Crown Equity Holdings, Inc. (CRWE)
Every figure this model derived for CRWE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 0 | PaymentsToAcquireProductiveAssets |
2012-12-31 |
| cash | 1,515 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| current assets | 12,105 | AssetsCurrent |
2026-06-30 |
| equity | -383,553 | StockholdersEquity |
2026-06-30 |
| interest expense | 19,942 | InterestExpenseNonoperating |
2025-12-31 |
| ocf | -74,356 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 633 | Revenues |
2026-06-30 |
| sbc | 0 | ShareBasedCompensation |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up CRWE on one particular measure came for.
| Ratio | Value |
|---|---|
| ev owner earnings | -111.43 |
| ev sales | 13089.19 |
| growth cv | 2.33 |
| interest cover | -4.55 |
| revenue growth | -50.51 |
| revenue growth per share | -50.51 |
| rule of 40 | -14395.53 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
339 more elements from CRWE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
ProFormaWeightedAverageSharesOutstandingDiluted | 802,992,815 | 2012-06-30 | 4 | shares |
CapitalUnitsAuthorized | 470,001,000 | 2026-06-30 | 2 | shares |
CommonStockSharesAuthorized | 450,000,000 | 2026-06-30 | 126 | shares |
SaleOfStockNumberOfSharesIssuedInTransaction | 105,953,152 | 2012-12-31 | 2 | shares |
IncrementalCommonSharesAttributableToWrittenPutOptions | 23,961,800 | 2023-09-30 | 5 | shares |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 21,485,067 | 2025-09-30 | 9 | shares |
PreferredStockSharesAuthorized | 20,001,000 | 2026-06-30 | 112 | shares |
RetainedEarningsAccumulatedDeficit | -18,841,043 | 2026-06-30 | 128 | USD |
AdditionalPaidInCapital | 18,441,552 | 2026-06-30 | 64 | USD |
CommonStockSharesIssued | 15,936,480 | 2026-06-30 | 126 | shares |
CommonStockSharesOutstanding | 15,936,480 | 2026-06-30 | 126 | shares |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 15,936,480 | 2026-06-30 | 8 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 15,936,480 | 2026-06-30 | 22 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 15,888,396 | 2025-09-30 | 46 | shares |
StockIssuedDuringPeriodSharesEmployeeBenefitPlan | 13,645,712 | 2012-06-30 | 1 | shares |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted | 13,323,531 | 2022-03-31 | 10 | shares |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 12,915,701 | 2021-09-30 | 110 | shares |
CommonStockCapitalSharesReservedForFutureIssuance | 12,300,000 | 2022-12-31 | 7 | shares |
AdditionalPaidInCapitalCommonStock | 11,143,924 | 2018-09-30 | 62 | USD |
StockIssuedDuringPeriodSharesConversionOfUnits | 10,000,000 | 2014-12-31 | 6 | shares |
CumulativeEarningsDeficit | 9,979,426 | 2014-09-30 | 7 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 8,989,429 | 2026-06-30 | 60 | USD |
DeferredTaxAssetsValuationAllowance | 8,989,429 | 2026-06-30 | 78 | USD |
OperatingLossCarryforwards | 8,989,429 | 2026-06-30 | 78 | USD |
StockIssuedDuringPeriodSharesOther | 2,400,000 | 2012-12-31 | 4 | shares |
AdjustmentsToAdditionalPaidInCapitalOther | -2,311,977 | 2024-03-31 | 2 | USD |
StockIssuedDuringPeriodSharesShareBasedCompensation | 2,133,333 | 2012-06-30 | 1 | shares |
