Stock Scorer

Carpenter Technology Corporation (CRS)

Every figure this model derived for CRS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 242,700,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 423,800,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,981,200,000 AssetsCurrent 2026-06-30
current liabilities 520,000,000 LiabilitiesCurrent 2026-06-30
equity 2,227,600,000 StockholdersEquity 2026-06-30
interest expense 37,900,000 InterestExpenseNonoperating 2026-06-30
ocf 605,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 3,124,200,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 26,400,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CRS on one particular measure came for.

RatioValue
cash operating margin28.02
current ratio3.86
current ratio reported3.81
deferred revenue growth38.46
dilution pct-0.59
ebit yoy34.54
ev ebit27.24
ev owner earnings56.91
ev sales6.12
fcf margin11.6
growth cv0.77
interest cover18.52
net debt ebitda0.31
operating margin22.47
owner earnings margin10.75
revenue growth8.59
revenue growth per share9.24
roic22.23
rule of 4031.06
sbc pct revenue0.85

Everything else this filing tags

400 more elements from CRS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets3,838,300,0002026-06-30 128USD
LiabilitiesAndStockholdersEquity3,838,300,0002026-06-30 128USD
PropertyPlantAndEquipmentGross3,744,500,0002026-06-30 32USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,256,600,0002026-06-30 32USD
RetainedEarningsAccumulatedDeficit2,199,700,0002026-06-30 128USD
OtherCostOfOperatingRevenue2,168,700,0002026-06-30 41USD
Revenues1,961,100,0002024-03-31 21USD
BusinessAcquisitionsProFormaRevenue1,696,000,0002012-03-31 4USD
Liabilities1,610,700,0002026-06-30 128USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,577,000,0002019-09-30 144USD
SalesRevenueNet1,539,700,0002018-03-31 157USD
NoncurrentAssets1,487,900,0002026-06-30 36USD
PropertyPlantAndEquipmentNet1,487,900,0002026-06-30 128USD
MachineryAndEquipmentGross1,249,300,0002011-06-30 2USD
LIFOInventoryAmount1,100,000,0002026-06-30 28USD
CostOfGoodsAndServicesSold1,029,100,0002021-03-31 135USD
GrossProfit955,500,0002026-06-30 296USD
InventoryNet822,900,0002026-06-30 128USD
DefinedBenefitPlanFairValueOfPlanAssets710,200,0002011-06-30 2USD
OperatingIncomeLoss702,000,0002026-06-30 296USD
AccountsReceivableNetCurrent701,900,0002026-06-30 128USD
RepaymentsOfLongTermDebt700,000,0002026-06-30 43USD
RepaymentsOfOtherLongTermDebt700,000,0002026-03-31 16USD
LongTermDebt692,700,0002023-03-31 82USD
ProceedsFromIssuanceOfOtherLongTermDebt692,100,0002026-06-30 33USD
LongTermDebtNoncurrent690,700,0002026-06-30 128USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInIndividualForeignCountriesAmount662,900,0002011-06-30 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest656,200,0002026-06-30 185USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic645,300,0002026-06-30 48USD
TreasuryStockCommonValue595,600,0002026-06-30 28USD
ComprehensiveIncomeNetOfTax577,300,0002026-06-30 144USD
NetIncomeLoss529,800,0002026-06-30 206USD
UndistributedEarnings529,600,0002026-06-30 185USD
UndistributedEarningsDiluted529,600,0002026-06-30 167USD
StockRepurchaseProgramAuthorizedAmount1500,000,0002014-10-31 12USD
InventoryWorkInProcessNetOfReserves493,800,0002026-06-30 114USD
InventoryLIFOReserve432,600,0002026-06-30 32USD
DebtInstrumentFairValue418,200,0002012-03-31 8USD
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1415,500,0002012-06-30 3shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents393,300,0002026-06-30 120USD
GoodwillGross376,000,0002026-06-30 58USD
AdditionalPaidInCapitalCommonStock357,100,0002026-06-30 128USD
LineOfCreditFacilityMaximumBorrowingCapacity350,000,0002012-03-31 3USD
LineOfCreditFacilityRemainingBorrowingCapacity344,100,0002012-03-31 4USD
OperatingLossCarryforwards332,500,0002011-06-30 1USD
AccountsPayableCurrent313,400,0002026-06-30 128USD
