Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
350M
700M
1.1B
FY17: 695.2M
FY19: 755.2M
FY20: 769.6M
FY21: 781.9M
FY21: 783.3M
FY22: 991.6M
FY23: 795M
FY25: 747.9M
FY26: 753.1M
FY26: 820M
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Gross Profit Annual
0
90M
180M
270M
FY10: 213M
FY11: 239.2M
FY12: 220.5M
FY14: 227.7M
FY10
FY11
FY12
FY14
Operating Income Annual
-60M
-30M
0
30M
60M
90M
FY10: 29.4M
FY11: 31.4M
FY12: -18M
FY14: -4.8M
FY15: -377K
FY15: 11.1M
FY16: 24.2M
FY17: 18.9M
FY19: 22.8M
FY20: 25.1M
FY21: 18.5M
FY21: 31.9M
FY22: 79.5M
FY23: 75.3M
FY25: -19.5M
FY26: -39.5M
FY26: 3.9M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Net Income Annual
-50M
-25M
0
25M
50M
75M
FY10: 19.7M
FY11: 20.9M
FY12: -10M
FY14: -2.2M
FY15: 464K
FY15: 9M
FY16: 15.5M
FY17: 13.3M
FY19: 14.6M
FY20: 21.4M
FY21: 16.5M
FY21: 24M
FY22: 62.2M
FY23: 58.9M
FY25: -12M
FY26: -43.2M
FY26: 5.2M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Cost of Revenue Annual
0
200M
400M
600M
FY19: 466M
FY20: 476.3M
FY21: 484.7M
FY21: 471.6M
FY22: 584.1M
FY23: 484M
FY25: 462.8M
FY26: 471M
FY26: 495.3M
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Operating Cash Flow Annual
-40M
0
40M
80M
120M
FY10: 41.3M
FY11: 24.3M
FY12: 22.1M
FY14: 2.3M
FY15: 35.4M
FY15: 40.3M
FY16: 27.5M
FY17: 39.7M
FY19: 42.3M
FY20: 30.4M
FY21: 42.6M
FY21: 110.9M
FY22: 74.3M
FY23: 5.8M
FY25: -9.6M
FY26: -3.8M
FY26: 21M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Free Cash Flow Annual
-35M
0
35M
70M
105M
FY10: 19.2M
FY11: -16.5M
FY12: -16.3M
FY14: -5M
FY15: 26.9M
FY15: 29.3M
FY16: 7.9M
FY17: 15.8M
FY19: 21.3M
FY20: 17.2M
FY21: 18.4M
FY21: 93.9M
FY22: 44.6M
FY23: -16.5M
FY25: -24.5M
FY26: -14M
FY26: 624K
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
6M
12M
18M
FY10: 14.4M
FY11: 14.5M
FY12: 14.6M
FY14: 14.7M
FY15: 14.8M
FY15: 15M
FY16: 15.1M
FY17: 14.7M
FY19: 14.1M
FY20: 13.1M
FY21: 11.7M
FY21: 10.3M
FY22: 9M
FY23: 8.2M
FY25: 8.2M
FY26: 8.3M
FY26: 8.3M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-3.00
0.00
3.00
6.00
9.00
Q1 '12: 1.41
Q2 '12: 0.76
Q3 '12: 0.33
Q4 '12: -0.68
Q1 '13: -0.82
Q2 '13: -0.67
Q3 '13: -0.46
Q1 '14: -0.15
Q2 '14: -0.42
Q3 '14: -0.25
Q4 '14: -0.11
Q1 '15: 0.04
Q2 '15: 0.23
Q3 '15: 0.43
Q4 '15: 0.39
Q4 '15: 0.60
Q2 '16: 0.73
Q3 '16: 0.91
Q3 '16: 1.10
Q4 '16: 1.03
Q1 '17: 0.89
Q2 '17: 0.87
Q3 '17: 0.77
Q4 '17: 0.91
Q1 '18: 0.91
Q2 '18: 0.91
Q3 '18: 1.02
Q1 '19: 1.02
Q2 '19: 1.25
Q3 '19: 1.50
Q4 '19: 1.41
Q1 '20: 1.62
Q2 '20: 1.44
Q3 '20: 1.23
Q4 '20: 1.18
Q4 '22: 6.82
Q1 '23: 7.18
Q2 '23: 5.51
Q3 '23: 7.50
Q4 '23: 7.13
Q1 '24: 2.73
Q2 '24: 2.43
Q3 '24: -1.06
Q1 '25: -1.46
Q2 '25: -1.07
Q3 '25: -2.67
Q4 '25: -3.06
Q1 '26: -5.19
Q2 '26: -4.66
Q3 '26: -1.99
Q4 '26: -1.99
Q4 '26: 0.61
Q2 '27: 1.41
Q4 '12
Q4 '14
Q3 '16
Q1 '18
Q1 '20
Q3 '23
Q3 '25
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.