CurrentFederalTaxExpenseBenefit | 1,887,780 | 2026-06-30 | 6 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -1,887,780 | 2026-06-30 | 6 | USD |
GrossProfit | 1,637,541 | 2011-09-30 | 8 | USD |
AccountsPayableRelatedPartiesCurrent | 1,206,390 | 2023-03-31 | 79 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -1,088,402 | 2020-09-30 | 20 | USD |
AccountsPayableRelatedPartiesCurrentAndNoncurrent | 1,062,990 | 2022-09-30 | 5 | USD |
MarketableSecuritiesCurrent | 837,400 | 2011-09-30 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 713,288 | 2012-12-31 | 5 | shares |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | -689,539 | 2023-12-31 | 2 | USD |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings | -600,000 | 2011-12-31 | 1 | USD |
ConvertiblePreferredStockSharesIssuedUponConversion | 600,000 | 2012-06-30 | 1 | shares |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments | 600,000 | 2011-12-31 | 1 | USD |
DeferredTaxAssetsGross | 575,978 | 2017-12-31 | 14 | USD |
MandatorilyRedeemablePreferredStockFairValueDisclosure | 470,000 | 2014-12-31 | 2 | USD |
DeferredTaxAssetsCapitalLossCarryforwards | 409,295 | 2019-03-31 | 4 | USD |
IncomeLossFromContinuingOperations | 409,295 | 2019-03-31 | 2 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -409,295 | 2019-03-31 | 2 | USD |
Liabilities | 395,658 | 2026-06-30 | 76 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -383,111 | 2015-12-31 | 2 | USD |
LiabilitiesNoncurrent | 304,153 | 2024-03-31 | 2 | USD |
GainsLossesOnSalesOfAssets | -252,568 | 2022-09-30 | 22 | USD |
StockIssuedDuringPeriodValueEmployeeBenefitPlan | 219,851 | 2012-06-30 | 1 | USD |
PaymentsForBrokerageFees | 200,000 | 2023-09-30 | 2 | USD |
AccountsPayableCurrent | 181,327 | 2016-09-30 | 10 | USD |
EquityMethodInvestmentOtherThanTemporaryImpairment | 172,617 | 2012-12-31 | 6 | USD |
UnrealizedLossOnSecurities | 171,851 | 2022-03-31 | 1 | USD |
ValuationAllowancesAndReservesChargedToOtherAccounts | 170,000 | 2020-09-30 | 1 | USD |
ConvertibleNotesPayable | 169,712 | 2025-12-31 | 10 | USD |
EquityMethodInvestmentNetSalesProceeds | -132,988 | 2013-12-31 | 20 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -113,464 | 2025-12-31 | 2 | USD |
DebtConversionConvertedInstrumentSharesIssued1 | 113,377 | 2019-12-31 | 7 | shares |
CapitalizedComputerSoftwareNet | 108,622 | 2022-06-30 | 32 | USD |
CapitalizedComputerSoftwareGross | 108,622 | 2023-09-30 | 4 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 108,590 | 2023-09-30 | 44 | USD |
StockIssuedDuringPeriodValuePurchaseOfAssets | 100,000 | 2019-06-30 | 4 | USD |
IncreaseDecreaseInNotesPayableRelatedParties | 98,550 | 2015-09-30 | 3 | USD |
StockIssuedDuringPeriodSharesNewIssues | 96,096 | 2025-12-31 | 14 | shares |
AccountsPayableAndAccruedLiabilitiesCurrent | 94,445 | 2026-06-30 | 116 | USD |
ConversionOfStockSharesIssued1 | 86,000 | 2014-12-31 | 1 | shares |
AssetsFairValueDisclosure | 77,500 | 2014-09-30 | 5 | USD |
DerivativeInstrumentsAndHedgesLiabilities | 76,696 | 2014-09-30 | 1 | USD |
DerivativeLiabilities | 76,696 | 2014-09-30 | 1 | USD |
DerivativeLiabilityFairValueOfCollateral | 76,162 | 2014-12-31 | 4 | USD |
PropertyPlantAndEquipmentGross | 73,991 | 2014-12-31 | 4 | USD |