InventoryWorkInProcess311,700,0002012-03-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive300,000,0002017-06-30 6USD
TreasuryStockValue298,400,0002022-12-31 100USD
CommonStockValue286,800,0002026-06-30 128USD
NetCashProvidedByUsedInFinancingActivities-286,800,0002026-06-30 102USD
PurchaseObligationDueInNextTwelveMonths278,400,0002026-06-30 8USD
SellingGeneralAndAdministrativeExpense253,500,0002026-06-30 208USD
DeferredIncomeTaxLiabilities250,100,0002026-06-30 22USD
NetCashProvidedByUsedInInvestingActivities-242,700,0002026-06-30 102USD
SegmentExpenditureAdditionToLongLivedAssets242,700,0002026-06-30 3USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax236,700,0002014-06-30 12USD
Goodwill227,300,0002026-06-30 144USD
LongTermPurchaseCommitmentAmount210,600,0002011-06-30 1USD
AccruedLiabilitiesCurrent206,600,0002026-06-30 128USD
DeferredIncomeTaxLiabilitiesNet196,900,0002026-06-30 74USD
DeferredTaxLiabilities191,400,0002026-06-30 32USD
PaymentsForRepurchaseOfCommonStock179,100,0002026-06-30 46USD
TreasuryStockValueAcquiredCostMethod179,100,0002026-06-30 37USD
InventoryRawMaterialsAndSuppliesNetOfReserves177,800,0002026-06-30 114USD
DeferredTaxLiabilitiesNoncurrent169,400,0002017-03-31 47USD
RepaymentsOfAssumedDebt153,700,0002012-06-30 3USD
GoodwillImpairedAccumulatedImpairmentLoss148,700,0002026-06-30 58USD
EmployeeRelatedLiabilitiesCurrent148,300,0002026-06-30 114USD
DepreciationDepletionAndAmortization147,100,0002026-06-30 185USD
CapitalizedComputerSoftwareNet147,000,0002020-06-30 10USD
DeferredTaxAssetsLiabilitiesNet-143,200,0002015-06-30 10USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate137,800,0002026-06-30 1USD
OtherAssetsNoncurrent132,500,0002026-06-30 128USD
CostOfPropertyRepairsAndMaintenance128,600,0002025-06-30 45USD
IncreaseDecreaseInAccountsReceivable128,300,0002026-06-30 144USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments126,600,0002012-03-31 23USD
IncomeTaxExpenseBenefit126,400,0002026-06-30 209USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration125,400,0002026-06-30 7USD
Depreciation124,800,0002026-06-30 45USD
InventoryRawMaterialsAndSupplies123,500,0002012-03-31 8USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1119,000,0002026-06-30 12USD
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities116,700,0002021-03-31 1USD
AdditionsToNoncurrentAssets114,900,0002013-09-30 18USD
DeferredTaxLiabilitiesUndistributedForeignEarnings114,500,0002011-06-30 1USD
CurrentIncomeTaxExpenseBenefit105,200,0002026-06-30 48USD
BusinessAcquisitionsProFormaNetIncomeLoss104,000,0002012-03-31 4USD
FiniteLivedIntangibleAssetsGross100,700,0002026-06-30 34USD
CommonStockSharesAuthorized100,000,0002026-06-30 128shares
DebtInstrumentFaceAmount100,000,0002011-06-30 1USD
FiniteLivedIntangibleAssetsAccumulatedAmortization96,800,0002026-06-30 36USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-92,100,0002017-03-31 42USD
OtherLiabilitiesNoncurrent91,300,0002026-06-30 128USD
PaymentsToAcquireMarketableSecurities91,300,0002011-06-30 14USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent89,600,0002026-06-30 128USD
IncomeTaxesPaidNet84,800,0002026-06-30 48USD
FIFOInventoryAmount84,700,0002011-06-30 2USD
CurrentFederalTaxExpenseBenefit81,600,0002026-06-30 46USD
IncomeLossAttributableToParent80,300,0002012-03-31 10USD
NetIncomeLossAvailableToCommonStockholdersBasic79,600,0002012-03-31 13USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect77,800,0002026-06-30 68USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateProvisionalIncomeTaxExpenseBenefit-74,600,0002018-06-30 1USD
OperatingLeasesFutureMinimumPaymentsDue66,500,0002019-06-30 4USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest65,400,0002019-09-30 117USD
DeferredTaxAssetsGross63,600,0002026-06-30 32USD
OtherAssetsCurrent63,100,0002026-06-30 128USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet-62,500,0002012-03-31 12USD
ProceedsFromLinesOfCredit62,500,0002024-06-30 34USD
RepaymentsOfLinesOfCredit62,500,0002024-06-30 34USD
