Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
600K
1.2M
1.8M
FY10: 1.4M
FY11: 1.6M
FY12: 24.4K
FY13: 64.7K
FY14: 183
FY15: 1.9K
FY16: 2.3K
FY17: 2.8K
FY18: 10.5K
FY19: 53.8K
FY20: 7.9K
FY21: 15.7K
FY22: 785
FY23: 112
FY24: 1.4K
FY25: 777
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
FY20: 0
FY21: 0
FY20
FY21
Operating Income Annual
-1.5M
-1M
-500K
0
500K
1M
1.5M
FY10: -164.7K
FY11: -444.3K
FY12: -355.9K
FY13: -91.3K
FY14: -533.9K
FY15: -319.8K
FY16: -439.8K
FY17: -147.3K
FY18: -331.9K
FY19: -93.6K
FY20: -631.9K
FY21: -497.8K
FY22: -478.6K
FY23: -771.8K
FY24: -1.3M
FY25: -71.8K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY10: 290.3K
FY11: -2M
FY12: -789.1K
FY13: -289.8K
FY14: -1.1M
FY15: -383.1K
FY16: -501K
FY17: -191.1K
FY18: -374.8K
FY19: -153K
FY20: -1.2M
FY21: -450.8K
FY22: -740K
FY23: -784.3K
FY24: -3.7M
FY25: -113.5K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
6K
12K
18K
FY20: 7.9K
FY21: 15.7K
FY20
FY21
Operating Cash Flow Annual
-1.2M
-800K
-400K
0
400K
800K
1.2M
FY10: -151.4K
FY11: -1.1M
FY12: -173.6K
FY13: -36.1K
FY14: -212.6K
FY15: -67.9K
FY16: -165.2K
FY17: -48K
FY18: -52.9K
FY19: -67.7K
FY20: -73K
FY21: 18.7K
FY22: -89.4K
FY23: -80.3K
FY24: -52.4K
FY25: -34.6K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-1.2M
-800K
-400K
0
400K
800K
1.2M
FY10: -207.1K
FY11: -1.1M
FY12: -173.6K
FY10
FY11
FY12
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
6M
12M
18M
FY20: 12.4M
FY21: 13M
FY22: 13.3M
FY23: 13.4M
FY24: 15.5M
FY20
FY21
FY22
FY23
FY24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.40
-1.60
-0.80
0.00
0.80
1.60
2.40
Q4 '10: 0.00
Q1 '11: 0.00
Q2 '11: 0.00
Q3 '11: 0.00
Q4 '11: 0.00
Q1 '12: 0.00
Q2 '12: 0.00
Q3 '12: 0.00
Q4 '12: 0.00
Q1 '13: 0.00
Q2 '13: 0.00
Q3 '13: 0.00
Q4 '13: -0.21
Q1 '14: -0.96
Q2 '14: -1.16
Q3 '14: -2.23
Q4 '14: -0.35
Q1 '15: 0.38
Q2 '15: 0.58
Q3 '15: 1.65
Q4 '15: -0.02
Q1 '16: -0.01
Q2 '16: -0.02
Q3 '16: -0.02
Q4 '16: -0.04
Q1 '17: -0.04
Q2 '17: -0.03
Q3 '17: -0.03
Q4 '17: -0.02
Q1 '18: -0.01
Q2 '18: -0.02
Q3 '18: -0.03
Q4 '18: -0.03
Q1 '19: -0.03
Q2 '19: -0.03
Q3 '19: -0.02
Q4 '19: -0.01
Q1 '20: -0.05
Q2 '20: -0.08
Q3 '20: -0.09
Q4 '20: -0.09
Q1 '21: -0.06
Q2 '21: -0.03
Q3 '21: -0.03
Q4 '21: -0.03
Q1 '22: -0.04
Q2 '22: -0.07
Q3 '22: -0.07
Q4 '22: -0.08
Q1 '23: -0.06
Q2 '23: -0.02
Q3 '23: -0.01
Q4 '23: 0.00
Q1 '24: -0.16
Q2 '24: -0.19
Q3 '24: -0.22
Q4 '24: -0.30
Q1 '25: -0.14
Q2 '25: -0.11
Q3 '25: -0.08
Q3 '11
Q3 '13
Q3 '15
Q3 '17
Q3 '19
Q3 '21
Q3 '23
Q3 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.