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization | 73,883 | 2023-09-30 | 2 | USD |
FinanceLeaseRightOfUseAssetAccumulatedAmortization | 73,402 | 2023-09-30 | 2 | USD |
AccumulatedAmortizationDeferredFinanceCosts | 72,883 | 2023-12-31 | 19 | USD |
CapitalLeasedAssetsGross | 72,883 | 2023-12-31 | 18 | USD |
AssetsFairValueDisclosureNonrecurring | 70,000 | 2014-09-30 | 5 | USD |
MarketableSecuritiesEquitySecuritiesCurrent | 70,000 | 2014-09-30 | 5 | USD |
NetIncomeLoss | -69,491 | 2026-06-30 | 188 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -69,491 | 2026-06-30 | 32 | USD |
ProfitLoss | -69,491 | 2026-06-30 | 32 | USD |
NetIncomeLossAttributableToParentDiluted | -69,491 | 2026-06-30 | 4 | USD |
IncreaseDecreaseInAccountsPayable | 68,584 | 2022-09-30 | 10 | USD |
SeparateAccountLiabilityWithdrawal | 67,000 | 2022-09-30 | 6 | USD |
CommonStockDividendsPerShareCashPaid | 66,405 | 2022-12-31 | 2 | USD/shares |
SettlementLiabilitiesCurrent | 64,024 | 2020-12-31 | 1 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 64,024 | 2020-12-31 | 2 | USD |
NetCashProvidedByUsedInFinancingActivities | 60,231 | 2026-06-30 | 124 | USD |
ProceedsFromRelatedPartyDebt | 60,231 | 2026-06-30 | 56 | USD |
IncomeLossAttributableToParent | -59,380 | 2025-09-30 | 54 | USD |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted | -59,380 | 2025-09-30 | 54 | USD |
ExtinguishmentOfDebtGainLossIncomeTax | 58,612 | 2015-12-31 | 6 | USD |
CapitalLeaseObligations | 58,047 | 2017-12-31 | 3 | USD |
GeneralAndAdministrativeExpense | 56,801 | 2026-06-30 | 170 | USD |
OperatingExpenses | 56,801 | 2026-06-30 | 152 | USD |
OperatingIncomeLoss | -56,647 | 2026-06-30 | 188 | USD |
InterestPayableCurrent | 54,630 | 2026-06-30 | 4 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | 54,283 | 2020-12-31 | 56 | USD |
ContractWithCustomerLiabilityCurrent | 50,000 | 2018-12-31 | 1 | USD |
DeferredRevenuePeriodIncreaseDecrease | 50,000 | 2018-09-30 | 1 | USD |
ConversionOfStockAmountIssued1 | 48,324 | 2019-12-31 | 1 | USD |
NotesPayableRelatedPartiesCurrentAndNoncurrent | 48,155 | 2019-09-30 | 7 | USD |
OtherSalesRevenueNet | 44,380 | 2013-06-30 | 22 | USD |
AssetsNet | 36,938 | 2019-09-30 | 3 | USD |
ExtinguishmentOfDebtGainLossNetOfTax | 35,884 | 2014-12-31 | 5 | USD |
DebtInstrumentConvertibleIfConvertedValueInExcessOfPrincipal | 34,181 | 2024-03-31 | 4 | USD |
DebtConversionOriginalDebtAmount1 | 34,180 | 2024-09-30 | 17 | USD |
GainLossOnSaleOfAccountsReceivable | -34,022 | 2020-12-31 | 2 | USD |
DerivativeLossOnDerivative | 32,124 | 2014-12-31 | 3 | USD |
IncreaseDecreaseInDerivativeLiabilities | 32,124 | 2014-12-31 | 4 | USD |
LossOnDerivativeInstrumentsPretax | 32,124 | 2014-12-31 | 2 | USD |
ProceedsFromSaleOfTreasuryStock | 31,000 | 2017-12-31 | 15 | USD |
LongTermDebtAndCapitalLeaseObligations | 28,410 | 2019-09-30 | 6 | USD |
NotesPayableRelatedPartiesClassifiedCurrent | 27,500 | 2023-03-31 | 90 | USD |
ConvertibleLongTermNotesPayable | 26,600 | 2023-09-30 | 3 | USD |
IncreaseDecreaseInDeferredCompensation | 26,454 | 2019-09-30 | 6 | USD |
MarketableSecuritiesUnrealizedGainLoss | -25,548 | 2021-06-30 | 56 | USD |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts | 24,140 | 2014-12-31 | 2 | USD |