IncomeTaxPaidFederalAfterRefundReceived60,100,0002026-06-30 3USD
DepreciationAmortizationAndAccretionNet59,200,0002011-06-30 3USD
DeferredTaxAssetsNet58,700,0002026-06-30 32USD
DepreciationAndAmortization58,500,0002012-03-31 19USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation58,300,0002026-06-30 79USD
GoodwillAcquiredDuringPeriod57,700,0002019-06-30 11USD
CommonStockSharesIssued57,359,3432026-06-30 128shares
UndistributedEarningsOfForeignSubsidiaries56,400,0002021-06-30 29USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax-53,000,0002018-12-31 6USD
IncomeTaxReconciliationNondeductibleExpense52,800,0002020-12-31 1USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses52,800,0002021-03-31 2USD
WeightedAverageNumberOfDilutedSharesOutstanding50,400,0002026-06-30 296shares
WeightedAverageNumberOfSharesOutstandingBasic50,000,0002026-06-30 296shares
CommonStockSharesOutstanding49,606,5832026-06-30 160shares
OtherComprehensiveIncomeLossNetOfTax49,100,0002024-06-30 15USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-48,700,0002026-06-30 74USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-48,700,0002026-06-30 137USD
InterestPaidNet48,200,0002026-06-30 21USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent47,500,0002026-06-30 86USD
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure46,500,0002012-03-31 6USD
StockRepurchasedDuringPeriodValue46,100,0002009-06-30 1USD
InterestCostsIncurred45,700,0002026-06-30 176USD
NotionalAmountOfInterestRateDerivatives45,000,0002012-03-31 8USD
FairValueOfAssetsAcquired44,100,0002026-06-30 39USD
DeferredCompensationLiabilityCurrent43,800,0002012-03-31 8USD
OciBeforeReclassificationsNetOfTaxAttributableToParent43,600,0002026-06-30 80USD
LesseeOperatingLeaseLiabilityPaymentsDue41,800,0002026-06-30 19USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice41,600,0002011-09-30 2USD
ProfitLoss41,200,0002019-09-30 189USD
DefinedBenefitPlanFutureAmortizationOfGainLoss-40,600,0002016-06-30 3USD
DividendsCommonStockCash40,300,0002026-06-30 170USD
PaymentsOfDividends40,300,0002026-06-30 144USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease-38,800,0002012-03-31 13USD
InterestExpense38,600,0002024-03-31 179USD
ConstructionInProgressGross38,400,0002011-06-30 2USD
AssetsFairValueDisclosure38,100,0002018-06-30 1USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-37,600,0002019-06-30 84USD
InventoryLIFOReserveEffectOnIncomeNet37,300,0002021-06-30 4USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired136,900,0002026-03-31 74USD
OperatingLeaseLiability36,800,0002026-06-30 34USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax35,800,0002018-03-31 2USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations35,500,0002017-03-31 42USD
DefinedBenefitPlanAmountToBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossNextFiscalYear34,500,0002016-06-30 3USD
PurchaseObligationDueInSecondYear32,800,0002026-06-30 8USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-31,200,0002016-03-31 27USD
AvailableForSaleSecuritiesCurrent30,500,0002011-06-30 1USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost30,500,0002011-06-30 6USD
AvailableForSaleSecuritiesDebtMaturitiesFairValue30,500,0002011-06-30 2USD
AvailableForSaleSecuritiesDebtSecurities30,500,0002011-06-30 4USD
MarketableSecuritiesCurrent30,500,0002011-06-30 11USD
DerivativeInstrumentsInHedgesLiabilitiesAtFairValue30,100,0002019-03-31 60USD
OperatingLeaseRightOfUseAsset30,100,0002026-06-30 34USD
EffectOnFutureEarningsAmount30,000,0002015-06-30 2USD
IncreaseDecreaseInInventories28,400,0002026-06-30 144USD
OperatingLeaseLiabilityNoncurrent28,000,0002026-06-30 34USD
CashAndCashEquivalentsPeriodIncreaseDecrease-27,700,0002018-12-31 31USD
ResearchAndDevelopmentExpense27,700,0002026-06-30 48USD
InterestPaid27,600,0002019-06-30 27USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue27,400,0002011-06-30 1USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts26,800,0002026-06-30 32USD
