Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
350M
700M
1.1B
Q3 '16: 3.1M
Q4 '16: 5.2M
Q1 '17: 7.4M
Q2 '17: 10.2M
Q3 '17: 11M
Q4 '17: 41M
Q1 '18: 39.7M
Q2 '18: 37.2M
Q3 '18: 35.3M
Q4 '18: 3.1M
Q1 '19: 2.1M
Q2 '19: 1.3M
Q3 '19: 212.7M
Q4 '19: 289.6M
Q1 '20: 289.4M
Q2 '20: 289.1M
Q3 '20: 77.4M
Q4 '20: 719K
Q1 '21: 1.1M
Q2 '21: 901.8M
Q3 '21: 902.4M
Q4 '21: 915M
Q1 '22: 915.4M
Q2 '22: 14.8M
Q3 '22: 14.1M
Q4 '22: 1.2M
Q1 '23: 100.3M
Q2 '23: 170.1M
Q3 '23: 170M
Q4 '23: 371.2M
Q1 '24: 271.7M
Q2 '24: 202.2M
Q3 '24: 202.8M
Q4 '24: 37.3M
Q1 '25: 37.7M
Q2 '25: 38M
Q3 '25: 38.3M
Q4 '25: 3.5M
Q1 '26: 4.1M
Q2 '26: 13.4M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-750M
-500M
-250M
0
250M
500M
750M
Q3 '16: -55M
Q4 '16: -68.1M
Q1 '17: -77.2M
Q2 '17: -82M
Q3 '17: -90.9M
Q4 '17: -64.6M
Q1 '18: -70.9M
Q2 '18: -86.9M
Q3 '18: -112.7M
Q4 '18: -158.9M
Q1 '19: -180.4M
Q2 '19: -198.1M
Q3 '19: -9.5M
Q4 '19: 46.7M
Q1 '20: 21.6M
Q2 '20: -4.1M
Q3 '20: -235.7M
Q4 '20: -354.4M
Q1 '21: -395.4M
Q2 '21: 447.9M
Q3 '21: 411.5M
Q4 '21: 373.5M
Q1 '22: 312.1M
Q2 '22: -633.8M
Q3 '22: -687.3M
Q4 '22: -673.2M
Q1 '23: -561.7M
Q2 '23: -473.6M
Q3 '23: -423.7M
Q4 '23: -222.5M
Q1 '24: -298.6M
Q2 '24: -354.7M
Q3 '24: -332.4M
Q4 '24: -466.6M
Q1 '25: -474.4M
Q2 '25: -552.5M
Q3 '25: -574.4M
Q4 '25: -664.6M
Q1 '26: -646.4M
Q2 '26: -534.3M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-750M
-500M
-250M
0
250M
500M
750M
Q3 '16: -52.5M
Q4 '16: -23.2M
Q1 '17: -36.2M
Q2 '17: -41.4M
Q3 '17: -51.4M
Q4 '17: -68.4M
Q1 '18: -75.2M
Q2 '18: -91.2M
Q3 '18: -117.3M
Q4 '18: -165M
Q1 '19: -185.1M
Q2 '19: -200.4M
Q3 '19: -11.3M
Q4 '19: 66.9M
Q1 '20: 45.5M
Q2 '20: 19.6M
Q3 '20: -211.3M
Q4 '20: -348.9M
Q1 '21: -392.3M
Q2 '21: 446.6M
Q3 '21: 411.9M
Q4 '21: 377.7M
Q1 '22: 311.6M
Q2 '22: -633.5M
Q3 '22: -680.8M
Q4 '22: -650.2M
Q1 '23: -524M
Q2 '23: -415.9M
Q3 '23: -353.5M
Q4 '23: -153.6M
Q1 '24: -217.1M
Q2 '24: -265.8M
Q3 '24: -239.6M
Q4 '24: -366.3M
Q1 '25: -385.7M
Q2 '25: -467.8M
Q3 '25: -488.3M
Q4 '25: -581.6M
Q1 '26: -568.5M
Q2 '26: -451.1M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-600M
-400M
-200M
0
200M
400M
600M
Q3 '16: 33.1M
Q4 '16: -55.3M
Q1 '17: -68.7M
Q2 '17: -71.1M
Q3 '17: -74.7M
Q4 '17: -70.1M
Q1 '18: -69.4M
Q2 '18: -78.6M
Q3 '18: -82.7M
Q4 '18: -96.2M
Q1 '19: -117.3M
Q2 '19: -128.5M
Q3 '19: 24.9M
Q4 '19: 56.7M
Q1 '20: 48.2M
Q2 '20: 55.3M
Q3 '20: -153.8M
Q4 '20: -238.4M