DueToRelatedPartiesCurrentAndNoncurrent | 23,674 | 2015-12-31 | 11 | USD |
CapitalLeaseObligationsCurrent | 23,276 | 2021-09-30 | 4 | USD |
DebtConversionConvertedInstrumentAmount1 | 23,175 | 2020-12-31 | 12 | USD |
StockIssued1 | 22,150 | 2016-06-30 | 4 | USD |
SaleOfStockConsiderationReceivedOnTransaction | 21,800 | 2012-12-31 | 2 | USD |
StockIssuedDuringPeriodSharesIssuedForCash | 21,000 | 2014-12-31 | 6 | shares |
StockIssuedDuringPeriodValueIssuedForCash | 21,000 | 2014-12-31 | 6 | USD |
ProceedsFromOtherShortTermDebt | 20,582 | 2015-09-30 | 3 | USD |
ProceedsFromIssuanceOfDebt | 19,500 | 2022-09-30 | 12 | USD |
StockIssuedDuringPeriodValueOther | 18,757 | 2020-12-31 | 14 | USD |
ConversionOfStockAmountConverted1 | 18,492 | 2020-12-31 | 12 | USD |
StockIssuedDuringPeriodValueConversionOfUnits | 18,492 | 2020-12-31 | 3 | USD |
InvestmentIncomeNet | 17,000 | 2020-12-31 | 1 | USD |
RealizedInvestmentGainsLosses | 17,000 | 2022-03-31 | 3 | USD |
AllowanceForLoanAndLeaseLossesWriteOffs | 16,200 | 2015-12-31 | 2 | USD |
PaymentsForAdvanceToAffiliate | 16,140 | 2014-09-30 | 1 | USD |
ProceedsFromCollectionOfLongtermLoansToRelatedParties | -16,140 | 2014-09-30 | 1 | USD |
ProceedsFromRepaymentsOfNotesPayable | 15,983 | 2015-09-30 | 7 | USD |
CommonStockValue | 15,937 | 2026-06-30 | 124 | USD |
CostOfRevenue | 15,660 | 2021-12-31 | 7 | USD |
DebtInstrumentUnamortizedDiscountCurrent | 14,805 | 2020-12-31 | 1 | USD |
StockIssuedDuringPeriodValueIssuedForServices | 14,800 | 2024-12-31 | 65 | USD |
InterestExpense | 14,550 | 2025-09-30 | 180 | USD |
ProceedsFromIssuanceOrSaleOfEquity | 14,000 | 2022-09-30 | 18 | USD |
DebtInstrumentPeriodicPaymentPrincipal | 13,759 | 2020-09-30 | 4 | USD |
CommonStocksIncludingAdditionalPaidInCapital | 13,395 | 2023-12-31 | 2 | USD |
IncreaseDecreaseInAccountsPayableRelatedParties | 13,138 | 2026-06-30 | 45 | USD |
NonoperatingIncomeExpense | -12,844 | 2026-06-30 | 142 | USD |
DebtInstrumentConvertibleInterestExpense | 12,395 | 2012-12-31 | 3 | USD |
ProvisionForDoubtfulAccounts | 12,395 | 2012-12-31 | 2 | USD |
Assets | 12,105 | 2026-06-30 | 126 | USD |
LiabilitiesAndStockholdersEquity | 12,105 | 2026-06-30 | 126 | USD |
InterestExpenseOther | 11,794 | 2019-12-31 | 4 | USD |
IncreaseDecreaseInDueToRelatedParties | 11,250 | 2013-12-31 | 6 | USD |
AdjustmentForAmortization | 11,172 | 2021-09-30 | 2 | USD |
UnrealizedGainLossOnSecurities | 10,796 | 2021-09-30 | 4 | USD |
LitigationSettlementExpense | 10,000 | 2015-09-30 | 6 | USD |
StockIssuedDuringPeriodSharesIssuedForServices | 10,000 | 2024-12-31 | 23 | shares |
PaymentsToAcquireLeaseReceivables | 9,985 | 2019-09-30 | 3 | USD |
RepaymentsOfLongTermDebt | 9,558 | 2021-06-30 | 6 | USD |
NotesAndLoansPayableCurrent | 9,500 | 2016-09-30 | 29 | USD |
ShortTermBankLoansAndNotesPayable | 9,500 | 2017-06-30 | 1 | USD |
DueToRelatedPartiesCurrent | 9,333 | 2021-03-31 | 12 | USD |
StockIssuedDuringPeriodValueNewIssues | 9,272 | 2025-12-31 | 45 | USD |
NotesPayableRelatedPartiesNoncurrent | 8,531 | 2019-09-30 | 21 | USD |
LoansPayableCurrent | 8,498 | 2018-12-31 | 1 | USD |
PrepaidExpenseCurrent | 8,040 | 2026-06-30 | 24 | USD |
InterestExpenseDebt | 7,849 | 2019-12-31 | 1 | USD |