AllocatedShareBasedCompensationExpense26,400,0002026-06-30 45USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment25,900,0002011-09-30 2USD
OtherComprehensiveIncomeOtherNetOfTax24,200,0002019-09-30 100USD
IntangibleAssetsNetExcludingGoodwill23,800,0002024-03-31 96USD
PensionContributions23,800,0002026-06-30 130USD
OperatingLeasesFutureMinimumPaymentsDueThereafter23,500,0002019-06-30 13USD
DefinedBenefitPlanAmountsThatWillBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossInNextFiscalYear23,400,0002013-06-30 3USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-23,400,0002016-03-31 27USD
DefinedBenefitPlanAmortizationOfNetGainsLosses-23,000,0002013-06-30 3USD
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent22,200,0002026-06-30 128USD
PaymentsForLegalSettlements21,800,0002012-06-30 6USD
StockIssuedDuringPeriodValueShareBasedCompensation-21,300,0002026-06-30 148USD
DeferredIncomeTaxExpenseBenefit21,200,0002026-06-30 144USD
DeferredFederalIncomeTaxExpenseBenefit20,500,0002026-06-30 48USD
DeferredTaxAssetsOther20,500,0002026-06-30 32USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-20,400,0002026-06-30 155USD
FairValueAssetsMeasuredOnRecurringBasisDerivativeFinancialInstrumentsAssets20,000,0002011-06-30 2USD
IncreaseDecreaseInOtherCurrentAssets-20,000,0002026-06-30 129USD
CurrentStateAndLocalTaxExpenseBenefit19,200,0002026-06-30 48USD
DefinedBenefitPlanFairValueOfPlanAssetsPeriodIncreaseDecrease-18,700,0002016-08-31 1USD
IncreaseDecreaseInPensionPlanObligations-18,700,0002016-09-30 4USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax18,300,0002012-03-31 23USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-17,500,0002026-06-30 1USD
DefinedBenefitPlanActuarialGainLoss17,400,0002024-03-31 1USD
AccrualForEnvironmentalLossContingenciesGross17,300,0002026-06-30 122USD
IncreaseDecreaseInAccountsPayable17,200,0002026-06-30 144USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-17,000,0002026-03-31 31USD
CapitalizedComputerSoftwareAmortization116,700,0002026-06-30 33USD
LeaseAndRentalExpense16,100,0002019-06-30 27USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes16,000,0002026-06-30 1USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-15,700,0002014-06-30 12USD
GainsLossesOnExtinguishmentOfDebt-15,600,0002026-06-30 43USD
DerivativeInstrumentsInHedgesAssetsAtFairValue15,400,0002019-03-31 60USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax15,000,0002026-06-30 185USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableIntrinsicValue14,800,0002011-06-30 1USD
PensionExpense14,600,0002026-06-30 145USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet-14,400,0002012-03-31 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost14,400,0002011-06-30 3USD
ProceedsFromStockOptionsExercised14,300,0002026-06-30 135USD
FairValueLiabilitiesMeasuredOnRecurringBasisDerivativeFinancialInstrumentsLiabilities14,100,0002011-06-30 2USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax14,000,0002012-09-30 28USD
ShortTermBorrowings13,900,0002023-12-31 30USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax13,300,0002019-06-30 84USD
InterestPayableCurrent13,100,0002026-06-30 102USD
OtherAccruedLiabilitiesCurrent13,000,0002026-06-30 122USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions12,800,0002026-06-30 32USD
OperatingLeasesFutureMinimumPaymentsDueCurrent12,700,0002019-06-30 13USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed12,400,0002011-09-30 2USD
LeaseCost12,200,0002026-06-30 56USD
BusinessCombinationAcquisitionRelatedCosts11,700,0002012-06-30 19USD
ForeignEarningsRepatriated11,500,0002017-06-30 5USD
PaymentsOfDebtExtinguishmentCosts11,400,0002026-06-30 31USD
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost11,400,0002026-06-30 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign10,900,0002026-06-30 48USD
AccrualForEnvironmentalLossContingencies10,800,0002026-06-30 24USD
DeferredIncomeCurrent10,500,0002019-06-30 1USD
