Stock Scorer

CSP Inc (CSPI)

Every figure this model derived for CSPI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 347,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 27,017,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 49,241,000 AssetsCurrent 2026-06-30
current liabilities 20,476,000 LiabilitiesCurrent 2026-06-30
equity 44,263,000 StockholdersEquity 2026-06-30
interest expense 575,000 InterestExpenseNonoperating 2026-06-30
ocf -1,064,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 56,911,000 Revenues 2026-06-30
sbc 1,796,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CSPI on one particular measure came for.

RatioValue
cash operating margin-1.8
current ratio2.74
current ratio reported2.4
deferred revenue growth56.25
dilution pct2.83
ev owner earnings-15.34
ev sales0.86
fcf margin-2.48
growth cv93.99
interest cover-5.29
operating margin-5.35
owner earnings margin-5.64
revenue growth-0.68
revenue growth per share-3.41
roic-13.94
rpo growth-33.9
rule of 40-6.02
sbc pct revenue3.16

Everything else this filing tags

400 more elements from CSPI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets70,781,0002026-06-30 167USD
LiabilitiesAndStockholdersEquity70,781,0002026-06-30 124USD
BusinessAcquisitionsProFormaRevenue65,489,0002014-06-30 10USD
SalesRevenueNet35,330,0002019-03-31 100USD
SalesRevenueGoodsNet29,314,0002019-03-31 100USD
CostOfRevenue28,906,0002026-06-30 93USD
CostOfGoodsAndServicesSold27,235,0002019-03-31 100USD
Liabilities26,518,0002026-06-30 124USD
AdditionalPaidInCapitalCommonStock26,208,0002026-06-30 124USD
RetainedEarningsAccumulatedDeficit26,051,0002026-06-30 127USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents24,666,0002026-06-30 87USD
CostOfGoodsSold24,583,0002019-03-31 100USD
CommonStockSharesAuthorized20,000,0002026-06-30 134shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations19,927,0002020-12-31 26USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations18,188,0002019-03-31 10USD
AccountsReceivableBilledForLongTermContractsOrPrograms17,960,0002026-06-30 11USD
NotesReceivableGross17,960,0002026-06-30 22USD
NotesReceivableNet16,543,0002026-06-30 28USD
ReceivablesNetCurrent16,456,0002019-03-31 66USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent16,263,0002018-06-30 2USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation16,263,0002018-06-30 6USD
AccountsPayableCurrentAndNoncurrent16,100,0002022-09-30 1USD
OperatingExpenses16,045,0002026-06-30 188USD
AccountsPayableAndAccruedLiabilitiesCurrent15,396,0002026-06-30 127USD
AccountsAndOtherReceivablesNetCurrent14,494,0002024-09-30 43USD
GrossProfit13,540,0002026-06-30 193USD
SellingGeneralAndAdministrativeExpense13,537,0002026-06-30 188USD
AccountsPayableCurrent13,465,0002025-09-30 28USD
CashIncludingDiscontinuedOperations12,950,0002018-06-30 4USD
AccountsReceivableNetCurrent11,356,0002026-06-30 22USD
CommonStockSharesIssued10,058,0002026-06-30 124shares
CommonStockSharesOutstanding10,058,0002026-06-30 124shares
DefinedBenefitPlanAccumulatedBenefitObligation9,724,0002025-09-30 28USD
WeightedAverageNumberOfDilutedSharesOutstanding9,494,0002026-06-30 188shares
WeightedAverageNumberOfSharesOutstandingBasic9,494,0002026-06-30 188shares
DefinedBenefitPlanFairValueOfPlanAssets8,375,0002026-06-30 94USD
NotesAndLoansReceivableNetCurrent8,314,0002026-06-30 23USD
DeferredTaxAssetsGross8,259,0002025-09-30 28USD
NotesAndLoansReceivableNetNoncurrent8,229,0002026-06-30 22USD
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear8,149,0002026-06-30 11USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-8,097,0002026-06-30 128USD
UndistributedEarningsOfForeignSubsidiaries7,900,0002021-09-30 20USD
ContractReceivableDueOneYearOrLess7,831,0002026-06-30 11USD
FinancingReceivableOriginatedInCurrentFiscalYear7,814,0002026-06-30 11USD
AssetsNoncurrent6,942,0002019-03-31 66USD