OfficersCompensation | 7,698 | 2019-03-31 | 1 | USD |
AssetsFairValueDisclosureRecurring | 7,500 | 2014-09-30 | 13 | USD |
AvailableForSaleSecuritiesCurrent | 7,500 | 2014-09-30 | 27 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 7,357 | 2020-12-31 | 2 | USD |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities | 7,247 | 2025-06-30 | 4 | shares |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty | 7,100 | 2018-09-30 | 5 | USD |
AccountsReceivableRelatedPartiesCurrent | 6,900 | 2015-09-30 | 15 | USD |
IncreaseDecreaseInDueToRelatedPartiesCurrent | -6,900 | 2015-09-30 | 1 | USD |
DividendsAndInterestPaid | 6,772 | 2018-12-31 | 1 | USD |
CashAndCashEquivalentsAtCarryingValue | 6,618 | 2022-06-30 | 170 | USD |
RepaymentsOfNotesPayable | 6,611 | 2019-12-31 | 16 | USD |
PropertyPlantAndEquipmentOtherNet | 5,977 | 2022-06-30 | 32 | USD |
IncreaseDecreaseInOtherAccruedLiabilities | 5,557 | 2016-12-31 | 2 | USD |
ProceedsFromNotesPayable | 5,531 | 2017-12-31 | 30 | USD |
AccountsPayableCurrentAndNoncurrent | 5,026 | 2014-09-30 | 1 | USD |
ProceedsFromSaleAndMaturityOfMarketableSecurities | 4,888 | 2012-12-31 | 19 | USD |
GainLossOnSaleOfEquityInvestments | 4,616 | 2022-06-30 | 16 | USD |
OtherOperatingIncome | 4,616 | 2022-06-30 | 4 | USD |
InvestmentCompanyTaxBasisExpenseNotDeductible | 4,555 | 2025-12-31 | 2 | USD |
MarketableSecuritiesRealizedGainLoss | -4,484 | 2012-12-31 | 27 | USD |
IncreaseDecreaseInPrepaidExpense | 4,290 | 2026-06-30 | 28 | USD |
DebtInstrumentDecreaseForgiveness | 4,101 | 2021-12-31 | 16 | USD |
GainLossOnSaleOfLoansAndLeases | 4,101 | 2021-12-31 | 4 | USD |
ProceedsFromLoans | 4,000 | 2020-09-30 | 4 | USD |
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss | 3,899 | 2015-09-30 | 1 | USD |
OtherNonoperatingIncome | 3,854 | 2013-12-31 | 33 | USD |
ProceedsFromRepurchaseOfEquity | 3,750 | 2021-12-31 | 1 | USD |
DebtInstrumentIncreaseAccruedInterest | 3,654 | 2017-09-30 | 5 | USD |
PaymentsOfDebtIssuanceCosts | 3,628 | 2018-09-30 | 2 | USD |
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments | -2,900 | 2014-12-31 | 32 | USD |
CapitalLeasesIndemnificationAgreementsPayments | 2,868 | 2023-12-31 | 2 | USD |
DeferredRevenueCurrent | 2,833 | 2021-06-30 | 20 | USD |
IncreaseDecreaseInOtherCurrentAssets | 2,550 | 2025-12-31 | 8 | USD |
OtherAssetsCurrent | 2,550 | 2026-06-30 | 9 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 2,484 | 2022-09-30 | 10 | USD |
LeaseAndRentalExpense | 2,400 | 2012-06-30 | 1 | USD |
InterestExpenseOtherLongTermDebt | 2,242 | 2019-12-31 | 1 | USD |
RevenueFromRelatedParties | 2,150 | 2022-12-31 | 68 | USD |
OtherExpenses | 2,036 | 2013-12-31 | 2 | USD |
AccountsReceivableNetCurrent | 1,650 | 2013-09-30 | 15 | USD |
IncreaseDecreaseInAccountsAndNotesReceivable | -1,650 | 2013-09-30 | 2 | USD |
IncreaseDecreaseInAccountsReceivable | -1,650 | 2013-09-30 | 17 | USD |
IncreaseDecreaseInAccruedSalaries | 1,646 | 2011-09-30 | 4 | USD |
CashEquivalentsAtCarryingValue | 1,580 | 2018-12-31 | 4 | USD |
Cash | 1,515 | 2026-06-30 | 46 | USD |
FairValueNetAssetLiability | 1,515 | 2026-06-30 | 17 | USD |
PaymentsToFundLongtermLoansToRelatedParties | 1,500 | 2013-12-31 | 1 | USD |