Q1 '21: -286.9M
Q2 '21: 549.4M
Q3 '21: 543.8M
Q4 '21: 539M
Q1 '22: 504.4M
Q2 '22: -444.6M
Q3 '22: -468.5M
Q4 '22: -495.7M
Q1 '23: -351.7M
Q2 '23: -343M
Q3 '23: -277.6M
Q4 '23: -260.4M
Q1 '24: -159.4M
Q2 '24: -121.8M
Q3 '24: -188.8M
Q4 '24: -142.8M
Q1 '25: -306.5M
Q2 '25: -324.8M
Q3 '25: -302.5M
Q4 '25: -345M
Q1 '26: -400M
Q2 '26: -369.6M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-600M
-400M
-200M
0
200M
400M
600M
Q3 '16: 29.8M
Q4 '16: -58.3M
Q1 '17: -74.8M
Q2 '17: -77.4M
Q3 '17: -82.5M
Q4 '17: -77.9M
Q1 '18: -74.5M
Q2 '18: -82.9M
Q3 '18: -84.7M
Q4 '18: -99M
Q1 '19: -120.6M
Q2 '19: -133.4M
Q3 '19: 18.2M
Q4 '19: 50M
Q1 '20: 39.7M
Q2 '20: 45.3M
Q3 '20: -166.8M
Q4 '20: -256.7M
Q1 '21: -309.2M
Q2 '21: 502.2M
Q3 '21: 465M
Q4 '21: 457.3M
Q1 '22: 414.4M
Q2 '22: -515.8M
Q3 '22: -508.6M
Q4 '22: -532.9M
Q1 '23: -376.6M
Q2 '23: -361.8M
Q3 '23: -292.6M
Q4 '23: -269.8M
Q1 '24: -166.6M
Q2 '24: -126M
Q3 '24: -191.2M
Q4 '24: -144.7M
Q1 '25: -307.9M
Q2 '25: -325.6M
Q3 '25: -303.1M
Q4 '25: -345.9M
Q1 '26: -401.2M
Q2 '26: -371.3M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35M
70M
105M
Q1 '16: 5.5M
Q2 '16: 5.4M
Q3 '16: 5.3M
Q4 '16: 35M
Q1 '17: 39.7M
Q2 '17: 39.9M
Q3 '17: 40.1M
Q4 '17: 41.6M
Q1 '18: 45.9M
Q2 '18: 46.8M
Q3 '18: 47.4M
Q4 '18: 51.7M
Q1 '19: 52.1M
Q2 '19: 53.2M
Q3 '19: 57.6M
Q4 '19: 60.2M
Q1 '20: 60.8M
Q2 '20: 61.4M
Q3 '20: 70.1M
Q4 '20: 71.3M
Q1 '21: 75M
Q2 '21: 80.4M
Q3 '21: 76.3M
Q1 '22: 77.1M
Q2 '22: 77.5M
Q3 '22: 78M
Q1 '23: 78.7M
Q2 '23: 79.1M
Q3 '23: 79.4M
Q1 '24: 81.8M
Q2 '24: 84.9M
Q3 '24: 85.2M
Q1 '25: 85.9M
Q2 '25: 87.1M
Q3 '25: 91.3M
Q1 '26: 96.1M
Q2 '26: 96.5M
Q2 '16
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q1 '23
Q3 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-10.50
-7.00
-3.50
0.00
3.50
7.00
10.50
Q3 '16: -9.67
Q4 '16: -7.05
Q1 '17: -6.06
Q2 '17: -3.47
Q3 '17: -1.32
Q4 '17: -1.72
Q1 '18: -1.80
Q2 '18: -2.06
Q3 '18: -2.51
Q4 '18: -3.43
Q1 '19: -3.74
Q2 '19: -3.93
Q3 '19: -0.46
Q4 '19: 0.97
Q1 '20: 0.75
Q2 '20: 0.46
Q3 '20: -3.26
Q4 '20: -5.27
Q1 '21: -5.63
Q2 '21: 5.11
Q3 '21: 4.76
Q4 '21: 4.70
Q1 '22: 3.89
Q2 '22: -7.95
Q3 '22: -8.52
Q4 '22: -8.36
Q1 '23: -6.71
Q2 '23: -5.29
Q3 '23: -4.46
Q4 '23: -1.94
Q1 '24: -2.70
Q2 '24: -3.21
Q3 '24: -2.81
Q4 '24: -4.35
Q1 '25: -4.50
Q2 '25: -5.41
Q3 '25: -5.57
Q4 '25: -6.50
Q1 '26: -6.20
Q2 '26: -4.74
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.