | 240,000 | 2021-12-31 | 1 | USD |
OperatingLeaseCost | 238,000 | 2026-06-30 | 48 | USD |
ProceedsFromRelatedPartyDebt | 235,540 | 2019-12-31 | 2 | USD |
ProceedsFromRepaymentsOfRelatedPartyDebt | -235,540 | 2019-12-31 | 1 | USD |
IncomeTaxReconciliationPriorYearIncomeTaxes | 229,000 | 2024-12-31 | 3 | USD |
ContributionsInAidOfConstruction | 211,000 | 2020-12-31 | 4 | USD |
OtherPrepaidExpenseCurrent | 204,000 | 2021-09-30 | 1 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther | 204,000 | 2021-12-31 | 1 | USD |
DefinedContributionPlanCostRecognized | 200,000 | 2025-12-31 | 10 | USD |
DeferredForeignIncomeTaxExpenseBenefit | 200,000 | 2022-09-30 | 8 | USD |
DeferredTaxAssetsOther | 182,000 | 2025-12-31 | 14 | USD |
ProceedsFromSaleOfInvestmentProjects | 181,858 | 2020-06-30 | 2 | USD |
FinancingReceivableAllowanceForCreditLossesRecovery | 171,000 | 2025-12-31 | 2 | USD |
GainLossOnSaleOfBusiness | -170,000 | 2026-06-30 | 2 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares | 152,358 | 2021-09-30 | 5 | shares |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | -137,000 | 2025-12-31 | 14 | USD |
IncreaseDecreaseInDeferredRevenue | -131,000 | 2026-06-30 | 48 | USD |
PaymentsOfDebtIssuanceCosts | 130,000 | 2026-06-30 | 2 | USD |
IncomeTaxReconciliationOtherAdjustments | 119,000 | 2025-12-31 | 6 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 115,000 | 2024-12-31 | 3 | USD |
InterestAndOtherIncome | 114,000 | 2020-12-31 | 2 | USD |
PrepaidExpenseCurrentAndNoncurrent | 104,403 | 2020-06-30 | 5 | USD |
OtherNoncashExpense | 102,000 | 2026-06-30 | 33 | USD |
InterestAndDebtExpense | 100,000 | 2020-06-30 | 2 | USD |
OperatingLeaseLeaseIncome | 100,000 | 2026-03-31 | 19 | USD |
DebtSecuritiesAvailableForSaleRealizedLoss | 100,000 | 2023-12-31 | 10 | USD |
LessorOperatingLeasePaymentsToBeReceived | 100,000 | 2026-06-30 | 12 | USD |
DeferredRentCredit | 89,000 | 2021-12-31 | 6 | USD |
DepreciationAmortizationAndAccretionNet | 88,000 | 2026-06-30 | 48 | USD |
FinancingReceivableAllowanceForCreditLossesWriteOffs | 77,000 | 2025-12-31 | 2 | USD |
IncomeLossFromEquityMethodInvestments | 65,000 | 2026-06-30 | 15 | USD |
PaymentsForFees | 60,000 | 2020-06-30 | 4 | USD |
RestrictedCashCurrent | 60,000 | 2026-06-30 | 46 | USD |
RestrictedCash | 60,000 | 2026-06-30 | 38 | USD |
VariableLeaseCost | 56,000 | 2026-06-30 | 48 | USD |
AllowanceForDoubtfulAccountsReceivable | 54,000 | 2026-06-30 | 4 | USD |
OtherSellingAndMarketingExpense | 52,208 | 2021-12-31 | 2 | USD |
OperatingLeasesRentExpenseSubleaseRentals1 | 52,000 | 2021-12-31 | 5 | USD |
AccruedRoyaltiesCurrent | 51,000 | 2026-06-30 | 12 | USD |
ProvisionForDoubtfulAccounts | 48,000 | 2026-06-30 | 2 | USD |
OtherComprehensiveIncomeLossTax | 40,000 | 2023-06-30 | 27 | USD |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax | -40,000 | 2023-06-30 | 33 | USD |
OtherComprehensiveIncomeLossNetOfTax | 40,000 | 2023-12-31 | 9 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables | 35,000 | 2021-12-31 | 3 | USD |
AmortizationOfDebtDiscountPremium | -34,000 | 2026-06-30 | 38 | USD |
TaxesPayableCurrent | 29,726 | 2020-06-30 | 5 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 29,000 | 2025-12-31 | 14 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 29,000 | 2025-12-31 | 2 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 27,774 | 2020-06-30 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 27,000 | 2026-06-30 | 34 | shares |
IncreaseDecreaseInPrepaidExpensesOther | -23,730 | 2020-06-30 | 3 | USD |
InterestPaidNet | 17,000 | 2020-12-31 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 15,980 | 2021-03-31 | 1 | USD/shares |
CurrentForeignTaxExpenseBenefit | -15,000 | 2025-12-31 | 14 | USD |
CurrentIncomeTaxExpenseBenefit | 14,000 | 2025-12-31 | 14 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 13,000 | 2025-12-31 | 1 | USD |
