Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
60M
120M
180M
FY09: 5.9M
FY10: 12.3M
FY11: 13M
FY12: 16.2M
FY13: 26.1M
FY14: 36.1M
FY15: 43M
FY16: 65.9M
FY17: 5.2M
FY18: 3M
FY19: 852K
FY20: 650K
FY21: 13.4M
FY22: 5.5M
FY23: 4M
FY24: 124.5M
FY25: 149.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
40M
80M
120M
FY22: 59.5M
FY23: 78.9M
FY24: 91.3M
FY25: 111.6M
FY22
FY23
FY24
FY25
Operating Income Annual
-15M
0
15M
30M
45M
FY09: 6.1M
FY10: -1.1M
FY11: -9M
FY12: 863.9K
FY13: 6.3M
FY14: 12.6M
FY15: 20.3M
FY16: 38M
FY17: 7.7M
FY18: 31.4M
FY19: 34.2M
FY20: 12.3M
FY21: 23.3M
FY22: 10.7M
FY23: 26.5M
FY24: 17.6M
FY25: 34M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-40M
0
40M
80M
120M
FY09: 800.6K
FY10: -603K
FY11: -4.7M
FY12: 599.2K
FY13: 3.7M
FY14: 6.4M
FY15: 8.3M
FY16: 16.3M
FY17: 41.7M
FY18: 37.2M
FY19: 115M
FY20: 78.5M
FY21: 29.9M
FY22: 3.2M
FY23: 5.5M
FY24: -2M
FY25: 10.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
15M
30M
45M
FY16: 20.3M
FY17: 8.3M
FY18: 8.8M
FY19: 7.1M
FY20: 15.2M
FY21: 22.4M
FY22: 22.9M
FY23: 30.2M
FY24: 33.2M
FY25: 37.9M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-25M
0
25M
50M
75M
FY09: -228K
FY10: -393.8K
FY11: -2.2M
FY12: 3.5M
FY13: 10.9M
FY14: 11.3M
FY15: 25.2M
FY16: 14.3M
FY17: 57.5M
FY18: 47.8M
FY19: 16.4M
FY20: 16.9M
FY21: 27.6M
FY22: 56.1M
FY23: 46.3M
FY24: 59.9M
FY25: 64.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-450M
-300M
-150M
0
150M
300M
450M
FY09: -3.7M
FY10: -1.8M
FY11: -5.4M
FY12: -21.4M
FY13: -27M
FY14: -30.9M
FY15: -86.1M
FY16: -78.3M
FY18: -65.9M
FY19: -171.1M
FY20: -179.1M
FY21: -229.3M
FY22: -329.1M
FY09
FY11
FY13
FY15
FY18
FY20
FY22
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY10: 5.7M
FY11: 5.7M
FY12: 5.7M
FY13: 5.7M
FY14: 5.8M
FY15: 5.8M
FY16: 5.7M
FY17: 5.6M
FY18: 5.5M
FY19: 5M
FY20: 14.1M
FY21: 17.7M
FY22: 18.5M
FY23: 22.5M
FY24: 25.4M
FY25: 32.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-9.00
0.00
9.00
18.00
27.00
Q4 '11: -0.82
Q1 '12: -0.68
Q2 '12: -0.64
Q3 '12: 0.00
Q4 '12: 0.10
Q1 '13: 0.07
Q2 '13: 0.01
Q3 '13: 0.33
Q4 '13: 0.64
Q1 '14: 0.84
Q2 '14: 0.93
Q3 '14: 1.31
Q4 '14: 1.11
Q1 '15: 0.91
Q2 '15: 1.14
Q3 '15: 0.90
Q4 '15: 1.76
Q1 '16: 1.95
Q2 '16: 1.87
Q3 '16: 2.95
Q4 '16: 2.87
Q1 '17: 4.89
Q2 '17: 5.27
Q3 '17: 4.01
Q4 '17: 7.49
Q1 '18: 7.18
Q2 '18: 9.08
Q3 '18: 8.95
Q4 '18: 6.74
Q1 '19: 5.99
Q2 '19: 5.57
Q3 '19: 5.83
Q4 '19: 23.70
Q1 '20: 19.89
Q2 '20: 20.46
Q3 '20: 19.82
Q4 '20: 16.38
Q1 '21: 20.30
Q2 '21: 16.96
Q3 '21: 18.58
Q4 '21: 2.02
Q1 '23: -0.35
Q2 '23: -0.32
Q3 '23: -0.44
Q4 '23: 0.03
Q1 '24: 0.55
Q2 '24: 0.49
Q3 '24: 0.59
Q4 '24: -0.36
Q2 '13
Q1 '15
Q4 '16
Q3 '18
Q2 '20
Q1 '23
Q4 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.