Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
3.5B
7B
10.5B
FY12: 8.8B FY13: 8.8B FY14: 8.8B FY15: 9B FY16: 8.9B FY17: 8.6B FY18: 8.4B FY19: 8.1B FY20: 7.3B FY21: 7B FY22: 6.4B FY23: 5.9B FY24: 5.5B FY25: 4.7B FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
2.5B
5B
7.5B
FY12: 6B FY13: 6B FY14: 6B FY15: 6.1B FY16: 6B FY17: 5.7B FY18: 5.7B FY19: 5.7B FY20: 5.3B FY21: 5.2B FY22: 4.8B FY23: 4.3B FY24: 4B FY25: 3.3B FY13
FY15
FY17
FY19
FY21
FY23
FY25
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
-1.5B
0
1.5B
3B
4.5B
FY12: 1.9B FY13: 2.1B FY14: 2.1B FY15: 2.3B FY16: 2.3B FY17: 2.3B FY18: 2.7B FY19: 2.9B FY20: 2.7B FY21: 3.1B FY22: 2.8B FY23: -195M FY24: 2.1B FY25: -1B FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-1.6B
-800M
0
800M
1.6B
2.4B
FY12: 849M FY13: 964M FY14: 970M FY15: 1.1B FY16: 1.1B FY17: 1.7B FY18: 1.7B FY19: 1.8B FY20: 1.7B FY21: 2.1B FY22: 1.9B FY23: -831M FY24: 1.5B FY25: -1.3B FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
1B
2B
3B
FY12: 2.9B FY13: 2.8B FY14: 2.9B FY15: 2.9B FY16: 2.9B FY17: 2.9B FY18: 2.7B FY19: 2.3B FY20: 2B FY21: 1.7B FY22: 1.6B FY23: 1.6B FY24: 1.5B FY25: 1.4B FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
1.5B
3B
4.5B
FY12: 2.8B FY13: 2.7B FY14: 2.8B FY15: 2.6B FY16: 2.7B FY17: 2.4B FY18: 3.8B FY19: 3.3B FY20: 3.1B FY21: 3B FY22: 2.6B FY23: 2.4B FY24: 2.2B FY25: 1.8B FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
0
1B
2B
3B
FY12: 1.5B FY13: 1.4B FY14: 1.6B FY15: 1.3B FY16: 1.4B FY17: 1.1B FY18: 2.8B FY19: 2.3B FY20: 2B FY21: 2.2B FY22: 1.8B FY23: 1.3B FY24: 1.1B FY25: 938M FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.