Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 03-29.
Amounts in USD.
Revenue Annual
0
30M
60M
90M
FY17: 84.3M
FY18: 66M
FY19: 70.3M
FY19: 76.4M
FY20: 73.4M
FY21: 79.2M
FY23: 87.4M
FY24: 75.1M
FY24: 87.6M
FY25: 87.2M
FY26: 82.3M
FY17
FY18
FY19
FY19
FY20
FY21
FY23
FY24
FY24
FY25
FY26
Gross Profit Annual
0
9M
18M
27M
FY12: 20.1M
FY13: 19.5M
FY13: 19.8M
FY14: 22.5M
FY15: 23.6M
FY17: 23.8M
FY18: 19.4M
FY19: 19.8M
FY19: 22.3M
FY20: 21.6M
FY21: 24.1M
FY23: 23.3M
FY24: 19.8M
FY24: 23M
FY25: 21.3M
FY26: 20.1M
FY13
FY14
FY17
FY19
FY20
FY23
FY24
FY26
Operating Income Annual
-12M
-8M
-4M
0
4M
8M
12M
FY12: 7.6M
FY13: 8.1M
FY13: 8.1M
FY14: 9.4M
FY15: 9.2M
FY17: 10.8M
FY18: 8.7M
FY19: 5.5M
FY19: 7.1M
FY20: 7.7M
FY21: 7.6M
FY23: 10.3M
FY24: 7.2M
FY24: 6.9M
FY25: -11.2M
FY26: 1.1M
FY13
FY14
FY17
FY19
FY20
FY23
FY24
FY26
Net Income Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY12: 4.3M
FY13: 5M
FY13: 5.1M
FY14: 5.8M
FY15: 5.7M
FY17: 6.8M
FY18: 5.6M
FY19: 3M
FY19: 5M
FY20: 6.6M
FY21: 6.1M
FY23: 9.9M
FY24: 5.7M
FY24: 4.9M
FY25: -9.4M
FY26: 1.8M
FY13
FY14
FY17
FY19
FY20
FY23
FY24
FY26
Cost of Revenue Annual
0
25M
50M
75M
FY17: 60.5M
FY18: 46.6M
FY19: 50.5M
FY19: 54.1M
FY20: 51.8M
FY21: 55.1M
FY23: 64.1M
FY24: 55.2M
FY24: 64.6M
FY25: 66M
FY26: 62.2M
FY17
FY18
FY19
FY19
FY20
FY21
FY23
FY24
FY24
FY25
FY26
Operating Cash Flow Annual
0
4M
8M
12M
FY12: 2M
FY13: 8.3M
FY13: 9.1M
FY14: 3.6M
FY15: 4.8M
FY17: 11M
FY18: 10.4M
FY19: 2.5M
FY19: 9M
FY20: 8.5M
FY21: 8.7M
FY23: 8.3M
FY24: 7.7M
FY24: 7.1M
FY25: 9.8M
FY26: 8.3M
FY13
FY14
FY17
FY19
FY20
FY23
FY24
FY26
Free Cash Flow Annual
0
4M
8M
12M
FY12: 1.8M
FY13: 8M
FY13: 8.7M
FY14: 3.5M
FY15: 4.5M
FY17: 10.8M
FY18: 10.2M
FY19: 2.2M
FY19: 8.2M
FY20: 7.8M
FY21: 8M
FY23: 7.7M
FY24: 6.9M
FY24: 6.3M
FY25: 8.9M
FY26: 7.4M
FY13
FY14
FY17
FY19
FY20
FY23
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
4M
8M
12M
FY12: 9.7M
FY13: 9.7M
FY13: 9.8M
FY14: 9.9M
FY15: 10.1M
FY17: 10M
FY18: 10M
FY19: 10.1M
FY19: 10.1M
FY20: 10.2M
FY21: 10.2M
FY23: 10.1M
FY24: 10.1M
FY24: 10.2M
FY25: 10.4M
FY26: 10.7M
FY13
FY14
FY17
FY19
FY20
FY23
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.05
-0.70
-0.35
0.00
0.35
0.70
1.05
Q1 '12: 0.45
Q2 '13: 0.56
Q2 '13: 0.53
Q3 '13: 0.53
Q4 '13: 0.52
Q1 '14: 0.51
Q2 '14: 0.55
Q3 '15: 0.56
Q4 '15: 0.56
Q1 '16: 0.58
Q2 '16: 0.66
Q2 '17: 0.70
Q3 '17: 0.64
Q4 '17: 0.62
Q1 '18: 0.56
Q2 '18: 0.50
Q3 '18: 0.47
Q3 '18: 0.33
Q1 '19: 0.29
Q2 '19: 0.27
Q2 '19: 0.38
Q3 '19: 0.48
Q4 '19: 0.50
Q1 '20: 0.58
Q2 '20: 0.58
Q3 '20: 0.64
Q4 '20: 0.66
Q1 '21: 0.67
Q2 '21: 0.73
Q3 '21: 0.73
Q4 '21: 0.60
Q1 '22: 0.75
Q2 '22: 0.75
Q3 '22: 0.78
Q1 '23: 1.00
Q2 '23: 0.87
Q3 '23: 0.83
Q4 '23: 0.72
Q1 '24: 0.55
Q2 '24: 0.45
Q3 '24: 0.43
Q3 '24: 0.47
Q4 '24: 0.49
Q1 '25: 0.42
Q2 '25: 0.32
Q3 '25: 0.24
Q4 '25: -0.90
Q1 '26: -0.97
Q2 '26: -0.94
Q3 '26: -0.89
Q4 '26: 0.17
Q1 '27: 0.46
Q2 '13
Q1 '16
Q3 '18
Q1 '20
Q4 '21
Q4 '23
Q2 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.