CashAndCashEquivalentsPeriodIncreaseDecrease-6,919,0002019-03-31 66USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested6,351,0002025-09-30 21USD
CashSurrenderValueOfLifeInsurance6,061,0002026-06-30 124USD
SalesRevenueServicesNet6,016,0002019-03-31 100USD
DeferredIncomeTaxAssetsNet5,164,0002026-06-30 39USD
DeferredTaxAssetsNet5,092,0002025-09-30 36USD
DeferredTaxAssetsLiabilitiesNet4,559,0002025-09-30 26USD
ContractReceivableDueOneToTwoYears4,407,0002026-06-30 11USD
ContractReceivableDueInRemainderOfFiscalYear4,346,0002026-06-30 7USD
LongTermAccountsNotesAndLoansReceivableNetNoncurrent4,224,0002023-09-30 34USD
ProceedsFromNotesPayable4,217,0002020-09-30 10USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-4,115,0002026-06-30 89USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-4,059,0002026-06-30 124USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax3,982,0002026-06-30 115USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-3,861,0002022-09-30 20USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized3,700,0002025-09-30 14USD
OtherLiabilitiesNoncurrent3,570,0002026-06-30 58USD
PaymentsForProceedsFromShortTermInvestments3,533,0002023-03-31 2USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-3,329,0002019-09-30 12USD
ShortTermBorrowings3,200,0002018-09-30 8USD
IncreaseDecreaseInLongTermReceivablesCurrent-3,188,0002023-09-30 33USD
DeferredTaxAssetsValuationAllowance3,167,0002025-09-30 28USD
SupplierFinanceProgramObligationCurrent3,160,0002025-09-30 4USD
IncreaseDecreaseInOtherOperatingAssets3,091,0002019-09-30 56USD
OtherAssetsCurrent3,073,0002026-06-30 124USD
PropertyPlantAndEquipmentGross2,960,0002025-09-30 28USD
IncreaseDecreaseInAccountsAndOtherReceivables-2,852,0002023-09-30 102USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-2,752,0002026-06-30 58USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax2,723,0002025-09-30 8USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax2,714,0002025-09-30 28USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic2,689,0002025-09-30 26USD
CostOfServices2,652,0002019-03-31 100USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign2,554,0002024-09-30 26USD
DeferredRevenueCurrent2,537,0002026-06-30 100USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations2,535,0002018-06-30 2USD
DisposalGroupIncludingDiscontinuedOperationCash2,535,0002018-06-30 4USD
ResearchAndDevelopmentExpense2,508,0002026-06-30 188USD
OperatingIncomeLoss-2,505,0002026-06-30 193USD
ContractWithCustomerLiabilityCurrent2,500,0002026-06-30 72USD
MinimumNetWorthRequiredForCompliance2,500,0002018-09-30 4USD
LinesOfCreditCurrent2,422,0002026-06-30 60USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,421,0002025-09-30 28USD
RevenueRemainingPerformanceObligation2,387,0002026-06-30 31USD
ShortTermInvestments2,351,0002023-06-30 4USD
IncreaseDecreaseInDeferredRevenue2,124,0002019-03-31 66USD
LineOfCreditFacilityAmountOutstanding2,100,0002014-09-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDue2,019,0002025-09-30 9USD
DividendsCommonStock1,921,0002018-09-30 29USD
PaymentsOfDividendsCommonStock1,921,0002018-09-30 20USD
DeferredTaxAssetsNetNoncurrent1,895,0002018-09-30 60USD
IncomeLossFromContinuingOperations1,889,0002022-09-30 24USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest1,889,0002022-09-30 6USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet1,875,0002025-09-30 28USD
IncreaseDecreaseInOtherNoncurrentLiabilities1,861,0002026-06-30 57USD
InventoryFinishedGoods1,832,0002026-06-30 114USD
InventoryNet1,832,0002026-06-30 124USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue1,800,0002025-09-30 6USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic1,789,0002022-09-30 4USD
DeferredIncomeTaxExpenseBenefit-1,743,0002025-09-30 31USD
OperatingLeaseLiability1,676,0002025-09-30 18USD
IncreaseDecreaseInFinanceReceivables1,675,0002026-06-30 22USD
InterestIncomeOther1,652,0002026-06-30 82USD