IncomeTaxesPaidNet | 12,000 | 2026-06-30 | 48 | USD |
ProvisionForLoanLossesExpensed | 12,000 | 2025-12-31 | 2 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment | 11,000 | 2021-12-31 | 3 | USD |
FinancingReceivableAllowanceForCreditLosses | 7,000 | 2025-12-31 | 3 | USD |
CommonStockValue | 5,000 | 2026-06-30 | 48 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable | 3,000 | 2021-12-31 | 3 | USD |
DeferredTaxAssetsLiabilitiesNet | 3,000 | 2020-12-31 | 2 | USD |
AvailableForSaleDebtSecuritiesGrossUnrealizedGain | 2,000 | 2021-09-30 | 9 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax | 2,000 | 2025-12-31 | 19 | USD |
AccruedLiabilitiesAndOtherLiabilities | 813 | 2021-12-31 | 2 | USD |
AssetAcquisitionContingentConsiderationLiability | 430 | 2021-09-30 | 1 | USD |
CapitalizedCostsAssetRetirementCosts | 304 | 2021-09-30 | 1 | USD |
NoncontrollingInterestInNetIncomeLossJointVenturePartnersRedeemable | 155 | 2021-09-30 | 1 | USD |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 12 | 2025-10-13 | 24 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice | 7 | 2021-03-31 | 4 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 5 | 2026-06-30 | 34 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice | 4 | 2021-09-30 | 5 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice | 4 | 2021-09-30 | 7 | USD/shares |
TreasuryStockAcquiredAverageCostPerShare | 3 | 2026-06-30 | 11 | USD/shares |
NumberOfOperatingSegments | 1 | 2022-12-31 | 7 | pure |
NumberOfOperatingSegments | 1 | 2026-06-30 | 7 | segment |
RevenueRemainingPerformanceObligationPercentage | 1 | 2021-03-31 | 6 | pure |
NumberOfReportableSegments | 1 | 2023-06-30 | 5 | pure |
NumberOfReportableSegments | 1 | 2023-09-30 | 1 | reporting_segment |
NumberOfReportableSegments | 1 | 2024-09-30 | 4 | reporting_unit |
NumberOfReportableSegments | 1 | 2026-06-30 | 6 | segment |
ConcentrationRiskPercentage1 | 1 | 2025-09-30 | 24 | pure |
NumberOfReportingUnits | 1 | 2023-12-31 | 1 | reporting_unit |
SharePrice | 1 | 2023-07-31 | 7 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 1 | 2021-12-31 | 17 | pure |
EarningsPerShareBasicAndDiluted | -0 | 2021-03-31 | 11 | USD/shares |
EquityMethodInvestmentOwnershipPercentage | 0 | 2021-07-31 | 4 | pure |
DefinedContributionPlanEmployersMatchingContributionAnnualVestingPercentage | 0 | 2022-09-30 | 9 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 15 | pure |
EarningsPerShareBasic | 0 | 2026-06-30 | 64 | USD/shares |
EarningsPerShareDiluted | 0 | 2026-06-30 | 64 | USD/shares |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -0 | 2025-12-31 | 14 | pure |
CommonStockDividendsPerShareDeclared | 0 | 2026-03-31 | 2 | USD/shares |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 19 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2026-06-30 | 30 | pure |
LongTermDebtPercentageBearingFixedInterestRate | 0 | 2021-03-31 | 6 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 14 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | -0 | 2025-12-31 | 6 | pure |
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes | -0 | 2024-12-31 | 13 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | -0 | 2024-12-31 | 3 | pure |
EffectiveIncomeTaxRateContinuingOperations | -0 | 2025-12-31 | 15 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | -0 | 2025-12-31 | 1 | pure |
CommonStockNoParValue | 0 | 2022-09-30 | 8 | USD/shares |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 50 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2022-06-30 | 21 | USD/shares |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | 0 | 2024-03-31 | 30 | USD |
AllowanceForDoubtfulOtherReceivablesCurrent | 0 | 2025-12-31 | 12 | USD |
CurrentFederalTaxExpenseBenefit | 0 | 2025-12-31 | 9 | USD |
FairValueAdjustmentOfWarrants | 0 | 2026-06-30 | 58 | USD |
Goodwill | 0 | 2022-12-31 | 10 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 0 | 2025-12-31 | 6 | USD |