ConversionOfStockSharesConverted1 | 1,425 | 2014-12-31 | 1 | shares |
CapitalizedCostsProvedProperties | 1,000 | 2023-09-30 | 12 | USD |
DueFromRelatedParties | 1,000 | 2015-12-31 | 9 | USD |
ConvertibleDebtCurrent | 760 | 2019-12-31 | 2 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | -757 | 2026-06-30 | 30 | USD |
OtherNoncashIncomeExpense | -752 | 2021-09-30 | 8 | USD |
InvestmentIncomeNonoperating | -751 | 2021-03-31 | 8 | USD |
MarketableSecurities | 580 | 2024-09-30 | 4 | USD |
NotesPayableCurrent | 502 | 2023-09-30 | 25 | USD |
FinanceLeaseLiability | 502 | 2023-09-30 | 2 | USD |
OtherOperatingIncomeExpenseNet | 491 | 2026-06-30 | 34 | USD |
FinanceLeaseRightOfUseAsset | 481 | 2023-09-30 | 2 | USD |
ProceedsFromIssuanceOfWarrants | 472 | 2020-09-30 | 6 | USD |
InterestExpenseRelatedParty | 373 | 2015-12-31 | 1 | USD |
SalesRevenueNet | 363 | 2015-03-31 | 14 | USD |
OtherNonoperatingExpense | 220 | 2013-06-30 | 22 | USD |
AccruedLiabilitiesCurrent | 209 | 2019-09-30 | 12 | USD |
MarketableSecuritiesGainLoss | -195 | 2026-06-30 | 22 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | -190 | 2026-06-30 | 66 | USD |
DeferredRevenue | 155 | 2024-09-30 | 14 | USD |
GainsLossesOnExtinguishmentOfDebt | 155 | 2026-06-30 | 58 | USD |
IncreaseDecreaseInDeferredRevenue | -155 | 2026-06-30 | 54 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 154 | 2026-06-30 | 44 | USD |
RegulatedOperatingRevenue | 154 | 2026-06-30 | 3 | USD |
CostOfServicesDirectMaterials | 151 | 2013-09-30 | 1 | USD |
DirectOperatingCosts | 151 | 2013-09-30 | 35 | USD |
RevenuesNetOfInterestExpense | 144 | 2022-03-31 | 26 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 131 | 2021-09-30 | 86 | USD |
ContractWithCustomerAssetCumulativeCatchUpAdjustmentToRevenueChangeInMeasureOfProgress | 99 | 2024-12-31 | 2 | USD |
ProceedsFromWarrantExercises | 88 | 2023-12-31 | 2 | USD |
InvestmentIncomeInterest | 36 | 2011-12-31 | 10 | USD |
DebtInstrumentUnamortizedDiscountPremiumNet | -33 | 2018-12-31 | 4 | USD |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued | 25 | 2024-09-30 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum | 4 | 2023-12-31 | 1 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum | 2 | 2023-12-31 | 1 | pure |
NetInvestmentInLeasePurchase | 1 | 2023-03-31 | 6 | USD |
EntityWideRevenueMajorCustomerPercentage | 1 | 2012-12-31 | 4 | pure |
CommonStockConvertibleConversionPriceIncrease | 0 | 2017-09-30 | 1 | USD/shares |
DebtInstrumentConvertibleConversionPrice1 | 0 | 2017-12-31 | 6 | USD/shares |
SaleOfStockPricePerShare | 0 | 2018-12-31 | 1 | USD/shares |
SharesIssuedPricePerShare | 0 | 2022-06-30 | 6 | USD/shares |
SharePrice | 0 | 2022-05-03 | 5 | USD/shares |
MinorityInterestOwnershipPercentageByParent | 0 | 2013-12-31 | 6 | pure |
ConcentrationRiskPercentage1 | 0 | 2013-12-31 | 2 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2025-06-30 | 17 | pure |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0 | 2017-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2026-03-31 | 6 | pure |
PercentageOfInterestBearingDomesticDepositsToDepositsMoneyMarket | 0 | 2014-12-31 | 8 | pure |
DebtInstrumentInterestRateDuringPeriod | 0 | 2015-12-31 | 3 | pure |
DebtInstrumentInterestRateStatedPercentage | 0 | 2024-09-30 | 1 | pure |
