Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1.5B
3B
4.5B
FY09: 209.7M
FY10: 226.3M
FY11: 251.7M
FY12: 349.9M
FY13: 440.9M
FY14: 575.9M
FY15: 711.8M
FY16: 837.6M
FY17: 965.2M
FY18: 1.2B
FY19: 1.4B
FY20: 1.7B
FY21: 1.9B
FY22: 2.2B
FY23: 2.5B
FY24: 2.7B
FY25: 3.2B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
900M
1.8B
2.7B
FY09: 135.9M
FY10: 142.7M
FY11: 163.6M
FY12: 235.1M
FY13: 311.8M
FY14: 419M
FY15: 522.9M
FY16: 663.8M
FY17: 744.8M
FY18: 921.9M
FY19: 1.1B
FY20: 1.4B
FY21: 1.6B
FY22: 1.8B
FY23: 2B
FY24: 2.2B
FY25: 2.6B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-200M
0
200M
400M
600M
FY09: 31.8M
FY10: 22.8M
FY11: 21.8M
FY12: 27.4M
FY13: 54.2M
FY14: 80.9M
FY15: 11.5M
FY16: 144.9M
FY17: 173.8M
FY18: 273.6M
FY19: 363.5M
FY20: 289.2M
FY21: 432.3M
FY22: 451M
FY23: 282M
FY24: 5M
FY25: -72M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-150M
0
150M
300M
450M
FY09: 18.7M
FY10: 13.3M
FY11: 14.7M
FY12: 9.9M
FY13: 29.7M
FY14: 44.9M
FY15: -3.5M
FY16: 85.1M
FY17: 122.7M
FY18: 238.3M
FY19: 315M
FY20: 227.1M
FY21: 292.6M
FY22: 369.5M
FY23: 375M
FY24: 139M
FY25: 7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
250M
500M
750M
FY09: 73.7M
FY10: 83.6M
FY11: 88.2M
FY12: 114.9M
FY13: 129.2M
FY14: 157M
FY15: 188.9M
FY16: 173.8M
FY17: 220.4M
FY18: 269.9M
FY19: 289.2M
FY20: 309M
FY21: 357.2M
FY22: 414M
FY23: 491M
FY24: 558M
FY25: 686M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
200M
400M
600M
FY09: 38.4M
FY10: 39.3M
FY11: 27.8M
FY12: 86.1M
FY13: 108.3M
FY14: 143.9M
FY15: 139.8M
FY16: 200.6M
FY17: 234.7M
FY18: 335.5M
FY19: 457.8M
FY20: 486.1M
FY21: 469.7M
FY22: 478.7M
FY23: 490M
FY24: 393M
FY25: 430M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-200M
0
200M
400M
600M
FY09: 29M
FY10: -18.1M
FY11: 12.8M
FY12: 71.3M
FY13: 89.3M
FY14: 116.5M
FY15: 104.7M
FY16: 181.9M
FY17: 210.2M
FY18: 305.8M
FY19: 457.8M
FY20: 486.1M
FY21: 346M
FY22: 443.5M
FY23: 372M
FY24: -186M
FY25: 123M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY09: 19.9M
FY10: 20.7M
FY11: 23.5M
FY12: 26.9M
FY13: 28.2M
FY14: 30.6M
FY15: 31.9M
FY16: 32.4M
FY17: 33.6M
FY18: 36.4M
FY19: 366.3M
FY20: 383.3M
FY21: 394.2M
FY22: 397.8M
FY23: 406.9M
FY24: 407.8M
FY25: 420.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
0.00
3.00
6.00
9.00
Q4 '10: 0.64
Q1 '11: 0.72
Q2 '11: 0.68
Q3 '11: 0.61
Q4 '11: 0.64
Q1 '12: 0.62
Q2 '12: 0.25
Q3 '12: 0.40
Q4 '12: 0.37
Q1 '13: 0.08
Q2 '13: 0.62
Q3 '13: 0.77
Q4 '13: 1.04
Q1 '14: 1.47
Q2 '14: 1.46
Q3 '14: 1.47
Q4 '14: 1.45
Q1 '15: 0.92
Q2 '15: 0.17
Q3 '15: -0.40
Q4 '15: -0.11
Q1 '16: 0.60
Q2 '16: 1.55
Q3 '16: 2.44
Q4 '16: 2.63
Q1 '17: 2.79
Q2 '17: 2.99
Q3 '17: 3.31
Q4 '17: 3.62
Q1 '18: 4.38
Q2 '18: 4.90
Q3 '18: 5.47
Q4 '18: 6.54
Q1 '19: 7.43
Q2 '19: 7.96
Q3 '19: 8.50
Q4 '19: 8.60
Q1 '20: 8.25
Q2 '20: 6.68
Q3 '20: 4.68
Q4 '20: 3.20
Q1 '21: 1.41
Q2 '21: 1.41
Q3 '21: 1.42
Q4 '21: 0.74
Q1 '22: 0.78
Q2 '22: 0.83
Q3 '22: 0.85
Q4 '22: 0.93
Q1 '23: 0.91
Q2 '23: 0.95
Q3 '23: 0.99
Q4 '23: 0.92
Q1 '24: 0.73
Q2 '24: 0.53
Q3 '24: 0.44
Q4 '24: 0.35
Q1 '25: 0.29
Q2 '25: 0.25
Q3 '25: 0.05
Q4 '25: 0.02
Q1 '26: 0.07
Q2 '26: 0.20
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.