ProceedsFromRepaymentsOfLinesOfCredit1,519,0002026-06-30 56USD
EmployeeRelatedLiabilitiesCurrent1,421,0002025-09-30 28USD
DeferredTaxAssetsNetCurrent1,393,0002017-09-30 54USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue1,385,0002026-06-30 131USD
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear1,369,0002026-06-30 3USD
NonoperatingIncomeExpense1,360,0002026-06-30 188USD
OperatingLeaseRightOfUseAsset1,356,0002026-06-30 54USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired1,307,0002013-11-04 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets1,307,0002013-11-04 5USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent1,296,0002025-09-30 29USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter1,273,0002025-09-30 14USD
NoncurrentAssets1,273,0002019-09-30 16USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet1,214,0002013-11-04 6USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired11,214,0002013-12-31 2USD
ContractWithCustomerLiabilityRevenueRecognized1,200,0002026-06-30 36USD
InventoryValuationReserves1,200,0002025-09-30 68USD
DeferredFederalIncomeTaxExpenseBenefit-1,173,0002025-09-30 28USD
FiniteLivedIntangibleAssetsGross1,173,0002019-09-30 16USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent1,169,0002026-06-30 124USD
UnbilledReceivablesCurrent1,166,0002018-09-30 10USD
OperatingLeaseLiabilityNoncurrent1,153,0002026-06-30 54USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-1,145,0002026-06-30 64USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments1,137,0002021-03-31 124USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,136,0002019-09-30 16USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-1,132,0002018-09-30 12USD
BusinessAcquisitionsProFormaNetIncomeLoss1,127,0002014-06-30 10USD
OtherInventoryCapitalizedCosts1,100,0002019-03-31 54USD
PaymentsToAcquireInvestments1,100,0002010-09-30 3USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments1,100,0002010-09-30 1USD
ContractReceivableDueTwoToThreeYears1,063,0002026-06-30 11USD
IncreaseDecreaseInContractWithCustomerLiability1,034,0002026-06-30 58USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory1,030,0002013-11-04 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory1,030,0002013-11-04 5USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax1,008,0002023-06-30 129USD
LineOfCreditFacilityMaximumBorrowingCapacity1,000,0002018-09-30 12USD
InterestAndFeeIncomeLoansAndLeases1,000,0002026-06-30 34USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-976,0002019-09-30 12USD
TreasuryStockValue972,0002025-09-30 1USD
ReceivablesLongTermContractsOrPrograms956,0002019-03-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-941,0002020-09-30 18USD
OperatingLeasesFutureMinimumPaymentsDueThereafter920,0002016-09-30 3USD
ContractWithCustomerAssetReclassifiedToReceivable918,0002018-12-31 1USD
DividendsCash901,0002026-06-30 81USD
PaymentsOfDividends901,0002026-06-30 49USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1900,0002022-09-30 18USD
DefinedBenefitPlanBenefitObligationBenefitsPaid900,0002022-06-30 2USD
CapitalLeasesNetInvestmentInDirectFinancingLeasesMinimumPaymentsToBeReceived889,0002019-09-30 3USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther881,0002025-09-30 28USD
IncomeTaxReconciliationRepatriationOfForeignEarnings800,0002019-09-30 1USD
NetInvestmentInDirectFinancingAndSalesTypeLeases784,0002019-09-30 6USD
OperatingLeasesFutureMinimumPaymentsDue749,0002019-09-30 11USD
ContractWithCustomerLiability741,0002019-09-30 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive729,0002025-09-30 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour716,0002025-09-30 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree716,0002025-09-30 14USD
CapitalLeasesFutureMinimumPaymentsDue704,0002019-09-30 5USD
ContractWithCustomerAssetNetCurrent700,0002026-06-30 70USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear700,0002013-09-30 2USD