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureOtherLoanToCollateralValue | 0 | 2023-09-30 | 2 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum | 0 | 2023-12-31 | 1 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum | 0 | 2023-12-31 | 1 | pure |
EarningsPerShareBasicAndDiluted | -0 | 2021-09-30 | 114 | USD/shares |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare | -0 | 2016-09-30 | 6 | USD/shares |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 126 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 112 | USD/shares |
AccountsPayableInterestBearingInterestRate | 0 | 2017-06-30 | 5 | pure |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature | 0 | 2022-06-30 | 14 | USD |
AdvertisingExpense | 0 | 2025-09-30 | 48 | USD |
AmortizationOfDebtDiscountPremium | 0 | 2025-12-31 | 51 | USD |
AssetsOfWhollyOwnedRealEstateInvestmentSubsidiaries | 0 | 2013-06-30 | 10 | USD |
ConvertibleNotesPayableCurrent | 0 | 2025-12-31 | 45 | USD |
DebtInstrumentConvertibleBeneficialConversionFeature | 0 | 2025-12-31 | 25 | USD |
DebtInstrumentUnamortizedDiscount | 0 | 2026-06-30 | 43 | USD |
DeferredRevenueRevenueRecognized1 | 0 | 2026-06-30 | 56 | USD |
DeferredTaxAssetsNet | 0 | 2026-06-30 | 54 | USD |
Depreciation | 0 | 2026-06-30 | 145 | USD |
DepreciationAndAmortization | 0 | 2026-06-30 | 52 | USD |
DividendsCommonStock | 0 | 2012-03-31 | 16 | USD |
EarningsPerShareBasic | 0 | 2026-06-30 | 84 | USD/shares |
EarningsPerShareDiluted | 0 | 2026-06-30 | 86 | USD/shares |
FinanceLeaseLiabilityCurrent | 0 | 2023-12-31 | 27 | USD |
FinanceLeaseLiabilityNoncurrent | 0 | 2023-12-31 | 23 | USD |
GainLossOnInvestments | 0 | 2025-12-31 | 15 | USD |
GainOrLossOnSaleOfStockInSubsidiary | 0 | 2023-12-31 | 12 | USD |
IncomeTaxesPaid | 0 | 2020-12-31 | 10 | USD |
IncomeTaxesPaidNet | 0 | 2026-06-30 | 43 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 0 | 2011-12-31 | 6 | USD |
InterestPaid | 0 | 2020-12-31 | 33 | USD |
InterestPaidNet | 0 | 2026-06-30 | 48 | USD |
IssuanceOfStockAndWarrantsForServicesOrClaims | 0 | 2025-09-30 | 58 | USD |
LongTermDebt | 0 | 2023-12-31 | 18 | USD |
LongTermDebtCurrent | 0 | 2023-03-31 | 35 | USD |
LongTermDebtNoncurrent | 0 | 2022-09-30 | 13 | USD |
NetCashProvidedByUsedInInvestingActivities | 0 | 2026-06-30 | 79 | USD |
NotesPayable | 0 | 2022-03-31 | 22 | USD |
OtherNonoperatingIncomeExpense | 0 | 2026-03-31 | 81 | USD |
PaymentsForPurchaseOfOtherAssets1 | 0 | 2021-12-31 | 6 | USD |
PaymentsToAcquireMarketableSecurities | 0 | 2025-09-30 | 10 | USD |
PreferredStockSharesIssued | 0 | 2025-12-31 | 82 | shares |
PreferredStockSharesOutstanding | 0 | 2025-12-31 | 76 | shares |
PreferredStockValue | 0 | 2025-12-31 | 51 | USD |
ProceedsFromConvertibleDebt | 0 | 2025-12-31 | 21 | USD |
ProceedsFromIssuanceOfCommonStock | 0 | 2026-06-30 | 48 | USD |
ProceedsFromIssuanceOfConvertiblePreferredStock | 0 | 2012-03-31 | 12 | USD |
ProceedsFromLoanOriginations1 | 0 | 2021-09-30 | 8 | USD |
ProceedsFromRepaymentsOfRelatedPartyDebt | 0 | 2022-09-30 | 40 | USD |
ProceedsFromSaleOfAvailableForSaleSecurities | 0 | 2012-12-31 | 4 | USD |
PropertyPlantAndEquipmentNet | 0 | 2026-06-30 | 107 | USD |