OperatingLeasePayments10,500,0002026-06-30 51USD
DeferredRevenueCurrent10,400,0002018-06-30 20USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears10,400,0002019-06-30 13USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-10,200,0002017-03-31 42USD
NetCashProvidedByUsedInContinuingOperations-10,100,0002018-06-30 45USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths10,000,0002026-06-30 16USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-10,000,0002012-03-31 23USD
MinorityInterest9,800,0002012-09-30 16USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount9,700,0002011-09-30 2USD
OperatingLeaseCost9,700,0002026-06-30 51USD
DerivativeFairValueOfDerivativeLiability9,600,0002024-03-31 27USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive9,500,0002026-06-30 10USD
AllowanceForDoubtfulAccountsReceivableCurrent9,400,0002026-06-30 32USD
ShortTermBankLoansAndNotesPayable9,300,0002017-12-31 12USD
MinorityInterestIncreaseFromStockIssuance9,100,0002011-06-30 5USD
ProceedsFromMinorityShareholders9,100,0002011-06-30 7USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-8,900,0002012-03-31 13USD
InterestIncomeOperating8,800,0002026-06-30 73USD
OperatingLeaseLiabilityCurrent8,800,0002026-06-30 52USD
Land8,500,0002011-06-30 2USD
DeferredTaxAssetsOperatingLossCarryforwards8,400,0002026-06-30 32USD
MinorityInterestDecreaseFromRedemptions8,400,0002013-06-30 7USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears8,300,0002019-06-30 13USD
EffectiveIncomeTaxRateReconciliationFdiiAmount8,200,0002026-06-30 1USD
InvestmentsFairValueDisclosure8,100,0002012-03-31 8USD
StockIssuedDuringPeriodSharesTreasuryStockReissued8,100,0002012-06-30 3shares
InterestCostsCapitalized7,900,0002026-06-30 176USD
TreasuryStockCommonShares7,752,7602026-06-30 28shares
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax7,600,0002014-06-30 34USD
AssetImpairmentCharges7,600,0002016-06-30 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo7,600,0002026-06-30 19USD
OtherNonoperatingIncomeExpense7,600,0002026-06-30 206USD
RestructuringReserveSettledWithoutCash17,600,0002015-06-30 1USD
TreasuryStockShares7,518,9592022-12-31 100shares
DeferredTaxAssetsLiabilitiesNetNoncurrent7,500,0002017-03-31 8USD
DeferredTaxAssetsNetCurrent7,500,0002016-03-31 39USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions7,200,0002012-03-31 6USD
ContractWithCustomerLiabilityCurrent7,200,0002026-06-30 64USD
TaxesPayableCurrent7,200,0002026-06-30 32USD
ImpairmentOfIntangibleAssetsFinitelived7,000,0002024-06-30 13USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation6,900,0002011-06-30 1USD
IncreaseDecreaseInOtherOperatingCapitalNet6,900,0002026-06-30 144USD
DerivativeLiabilities6,800,0002023-06-30 10USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears6,600,0002019-06-30 13USD
ImpairmentOfLongLivedAssetsHeldForUse6,500,0002016-06-30 5USD
LifeInsuranceCorporateOrBankOwnedChangeInValue6,500,0002026-06-30 107USD
CapitalizedComputerSoftwareAmortization6,100,0002015-06-30 12USD
DeferredOtherTaxExpenseBenefit6,100,0002025-06-30 12USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation6,100,0002011-06-30 1USD
DefinedBenefitPlanFutureAmortizationOfPriorServiceCostCredit-6,100,0002016-06-30 3USD
InterestIncomeOther6,100,0002026-03-31 40USD
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent6,000,0002026-06-30 104USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease6,000,0002012-03-31 23USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree5,800,0002026-06-30 19USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax5,700,0002012-09-30 5USD
AmortizationOfIntangibleAssets5,600,0002026-06-30 48USD
DeferredFinanceCostsNet5,600,0002020-09-30 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits5,600,0002026-06-30 32USD
IncomeTaxReconciliationTaxCreditsResearch5,600,0002026-06-30 8USD
DeferredIncomeTaxAssetsNet5,500,0002026-06-30 74USD
IncomeTaxPaidForeignAfterRefundReceived5,500,0002026-06-30 3USD
