Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 07-26.
Amounts in USD.
Revenue Annual
0
20B
40B
60B
FY08: 39.5B
FY09: 36.1B
FY10: 40B
FY11: 43.2B
FY12: 46.1B
FY13: 48.6B
FY14: 47.1B
FY15: 49.2B
FY16: 49.2B
FY17: 48B
FY18: 49.3B
FY19: 51.9B
FY20: 49.3B
FY21: 49.8B
FY22: 51.6B
FY23: 57B
FY24: 53.8B
FY25: 56.7B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
15B
30B
45B
FY08: 25.3B
FY09: 23.1B
FY10: 25.6B
FY11: 26.5B
FY12: 28.2B
FY13: 29.4B
FY14: 27.8B
FY15: 29.7B
FY16: 31B
FY17: 30.2B
FY18: 30.6B
FY19: 32.7B
FY20: 31.7B
FY21: 31.9B
FY22: 32.2B
FY23: 35.8B
FY24: 34.8B
FY25: 36.8B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
0
6B
12B
18B
FY08: 9.4B
FY09: 7.3B
FY10: 9.2B
FY11: 7.7B
FY12: 10.1B
FY13: 11.2B
FY14: 9.3B
FY15: 10.8B
FY16: 12.7B
FY17: 12B
FY18: 12.3B
FY19: 14.2B
FY20: 13.6B
FY21: 12.8B
FY22: 14B
FY23: 15B
FY24: 12.2B
FY25: 11.8B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
0
5B
10B
15B
FY08: 8.1B
FY09: 6.1B
FY10: 7.8B
FY11: 6.5B
FY12: 8B
FY13: 10B
FY14: 7.9B
FY15: 9B
FY16: 10.7B
FY17: 9.6B
FY18: 110M
FY19: 11.6B
FY20: 11.2B
FY21: 10.6B
FY22: 11.8B
FY23: 12.6B
FY24: 10.3B
FY25: 10.2B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
8B
16B
24B
FY08: 14.2B
FY09: 13B
FY10: 14.4B
FY11: 16.7B
FY12: 17.9B
FY13: 19.2B
FY14: 19.4B
FY15: 19.5B
FY16: 18.3B
FY17: 17.8B
FY18: 18.7B
FY19: 19.2B
FY20: 17.6B
FY21: 17.9B
FY22: 19.3B
FY23: 21.2B
FY24: 19B
FY25: 19.9B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
7B
14B
21B
FY08: 12.1B
FY09: 9.9B
FY10: 10.2B
FY11: 10.1B
FY12: 11.5B
FY13: 12.9B
FY14: 12.3B
FY15: 12.6B
FY16: 13.6B
FY17: 13.9B
FY18: 13.7B
FY19: 15.8B
FY20: 15.4B
FY21: 15.5B
FY22: 13.2B
FY23: 19.9B
FY24: 10.9B
FY25: 14.2B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
0
7B
14B
21B
FY08: 10.8B
FY09: 8.9B
FY10: 9.2B
FY11: 8.9B
FY12: 10.4B
FY13: 11.7B
FY14: 11.1B
FY15: 11.3B
FY16: 12.4B
FY17: 12.9B
FY18: 12.8B
FY19: 14.9B
FY20: 14.7B
FY21: 14.8B
FY22: 12.7B
FY23: 19B
FY24: 10.2B
FY25: 13.3B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
2.5B
5B
7.5B
FY08: 6.2B
FY09: 5.9B
FY10: 5.8B
FY11: 5.6B
FY12: 5.4B
FY13: 5.4B
FY14: 5.3B
FY15: 5.1B
FY16: 5.1B
FY17: 5B
FY18: 4.9B
FY19: 4.5B
FY20: 4.3B
FY21: 4.2B
FY22: 4.2B
FY23: 4.1B
FY24: 4.1B
FY25: 4B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
0.00
1.50
3.00
4.50
Q4 '09: 1.05
Q1 '10: 0.98
Q2 '10: 1.04
Q4 '10: 1.18
Q4 '10: 1.32
Q1 '11: 1.36
Q2 '11: 1.31
Q3 '11: 1.27
Q4 '11: 1.16
Q1 '12: 1.15
Q2 '12: 1.28
Q3 '12: 1.35
Q4 '12: 1.49
Q1 '13: 1.55
Q2 '13: 1.74
Q3 '13: 1.80
Q4 '13: 1.86
Q1 '14: 1.84
Q2 '14: 1.52
Q3 '14: 1.48
Q4 '14: 1.49
Q1 '15: 1.47
Q2 '15: 1.66
Q3 '15: 1.71
Q4 '15: 1.74
Q1 '16: 1.87
Q2 '16: 2.03
Q3 '16: 2.02
Q4 '16: 2.12
Q1 '17: 2.10
Q2 '17: 1.95
Q3 '17: 1.99
Q4 '17: 1.91
Q1 '18: 1.93
Q2 '18: -0.32
Q3 '18: -0.26
Q4 '18: 0.07
Q1 '19: 0.36
Q2 '19: 2.77
Q3 '19: 2.90
Q4 '19: 2.60
Q1 '20: 2.51
Q2 '20: 2.56
Q3 '20: 2.52
Q4 '20: 2.63
Q1 '21: 2.46
Q2 '21: 2.38
Q4 '21: 2.41
Q4 '21: 2.50
Q1 '22: 2.69
Q2 '22: 2.80
Q3 '22: 2.85
Q4 '22: 2.82
Q1 '23: 2.77
Q2 '23: 2.73
Q3 '23: 2.78
Q4 '23: 3.06
Q1 '24: 3.30
Q2 '24: 3.28
Q3 '24: 2.96
Q4 '24: 2.54
Q1 '25: 2.33
Q2 '25: 2.29
Q3 '25: 2.45
Q4 '25: 2.55
Q1 '26: 2.59
Q2 '26: 2.78
Q3 '26: 3.01
Q4 '10
Q1 '13
Q2 '15
Q3 '17
Q4 '19
Q1 '22
Q2 '24
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.