LeaseAndRentalExpense700,0002019-09-30 16USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo675,0002025-09-30 14USD
DeferredTaxAssetsTaxCreditCarryforwardsOther669,0002025-09-30 28USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments658,0002019-09-30 5USD
IncomeTaxExpenseBenefit-654,0002026-06-30 189USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths639,0002025-09-30 14USD
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear628,0002026-06-30 10USD
IncreaseDecreaseInDeferredIncomeTaxes605,0002026-06-30 106USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear600,0002016-09-30 3USD
DefinedBenefitPlanContributionsByEmployer600,0002024-10-31 2GBP
ComprehensiveIncomeNetOfTax-596,0002026-06-30 170USD
IncomeTaxReconciliationChangeInEnactedTaxRate588,0002018-09-30 3USD
LiabilityForUncertainTaxPositionsNoncurrent584,0002019-03-31 63USD
AccruedSalesCommissionCurrent580,0002025-09-30 28USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-570,0002025-09-30 25USD
DeferredCosts564,0002018-09-30 14USD
IncreaseDecreaseInOtherCurrentAssets557,0002026-06-30 110USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber549,8552025-09-30 42shares
DeferredIncomeTaxLiabilities533,0002025-09-30 24USD
AssetsFairValueDisclosureRecurring507,0002015-06-30 26USD
MoneyMarketFundsAtCarryingValue507,0002015-06-30 24USD
AllocatedShareBasedCompensationExpense507,0002024-12-31 4USD
OtherAccruedLiabilitiesCurrent502,0002019-09-30 17USD
RevenueFromContractWithCustomerExcludingAssessedTax500,0002021-03-31 7USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration495,0002025-09-30 4USD
NetIncomeLoss-491,0002026-06-30 193USD
ProfitLoss-491,0002026-06-30 58USD
PropertyPlantAndEquipmentNet486,0002026-06-30 124USD
EmployeeStockOwnershipPlanESOPNumberOfCommittedToBeReleasedShares483,2622025-09-30 3shares
OperatingLeasesFutureMinimumPaymentsDueCurrent475,0002019-09-30 11USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax465,0002021-09-30 4USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-456,0002011-09-30 2USD
CapitalLeasesFutureMinimumPaymentsReceivableCurrent451,0002019-09-30 5USD
IncreaseDecreaseInAccountsReceivable-450,0002026-06-30 40USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths440,0002025-09-30 6USD
NetCashProvidedByUsedInFinancingActivities440,0002026-06-30 124USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions422,0002025-09-30 28USD
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesNoncurrent417,0002019-09-30 7USD
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingLeasesNoncurrent417,0002019-09-30 3USD
TaxCreditCarryforwardAmount417,0002016-09-30 1USD
LeaseCost413,0002026-06-30 74USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax-410,0002018-09-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive410,0002025-09-30 4USD
CapitalLeaseObligationsCurrent400,0002019-09-30 6USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent-398,0002015-09-30 6USD
IncreaseDecreaseInInventories390,0002026-06-30 124USD
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent367,0002019-09-30 7USD
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingLeasesCurrent367,0002019-09-30 3USD
CapitalLeasesFutureMinimumPaymentsDueCurrent363,0002019-09-30 5USD
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears356,0002019-09-30 5USD
OperatingLeasePayments355,0002026-06-30 60USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-349,0002025-09-30 28USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo346,0002025-09-30 9USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount343,0002025-09-30 9USD
OperatingLeaseLiabilityCurrent340,0002025-09-30 18USD
DeferredTaxAssetsInventory327,0002025-09-30 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant320,7152019-09-30 4shares
DefinedBenefitPlanAmountToBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossNextFiscalYear-318,0002016-09-30 3USD