DefinedContributionPlanCostRecognized5,200,0002011-06-30 3USD
DeferredTaxLiabilitiesLeasingArrangements5,100,0002026-06-30 14USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount5,000,0002026-06-30 19USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears5,000,0002019-06-30 13USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense5,000,0002018-06-30 1USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable4,900,0002011-09-30 2USD
DeferredTaxAssetsValuationAllowance4,900,0002026-06-30 32USD
QuantifyingMisstatementInCurrentYearFinancialStatementsAmount4,900,0002015-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour4,700,0002026-06-30 19USD
CurrentForeignTaxExpenseBenefit4,400,0002026-06-30 48USD
IncomeTaxReconciliationNondeductibleExpenseOther-4,300,0002026-06-30 1USD
IncomeTaxReconciliationNondeductibleExpenseRestructuringCharges-4,200,0002021-03-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive4,200,0002026-06-30 10USD
WriteOffOfDeferredDebtIssuanceCost4,200,0002026-06-30 2USD
DeferredTaxAssetsDerivativeInstruments4,100,0002019-06-30 13USD
PaymentsOfDebtIssuanceCosts4,100,0002026-06-30 56USD
OtherPostretirementBenefitsPayments4,000,0002026-06-30 111USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths3,900,0002026-06-30 15USD
FiniteLivedIntangibleAssetsNet3,900,0002026-06-30 36USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent-3,900,0002026-06-30 80USD
DeferredTaxAssetsNetNoncurrent3,800,0002011-03-31 7USD
GoodwillOtherIncreaseDecrease3,800,0002021-06-30 11USD
DerivativeAssets3,700,0002023-06-30 16USD
OtherComprehensiveIncomeDefinedBenefitPlansTax-3,700,0002012-03-31 23USD
StockIssuedDuringPeriodValueStockOptionsExercised3,700,0002025-03-31 129USD
BankOverdrafts3,600,0002016-03-31 4USD
DefinedBenefitPlanExpectedAmortizationOfGainLossNextFiscalYear3,600,0002026-06-30 10USD
IncomeTaxReconciliationOtherAdjustments3,600,0002026-03-31 7USD
LineOfCredit3,500,0002011-06-30 1USD
DefinedBenefitPlanExpectedAmortizationNextFiscalYear-3,400,0002026-06-30 10USD
IncreaseDecreaseInOtherOperatingAssets3,400,0002012-03-31 15USD
ShortTermLeaseCost3,300,0002026-06-30 50USD
DefinedBenefitPensionPlanLiabilitiesCurrent3,200,0002026-06-30 112USD
DefinedBenefitPlanBenefitObligationIncreaseDecreaseForRemeasurementDueToSettlement3,100,0002021-03-31 1USD
FutureAmortizationExpenseYearFive3,100,0002011-06-30 1USD
FutureAmortizationExpenseYearFour3,100,0002011-06-30 1USD
FutureAmortizationExpenseYearOne3,100,0002011-06-30 1USD
FutureAmortizationExpenseYearThree3,100,0002011-06-30 1USD
FutureAmortizationExpenseYearTwo3,100,0002011-06-30 1USD
IncreaseDecreaseInAccruedLiabilities3,100,0002026-06-30 144USD
DeferredTaxLiabilitiesOther3,000,0002026-06-30 27USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear3,000,0002023-03-31 12USD
DefinedBenefitPlanContributionsByEmployer2,800,0002014-09-30 17USD
IncomeTaxReconciliationDispositionOfAssets2,800,0002016-03-31 2USD
TaxAdjustmentsSettlementsAndUnusualProvisions2,800,0002016-06-30 5USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential2,800,0002026-06-30 1USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability2,700,0002026-06-30 51USD
PurchaseObligationDueInThirdYear2,600,0002026-06-30 7USD
UnamortizedDebtIssuanceExpense2,600,0002013-06-30 1USD
AccruedIncomeTaxesCurrent2,500,0002026-06-30 90USD
IncomeTaxReconciliationPriorYearIncomeTaxes2,500,0002026-03-31 22USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax-2,400,0002026-06-30 96USD
AccruedEnvironmentalLossContingenciesCurrent2,400,0002022-06-30 1USD
AccrualForEnvironmentalLossContingenciesPayments12,400,0002022-06-30 1USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2,300,0002026-06-30 68USD
ValuationAllowanceDeferredTaxAssetChangeInAmount2,300,0002026-06-30 16USD
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations2,200,0002018-12-31 61USD
OtherTaxExpenseBenefit2,100,0002017-12-31 9USD
PostemploymentBenefitsLiabilityCurrent2,100,0002026-06-30 122USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability2,000,0002015-09-30 1USD