RealEstateHeldForDevelopmentAndSaleSubsidiary | 0 | 2014-12-31 | 12 | USD |
RelatedPartyTransactionAmountsOfTransaction | 0 | 2025-12-31 | 7 | USD |
RepaymentsOfConvertibleDebt | 0 | 2025-09-30 | 21 | USD |
RepaymentsOfDebt | 0 | 2025-09-30 | 26 | USD |
RepaymentsOfRelatedPartyDebt | 0 | 2024-03-31 | 41 | USD |
ResearchAndDevelopmentExpense | 0 | 2024-09-30 | 12 | USD |
SaleOfStockConsiderationReceivedPerTransaction | 0 | 2012-12-31 | 2 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 0 | 2021-12-31 | 13 | USD |
InvestmentIncomeInvestmentExpense | 0 | 2023-03-31 | 6 | USD |
InvestmentOwnedBalancePrincipalAmount | 0 | 2021-12-31 | 6 | USD |
TradingSecurities | 0 | 2022-12-31 | 11 | USD |
IncreaseDecreaseInPayablesToBrokerDealers | 0 | 2022-06-30 | 4 | USD |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities | 0 | 2022-12-31 | 2 | USD |
LossOnSaleOfInvestments | 0 | 2023-03-31 | 4 | USD |
ProceedsFromSaleOfLongtermInvestments | 0 | 2023-09-30 | 6 | USD |
AdvertisingBarterTransactionsAdvertisingBarterRevenue | 0 | 2023-09-30 | 4 | USD |
MortgageLoansInProcessOfForeclosureAmount | 0 | 2023-09-30 | 2 | USD |
SeveranceCosts1 | 0 | 2023-06-30 | 2 | USD |
TreasuryStockCommonValue | 0 | 2023-09-30 | 2 | USD |
AvailableForSaleSecuritiesDebtSecuritiesCurrent | 0 | 2022-12-31 | 1 | USD |
LongTermDebtAndCapitalLeaseObligationsCurrent | 0 | 2024-03-31 | 4 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 0 | 2023-12-31 | 2 | USD |
DepreciationDepletionAndAmortization | 0 | 2025-06-30 | 5 | USD |
DepreciationExpenseOnReclassifiedAssets | 0 | 2024-09-30 | 2 | USD |
IncomeTaxExpenseBenefit | 0 | 2025-12-31 | 2 | USD |
PaymentsForProceedsFromInvestments | 0 | 2025-12-31 | 2 | USD |
TaxAdjustmentsSettlementsAndUnusualProvisions | 0 | 2026-06-30 | 2 | USD |
What to be careful about
What this model itself distrusts about CRWE's figures. Written by the derivation as it ran, not added afterwards.
- WITHHELD: operating margin, cash operating margin, owner earnings margin, fcf margin, net margin, ocf margin, ebitda margin -- net margin came out at -24,545% against a scale that tops out near 1,500%, which is arithmetic on a revenue figure of 633 rather than a margin. The figure is absent rather than corrected: there is no right value to put here.
- no current capital expenditure tagged (last tagged 2012-12-31); treated as zero, so free cash flow is overstated and equals operating cash flow
- no usable diluted share count, so growth is measured on total revenue rather than per share; a company issuing shares to fund that growth reads better than it is
- gross profit last tagged 2011-09-30 and no cost of sales line to rebuild it from; dropped from durability
- there is no operating profit to value; valuation rests on EV/revenue (13089.2x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- quality DROPPED from the total: only 1 of 5 inputs could be computed (operating margin, roic, owner earnings, cash operating margin not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- resilience rests on 2 of 3 inputs; not tagged: liquidity
- 2 of 5 dimensions could not be measured (quality, durability -- 40% of the model), so this row is not comparable with the others; its total rests on what was left