Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
2M
4M
6M
FY12: 19.2K
FY13: 13.8K
FY14: 11.4K
FY15: 767.5K
FY16: 223.9K
FY17: 95.7K
FY18: 80.9K
FY19: 453K
FY20: 1.2M
FY21: 4.3M
FY22: 4.8M
FY24: 1.5M
FY25: 1.3M
FY12
FY14
FY16
FY18
FY20
FY22
FY25
Gross Profit Annual
-1.5M
-1M
-500K
0
500K
1M
1.5M
FY10: 6.9K
FY11: 17.2K
FY12: 17.3K
FY13: 12.2K
FY15: 584K
FY16: 180.6K
FY17: 95.7K
FY18: 80.9K
FY19: 453K
FY20: -282.2K
FY21: -1M
FY22: -1.3M
FY24: 1.4M
FY25: 1.1M
FY11
FY13
FY16
FY18
FY20
FY22
FY25
Operating Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY12: -18.4K
FY13: -69.1K
FY14: -306.4K
FY15: -2.9M
FY16: -3.7M
FY17: -5.6M
FY18: -5.7M
FY19: -7.2M
FY20: -16.3M
FY21: -33.4M
FY22: -29M
FY24: -12.3M
FY25: -8.1M
FY12
FY14
FY16
FY18
FY20
FY22
FY25
Net Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY00: -8.9K
FY01: -13.5K
FY02: -13.9K
FY03: -18.1K
FY04: -1.7K
FY05: -12.7K
FY06: -15.8K
FY07: -19.9K
FY08: -14.7K
FY09: -17K
FY10: -13.5K
FY11: -11.8K
FY12: -20.3K
FY13: -80.2K
FY14: -378K
FY15: -3.3M
FY16: -7.4M
FY17: -8.8M
FY18: -12M
FY19: -8M
FY20: -24.2M
FY21: -37.3M
FY22: -32.3M
FY24: -2.1M
FY25: -8.1M
FY00
FY03
FY06
FY09
FY12
FY15
FY18
FY21
FY25
Cost of Revenue Annual
0
2.5M
5M
7.5M
FY12: 1.9K
FY13: 1.6K
FY15: 183.5K
FY16: 43.3K
FY20: 1.5M
FY21: 5.3M
FY22: 6.1M
FY12
FY13
FY15
FY16
FY20
FY21
FY22
Operating Cash Flow Annual
-21M
-14M
-7M
0
7M
14M
21M
FY10: -5.2K
FY11: -7.8K
FY12: -866
FY13: -118.3K
FY14: -266.6K
FY15: -2.3M
FY16: -2.5M
FY17: -3.9M
FY18: -5M
FY19: -6M
FY20: -7.3M
FY21: -20.5M
FY22: -16.8M
FY25: 4M
FY11
FY13
FY15
FY17
FY19
FY21
FY25
Free Cash Flow Annual
-24M
-16M
-8M
0
8M
16M
24M
FY13: -167.6K
FY14: -593.7K
FY15: -2.4M
FY16: -2.6M
FY17: -3.9M
FY18: -5M
FY19: -6M
FY20: -7.4M
FY21: -20.6M
FY22: -17M
FY25: 4M
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
8M
16M
24M
FY10: 2.6M
FY11: 2.6M
FY21: 12.7M
FY22: 22M
FY24: 128.3K
FY25: 555.2K
FY10
FY11
FY21
FY22
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q4 '11: 0.00
Q1 '12: 0.00
Q2 '12: 0.00
Q3 '12: 0.00
Q4 '12: -0.01
Q1 '13: -0.01
Q2 '13: -0.01
Q3 '13: -0.01
Q4 '13: -0.01
Q1 '14: -0.02
Q2 '14: -0.03
Q3 '14: -0.04
Q4 '14: -0.27
Q1 '15: -0.27
Q2 '15: -0.28
Q3 '15: -0.32
Q4 '15: -0.12
Q1 '16: -0.13
Q2 '16: -0.28
Q3 '16: -0.26
Q4 '16: -0.22
Q1 '17: -0.24
Q2 '17: -0.11
Q3 '17: -0.17
Q4 '17: -0.23
Q1 '18: -0.24
Q2 '18: -1.42
Q3 '18: -3.00
Q4 '18: -3.00
Q1 '19: -3.23
Q2 '19: -2.21
Q3 '19: -1.19
Q4 '19: -2.01
Q1 '20: -2.69
Q2 '20: -3.79
Q3 '20: -6.95
Q4 '20: -5.68
Q1 '21: -5.40
Q2 '21: -4.91
Q3 '21: -1.81
Q4 '21: -3.44
Q1 '22: -3.12
Q2 '22: -2.72
Q3 '22: -2.46
Q4 '22: -1.59
Q1 '23: -1.58
Q2 '23: -1.29
Q4 '12
Q2 '14
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.