DefinedBenefitPlanExpectedReturnOnPlanAssets-313,0002012-06-30 4USD
ContractReceivableDueThreeToFourYears313,0002026-06-30 5USD
AllowanceForDoubtfulAccountsReceivableCurrent311,0002026-06-30 156USD
IncomeTaxesReceivable311,0002026-03-31 100USD
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear310,0002024-12-31 5USD
UnrecognizedTaxBenefits306,0002025-09-30 45USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate306,0002025-09-30 11USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-305,0002022-09-30 10USD
AccountsReceivableNetNoncurrent300,0002019-09-30 2USD
AccruedProfessionalFeesCurrent300,0002025-09-30 28USD
CapitalLeaseObligationsNoncurrent300,0002019-09-30 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized300,0002019-09-30 1shares
DividendsPayableCurrentAndNoncurrent299,0002025-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree296,0002025-09-30 9USD
OperatingLeaseRightOfUseAssetAmortizationExpense291,0002026-06-30 40USD
IncomeTaxesPaidNet290,0002026-06-30 49USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears285,0002019-09-30 5USD
RepaymentsOfLongTermCapitalLeaseObligations276,0002019-09-30 7USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased272,3542025-09-30 19shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod268,3002025-09-30 28shares
LesseeOperatingLeaseLiabilityPaymentsDueYearFive266,0002025-09-30 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour261,0002025-09-30 7USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill260,0002013-11-04 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles260,0002013-11-04 5USD
InterestExpenseOther259,0002025-06-30 70USD
PaymentsForRepurchaseOfCommonStock257,0002026-06-30 51USD
StockRepurchasedAndRetiredDuringPeriodValue257,0002026-06-30 16USD
PaymentsForProceedsFromLifeInsurancePolicies-256,0002019-03-31 34USD
ProceedsFromStockOptionsExercised253,0002018-09-30 44USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased250,0002012-02-08 15shares
EmployeeStockOwnershipPlanESOPNumberOfAllocatedShares250,0002013-12-31 3shares
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax243,0002025-09-30 24USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance240,0002025-09-30 18USD
DepreciationDepletionAndAmortization237,0002025-09-30 80USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations233,0002019-09-30 10USD
DefinedContributionPlanCostRecognized226,0002025-09-30 14USD
PropertyPlantAndEquipmentAdditions215,0002023-06-30 88USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears201,0002017-09-30 6USD
AccrualForTaxesOtherThanIncomeTaxesCurrent198,0002025-09-30 28USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear193,0002020-06-30 3USD
ProvisionForDoubtfulAccounts193,0002026-06-30 52USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease193,0002026-06-30 1USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-184,0002026-06-30 110USD
DefinedBenefitPlanAmortizationOfGainsLosses182,0002012-09-30 2USD
OtherAssetsNoncurrent182,0002026-06-30 124USD
CurrentIncomeTaxExpenseBenefit173,0002025-09-30 28USD
CurrentStateAndLocalTaxExpenseBenefit173,0002025-09-30 28USD
NetCashProvidedByUsedInInvestingActivities-173,0002026-06-30 124USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears173,0002019-09-30 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod169,2052025-09-30 28shares
WeightedAverageNumberDilutedSharesOutstandingAdjustment167,0002019-03-31 24shares
DefinedBenefitPlanAdministrationExpenses167,0002025-09-30 3USD
DepreciationAndAmortization166,0002026-06-30 172USD
LifeInsuranceCorporateOrBankOwnedChangeInValue162,0002026-06-30 112USD
OtherDepreciationAndAmortization160,0002026-06-30 58USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption158,0002019-06-30 7USD
AccruedIncomeTaxesNoncurrent150,0002026-06-30 68USD
DeferredTaxLiabilitiesCurrent149,0002013-12-31 2USD
OtherNonoperatingIncomeExpense145,0002026-06-30 187USD