IncomeTaxReconciliationRepatriationOfForeignEarnings2,000,0002015-12-31 3USD
OtherIndefiniteLivedIntangibleAssets1,900,0002011-06-30 1USD
EffectOfLIFOInventoryLiquidationOnIncome-1,800,0002020-06-30 27USD
LettersOfCreditOutstandingAmount1,800,0002023-03-31 10USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax-1,800,0002026-06-30 96USD
PaymentsToAcquireBusinessesAndInterestInAffiliates1,800,0002012-06-30 10USD
InventoryAdjustments1,700,0002011-06-30 3USD
IncomeTaxReconciliationTaxCredits1,600,0002015-03-31 2USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-1,600,0002026-06-30 74USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-1,600,0002026-06-30 137USD
RestructuringCosts1,500,0002020-03-31 4USD
ForeignCurrencyTransactionGainLossBeforeTax-1,400,0002026-06-30 169USD
GainLossOnSaleOfPropertyPlantEquipment-1,400,0002026-06-30 139USD
PaymentsForRestructuring1,300,0002022-03-31 21USD
StockRepurchasedDuringPeriodShares1,218,9002009-06-30 1shares
DerivativeLiabilitiesCurrent1,200,0002026-06-30 122USD
EffectOfExchangeRateOnCashAndCashEquivalents-1,100,0002012-03-31 15USD
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments1,100,0002018-03-31 88USD
DerivativeGainLossOnDerivativeNet1,000,0002012-03-31 12USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax-1,000,0002018-12-31 6USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax-1,000,0002018-03-31 2USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax1,000,0002012-03-31 23USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber956,8072011-06-30 4shares
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-900,0002017-06-30 20USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths-900,0002026-06-30 61USD
ForeignIncomeTaxExpenseBenefitContinuingOperations-900,0002017-06-30 6USD
PurchaseObligationDueInFourthYear900,0002026-06-30 7USD
SubleaseIncome900,0002026-06-30 43USD
DeferredTaxAssetsTaxCreditCarryforwards800,0002026-06-30 12USD
PensionExpenseReversalOfExpenseNoncash800,0002021-03-31 1USD
DeferredForeignIncomeTaxExpenseBenefit700,0002026-06-30 48USD
ParticipatingSecuritiesDistributedAndUndistributedEarnings700,0002012-03-31 10USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment700,0002012-03-31 13shares
BusinessAcquisitionPurchasePriceAllocationDeferredIncomeTaxesAssetLiabilityNet-600,0002011-09-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber546,3062011-06-30 1shares
TreasuryStockSharesAcquired545,0002026-06-30 27shares
DefinedBenefitPlanCurtailments500,0002017-06-30 2USD
DefinedBenefitPlanNetPeriodicBenefitCost500,0002024-03-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber480,7412011-06-30 4shares
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-400,0002014-06-30 11USD
DebtInstrumentUnamortizedDiscount400,0002013-06-30 1USD
DefinedBenefitPlanAmortizationOfNetPriorServiceCostCredit400,0002013-06-30 3USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents400,0002011-06-30 1USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnServiceAndInterestCostComponents400,0002011-06-30 1USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements400,0002026-06-30 185shares
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax400,0002026-06-30 53USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent400,0002026-06-30 74USD
RestructuringReserveAccrualAdjustment-400,0002015-12-31 2USD
RestructuringReserveAccrualAdjustment1-400,0002016-03-31 1USD
UndistributedEarningsAllocatedToParticipatingSecurities400,0002014-06-30 29USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions400,0002012-06-30 4USD
StockIssuedDuringPeriodSharesShareBasedCompensation314,8632026-06-30 48shares
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition-300,0002012-09-30 5USD
DeferredTaxLiabilitiesDerivatives300,0002019-06-30 4USD

What to be careful about

What this model itself distrusts about CRS's figures. Written by the derivation as it ran, not added afterwards.