Every figure this model derived for CRSR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 16,029,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 193,856,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| current assets | 646,848,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 369,149,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 664,854,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 7,563,000 | InterestAndDebtExpense |
2026-06-30 |
| ocf | 105,744,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,451,465,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 27,084,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up CRSR on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 3.0 |
| current ratio | 1.78 |
| current ratio reported | 1.75 |
| deferred revenue growth | 20.96 |
| dilution pct | 1.77 |
| fcf margin | 6.18 |
| interest cover | 0.27 |
| operating margin | 0.14 |
| owner earnings margin | 4.32 |
| revenue growth | 3.11 |
| revenue growth per share | 1.32 |
| roic | 0.28 |
| rule of 40 | 3.25 |
| sbc pct revenue | 1.87 |
What this model itself distrusts about CRSR's figures. Written by the derivation as it ran, not added afterwards.