CapitalExpendituresIncurredButNotYetPaid141,0002019-09-30 56USD
DividendsCommonStockCash137,0002022-12-31 2USD
FinancingReceivableAllowanceForCreditLosses137,0002026-06-30 54USD
PaymentsToAcquireEquipmentOnLease136,0002019-03-31 4USD
DefinedBenefitPlanExpectedAmortizationNextFiscalYear129,0002025-09-30 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized125,9652018-09-30 12shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-121,0002020-09-30 18USD
SegmentExpenditureAdditionToLongLivedAssets119,0002026-06-30 36USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost118,0002018-09-30 12USD
CapitalLeasesNetInvestmentInDirectFinancingLeasesDeferredIncome105,0002019-09-30 3USD
OtherComprehensiveIncomeLossNetOfTax-105,0002026-06-30 48USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-105,0002026-06-30 128USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-105,0002026-06-30 36USD
StockRepurchasedDuringPeriodValue104,0002024-09-30 39USD
TreasuryStockValueAcquiredCostMethod104,0002024-09-30 1USD
DeferredTaxLiabilitiesNoncurrent103,0002013-12-31 4USD
PriorPeriodReclassificationAdjustment103,0002011-09-30 1USD
CommonStockValue101,0002026-06-30 124USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear100,0002024-09-30 8USD
DefinedBenefitPlanActuarialGainLoss100,0002022-03-31 3USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities98,0002026-06-30 124USD
OtherNoncashExpense97,0002021-09-30 6USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment96,0002025-09-30 8USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations95,0002023-06-30 18USD
IncomeTaxReconciliationTaxCreditsResearch94,0002025-09-30 26USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed-93,0002013-11-04 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities-93,0002013-11-04 5USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear91,0002020-06-30 3USD
InterestExpense86,0002011-09-30 2USD
NetInvestmentInLease86,0002025-09-30 18USD
AllowanceForNotesAndLoansReceivableNoncurrent84,0002026-06-30 22USD
RevenueNotFromContractWithCustomer83,0002020-09-30 2USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions79,0002026-06-30 57USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan79,0002026-06-30 84USD
DeferredForeignIncomeTaxExpenseBenefit-77,0002018-09-30 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue76,0002013-09-30 4USD
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent-73,0002012-09-30 2USD
TreasuryStockCommonShares69,9002025-09-30 1shares
FiniteLivedIntangibleAssetsNet69,0002025-09-30 22USD
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears67,0002019-09-30 5USD
InterestPaid67,0002019-03-31 66USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent163,0002015-09-30 8USD
TreasuryStockSharesAcquired62,3002025-09-30 2shares
DefinedBenefitPlanAmountsThatWillBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossInNextFiscalYear62,0002013-09-30 2USD
IntangibleAssetsNetExcludingGoodwill62,0002026-06-30 124USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears58,0002019-09-30 11USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-57,0002026-06-30 40USD
DeferredTaxAssetsOtherTaxCarryforwards55,0002018-09-30 3USD
PaymentsToAcquireLifeInsurancePolicies54,0002026-06-30 101USD
AllowanceForNotesAndLoansReceivableCurrent53,0002026-06-30 22USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears51,0002019-09-30 5USD
CapitalizedContractCostNet48,0002018-12-31 4USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments46,0002019-09-30 5USD
IncreaseDecreaseInLeaseAcquisitionCosts-46,0002019-03-31 2USD
NetInvestmentInLeaseNoncurrent45,0002025-09-30 42USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-45,0002012-09-30 2USD
InvestmentIncomeInterest44,0002011-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears43,0002019-09-30 10USD
NetInvestmentInLeaseCurrent41,0002025-09-30 44USD
ForeignCurrencyTransactionGainLossBeforeTax40,0002026-06-30 185USD