PreferredStockLiquidationPreferenceValue | 0 | 2020-12-31 | 2 | USD |
PreferredStockSharesIssued | 0 | 2022-06-30 | 16 | shares |
PreferredStockSharesOutstanding | 0 | 2022-06-30 | 16 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2022-12-31 | 27 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 0 | 2026-06-30 | 17 | shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 0 | 2026-06-30 | 14 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 0 | 2026-06-30 | 17 | USD/shares |
TemporaryEquityLiquidationPreference | 0 | 2020-12-31 | 2 | USD |
TemporaryEquityParOrStatedValuePerShare | 0 | 2020-12-31 | 2 | USD/shares |
TemporaryEquityRedemptionPricePerShare | 0 | 2020-12-31 | 2 | USD/shares |
TemporaryEquitySharesAuthorized | 0 | 2020-12-31 | 2 | shares |
TemporaryEquitySharesOutstanding | 0 | 2020-12-31 | 2 | shares |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax | 0 | 2025-12-31 | 8 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 9 | USD |
DeferredIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 9 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 9 | USD |
DeferredTaxAssetsNet | 0 | 2022-12-31 | 3 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 0 | 2023-12-31 | 12 | USD |
ShortTermLeaseCost | 0 | 2023-12-31 | 14 | USD |
AssetImpairmentCharges | 0 | 2023-06-30 | 7 | USD |
GoodwillAndIntangibleAssetImpairment | 0 | 2023-12-31 | 8 | USD |
GoodwillImpairmentLoss | 0 | 2023-09-30 | 8 | USD |
OtherAssetImpairmentCharges | 0 | 2026-06-30 | 19 | USD |
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenAmortizedCostBasis | 0 | 2024-12-31 | 3 | USD |
DeferredFederalStateAndLocalTaxExpenseBenefit | 0 | 2025-12-31 | 8 | USD |
DebtSecuritiesAvailableForSaleRealizedGainLoss | 0 | 2026-06-30 | 32 | USD |
ImpairmentOfIntangibleAssetsExcludingGoodwill | 0 | 2024-09-30 | 8 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 0 | 2025-12-31 | 7 | USD |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsAndTax | 0 | 2024-12-31 | 18 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 0 | 2026-06-30 | 12 | shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 0 | 2026-06-30 | 12 | USD/shares |
StockIssuedDuringPeriodSharesStockOptionsExercised | 0 | 2026-06-30 | 36 | shares |
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue | 0 | 2024-12-31 | 2 | USD |
DeferredTaxLiabilities | 0 | 2025-12-31 | 6 | USD |
DebtSecuritiesHeldToMaturityAllowanceForCreditLoss | 0 | 2026-06-30 | 4 | USD |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0 | 2025-12-31 | 4 | pure |
InterestReceivable | 0 | 2026-06-30 | 4 | USD |
TreasuryStockSharesAcquired | 0 | 2025-12-31 | 7 | shares |
DeferredCompensationArrangementWithIndividualDistributionPaid | 0 | 2026-06-30 | 3 | USD |
EffectiveIncomeTaxRateReconciliationTaxContingencies | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxCredits | 0 | 2025-12-31 | 1 | pure |
ForeignCurrencyTransactionGainLossAfterTax | 0 | 2025-12-31 | 2 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 0 | 2025-12-31 | 2 | USD |
IncomeTaxReconciliationTaxContingencies | 0 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationTaxCredits | 0 | 2025-12-31 | 1 | USD |
WarrantsAndRightsOutstanding | 0 | 2025-10-14 | 3 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 0 | 2026-06-30 | 2 | USD |
What to be careful about
What this model itself distrusts about CURI's figures. Written by the derivation as it ran, not added afterwards.
- there is no operating profit to value; valuation rests on EV/revenue (2.0x) instead
- forward EPS growth +76545.0% is analyst consensus, not a filing: consensus 2027 EPS 0.31 against trailing 0.00, over 1 year(s), from 1 analysts (taken 2026-09-18)
- durability rests on 3 of 4 inputs; not tagged: gross margin stability
- resilience rests on 2 of 3 inputs; not tagged: interest cover