Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
250M
500M
750M
FY10: 198.8M
FY11: 259.7M
FY12: 296.6M
FY13: 356.6M
FY14: 447.4M
FY15: 499.5M
FY16: 538.5M
FY17: 588.1M
FY18: 575.9M
FY19: 546M
FY20: 486.4M
FY21: 643.9M
FY22: 690.8M
FY23: 565.2M
FY24: 443.2M
FY25: 397.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
80M
160M
240M
FY10: 78.3M
FY11: 104.3M
FY12: 127.4M
FY13: 162.1M
FY14: 189.7M
FY15: 200.2M
FY16: 212.5M
FY17: 197.2M
FY18: 163.4M
FY19: 148.6M
FY20: 133.9M
FY21: 171.5M
FY22: 163.2M
FY23: 91.9M
FY24: 96.7M
FY25: 73.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-150M
-100M
-50M
0
50M
100M
150M
FY10: 39.1M
FY11: 37.7M
FY12: 50M
FY13: 76M
FY14: 95M
FY15: 96.4M
FY16: 92.8M
FY17: 40.5M
FY18: 32.8M
FY19: 24.7M
FY20: 22.5M
FY21: 27.4M
FY22: -58.7M
FY23: -88M
FY24: -41.9M
FY25: -125.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-150M
-100M
-50M
0
50M
100M
150M
FY10: 28.7M
FY11: 29.1M
FY12: 39.6M
FY13: 63.3M
FY14: 78.4M
FY15: 77.8M
FY16: 74.6M
FY17: 26.2M
FY18: 24.4M
FY19: 12.9M
FY20: 7.2M
FY21: 19M
FY22: -57.1M
FY23: -107.7M
FY24: -42.8M
FY25: -137.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
200M
400M
600M
FY10: 120.5M
FY11: 155.4M
FY12: 169.2M
FY13: 194.4M
FY14: 257.8M
FY15: 299.3M
FY16: 326.1M
FY17: 390.9M
FY18: 412.5M
FY19: 397.3M
FY20: 352.5M
FY21: 472.4M
FY22: 527.6M
FY23: 473.3M
FY24: 346.5M
FY25: 323.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-70M
-35M
0
35M
70M
105M
FY10: 46.6M
FY11: 28.2M
FY12: 35.3M
FY13: 75.7M
FY14: 76M
FY15: 85.7M
FY16: 101.5M
FY17: 61M
FY18: 14.7M
FY19: 83M
FY20: 47.6M
FY21: 20.7M
FY22: -23.3M
FY23: 66.5M
FY24: 31.9M
FY25: -38M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-60M
-30M
0
30M
60M
90M
FY10: 41.2M
FY11: 19.4M
FY12: 21.8M
FY13: 48.3M
FY14: -10.3M
FY15: 9.2M
FY16: 78.6M
FY17: 38.3M
FY18: -6.3M
FY19: 59.5M
FY20: 27.8M
FY21: -10.8M
FY22: -41.1M
FY23: 55.4M
FY24: 21.5M
FY25: -47.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY10: 19.6M
FY11: 19.6M
FY12: 32.7M
FY13: 35.2M
FY14: 35.4M
FY15: 35.5M
FY16: 34.8M
FY17: 34.4M
FY18: 34.4M
FY19: 34.5M
FY20: 34.5M
FY21: 34.6M
FY22: 34.5M
FY23: 34.5M
FY24: 34.5M
FY25: 34.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.