IncomeTaxesPaid40,0002019-03-31 66USD
EffectOfExchangeRateOnCashAndCashEquivalents-38,0002019-03-31 66USD
CapitalizedContractCostAmortization37,0002026-06-30 87USD
ProvisionForLoanLeaseAndOtherLosses37,0002026-06-30 22USD
ProvisionForLoanLossesExpensed37,0002026-06-30 34USD
ContractWithCustomerLiabilityNoncurrent36,0002026-06-30 61USD
DeferredTaxAssetsGoodwillAndIntangibleAssets29,0002022-09-30 23USD
InterestPaidNet29,0002026-06-30 58USD
IncreaseDecreaseInInterestPayableNet-28,0002024-06-30 22USD
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans26,1152025-09-30 23shares
CapitalizedContractCostNetCurrent26,0002026-06-30 58USD
PaymentsToAcquireIntangibleAssets26,0002025-09-30 24USD
FinitelivedIntangibleAssetsAcquired126,0002025-09-30 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive24,0002025-09-30 9USD
AccruedIncomeTaxesCurrent23,0002026-06-30 86USD
ProceedsFromLeasePayments-23,0002026-06-30 60USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions23,0002025-09-30 25USD
IncomeTaxReconciliationOtherAdjustments20,0002024-09-30 25USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax-18,0002013-09-30 2USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment17,0002013-11-04 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedEquipment17,0002013-11-04 5USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes16,0002025-09-30 28USD
ShortTermLeasePayments16,0002026-06-30 60USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense13,0002019-09-30 17USD
CapitalLeasesFutureMinimumPaymentsReceivableInFourYears12,0002019-09-30 4USD
IncreaseDecreaseInPensionAndPostretirementObligations12,0002026-06-30 124USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths9,0002025-09-30 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive9,0002025-09-30 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour9,0002025-09-30 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree9,0002025-09-30 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo9,0002025-09-30 14USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions8,0002024-09-30 3USD
AmortizationOfIntangibleAssets6,0002026-06-30 128USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears5,0002019-09-30 4USD
FinanceLeaseLiabilityNoncurrent5,0002021-09-30 11USD
FinanceLeaseLiabilityPaymentsDue5,0002022-09-30 6USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths5,0002022-09-30 3USD
FinanceLeaseLiabilityPaymentsDueYearFour5,0002020-06-30 3USD
FinanceLeaseLiabilityPaymentsDueYearThree5,0002020-09-30 4USD
FinanceLeaseLiabilityPaymentsDueYearTwo5,0002021-09-30 5USD
IncreaseDecreaseInLeasingReceivables-5,0002023-09-30 41USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue5,0002020-09-30 19USD
FinanceLeaseLiability4,0002022-09-30 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue4,0002021-09-30 10USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue14,0002021-09-30 10USD
AllowanceForDoubtfulAccountsReceivableWriteOffs4,0002026-06-30 22USD
CapitalLeasesFutureMinimumPaymentsReceivableInFiveYears3,0002019-09-30 4USD
IncreaseDecreaseInReceivables-3,0002019-03-31 66USD
ProductWarrantyExpense3,0002025-09-30 18USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions3,0002025-09-30 8USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets3,0002023-09-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod2,4002025-09-30 23shares
DeferredTaxAssetsOther2,0002025-09-30 16USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential2,0002025-09-30 28USD
ProductWarrantyAccrual2,0002025-09-30 30USD
ProductWarrantyAccrualClassifiedCurrent2,0002025-09-30 28USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross2,0002026-06-30 98USD
StockIssuedDuringPeriodValueStockOptionsExercised2,0002020-09-30 40USD

What to be careful about

What this model itself distrusts about CSPI's figures. Written by the derivation as it ran, not added afterwards.