CARPENTER TECHNOLOGY CORP (CRS)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 06-30. Amounts in USD.

Revenue TTM

0 1.5B 3B 4.5B Q4 '10: 1.2B Q1 '11: 1.3B Q2 '11: 1.4B Q3 '11: 1.6B Q4 '11: 1.7B Q1 '12: 1.7B Q2 '12: 1.8B Q3 '12: 1.9B Q4 '12: 2B Q1 '13: 2.2B Q2 '13: 2.3B Q3 '13: 2.3B Q4 '13: 2.3B Q1 '14: 2.2B Q2 '14: 2.2B Q3 '14: 2.2B Q4 '14: 2.2B Q1 '15: 2.2B Q2 '15: 2.3B Q3 '15: 2.3B Q4 '15: 2.2B Q1 '16: 2.1B Q2 '16: 2B Q3 '16: 1.9B Q4 '16: 1.8B Q1 '17: 1.7B Q2 '17: 1.7B Q3 '17: 1.7B Q4 '17: 1.8B Q1 '18: 1.9B Q2 '18: 1.9B Q3 '18: 2B Q4 '18: 2.2B Q1 '19: 2.3B Q2 '19: 2.3B Q3 '19: 2.4B Q4 '19: 2.4B Q1 '20: 2.4B Q2 '20: 2.4B Q3 '20: 2.4B Q4 '20: 2.2B Q1 '21: 1.9B Q2 '21: 1.7B Q3 '21: 1.5B Q4 '21: 1.5B Q1 '22: 1.5B Q2 '22: 1.6B Q3 '22: 1.7B Q4 '22: 1.8B Q1 '23: 2B Q2 '23: 2.2B Q3 '23: 2.4B Q4 '23: 3.6B Q1 '24: 3.8B Q2 '24: 3.8B Q3 '24: 3.8B Q4 '24: 2.8B Q1 '25: 2.8B Q2 '25: 2.9B Q3 '25: 2.9B Q4 '25: 2.9B Q1 '26: 2.9B Q2 '26: 2.9B Q3 '26: 3B Q4 '26: 3.1B Q1 '11 Q2 '13 Q3 '15 Q4 '17 Q1 '20 Q2 '22 Q3 '24 Q4 '26

Gross Profit TTM

0 350M 700M 1.1B Q4 '10: 144.8M Q1 '11: 175.4M Q2 '11: 188.9M Q3 '11: 215.7M Q4 '11: 249M Q1 '12: 280.3M Q2 '12: 315.5M Q3 '12: 347.5M Q4 '12: 391.1M Q1 '13: 419.3M Q2 '13: 437.6M Q3 '13: 433.5M Q4 '13: 433.4M Q1 '14: 427.4M Q2 '14: 420.2M Q3 '14: 413.7M Q4 '14: 398.8M Q1 '15: 364.6M Q2 '15: 354.2M Q3 '15: 335.5M Q4 '15: 318.3M Q1 '16: 317.8M Q2 '16: 299.1M Q3 '16: 270.8M Q4 '16: 255.9M Q1 '17: 233.3M Q2 '17: 229.5M Q3 '17: 265.1M Q4 '17: 284.3M Q1 '18: 324M Q2 '18: 347.2M Q3 '18: 360.1M Q4 '18: 382.3M Q1 '19: 388.3M Q2 '19: 409.6M Q3 '19: 436.8M Q4 '19: 444.8M Q1 '20: 465.7M Q2 '20: 471.3M Q3 '20: 457.6M Q4 '20: 329.4M Q1 '21: 220.3M Q2 '21: 113.7M Q3 '21: 17M Q4 '22: 149.8M Q1 '23: 179.4M Q2 '23: 236.3M Q3 '23: 290.3M Q4 '23: 337.4M Q1 '24: 406.7M Q2 '24: 459.3M Q3 '24: 512.8M Q4 '24: 584.3M Q1 '25: 636.5M Q2 '25: 691.4M Q3 '25: 745.2M Q4 '25: 768.5M Q1 '26: 808.6M Q2 '26: 849.4M Q3 '26: 900.4M Q4 '26: 955.4M Q4 '11 Q4 '13 Q4 '15 Q4 '17 Q4 '19 Q4 '22 Q4 '24 Q4 '26

Operating Income TTM

-500M -250M 0 250M 500M 750M Q4 '10: 11.7M Q1 '11: 39.1M Q2 '11: 49.2M Q3 '11: 71.6M Q4 '11: 96.4M Q1 '12: 126.3M Q2 '12: 158.1M Q3 '12: 178.6M Q4 '12: 210.1M Q1 '13: 227.7M Q2 '13: 236.5M Q3 '13: 233.8M Q4 '13: 232.7M Q1 '14: 226.9M Q2 '14: 221.7M Q3 '14: 218.2M Q4 '14: 212M Q1 '15: 178.3M Q2 '15: 175.8M Q3 '15: 131.1M Q4 '15: 111.4M Q1 '16: 114.1M Q2 '16: 90.9M Q3 '16: 61.8M Q4 '16: 51.5M Q1 '17: 28.1M Q2 '17: 21.7M Q3 '17: 81.8M Q4 '17: 97.2M Q1 '18: 138M Q2 '18: 164M Q3 '18: 173.9M Q4 '18: 189.3M Q1 '19: 192.1M Q2 '19: 206.1M Q3 '19: 233.6M Q4 '19: 241.5M Q1 '20: 256.3M Q2 '20: 255.9M Q3 '20: 241.4M Q4 '20: 25.3M Q1 '21: -83.3M Q2 '21: -227.3M Q3 '21: -326M Q4 '21: -248.6M Q1 '22: -218.9M Q2 '22: -161.4M Q3 '22: -120.3M Q4 '22: -24.9M Q1 '23: 2.5M Q2 '23: 56.6M Q3 '23: 94.8M Q4 '23: 133.1M Q1 '24: 193.8M Q2 '24: 241M Q3 '24: 277.6M Q4 '24: 323M Q1 '25: 367.6M Q2 '25: 416.7M Q3 '25: 478.6M Q4 '25: 521.7M Q1 '26: 561.4M Q2 '26: 597.7M Q3 '26: 646.4M Q4 '26: 701.9M Q1 '11 Q2 '13 Q3 '15 Q4 '17 Q1 '20 Q2 '22 Q3 '24 Q4 '26

Net Income TTM

-400M -200M 0 200M 400M 600M Q4 '10: 21.8M Q1 '11: 38.7M Q2 '11: 44.5M Q3 '11: 71M Q4 '11: 71M Q1 '12: 87.2M Q2 '12: 101.5M Q3 '12: 105.9M Q4 '12: 121.2M Q1 '13: 136.6M Q2 '13: 146M Q3 '13: 145.9M Q4 '13: 146M Q1 '14: 141.4M Q2 '14: 137.9M Q3 '14: 135.6M Q4 '14: 132.8M Q1 '15: 111.7M Q2 '15: 106.3M Q3 '15: 74.3M Q4 '15: 58.7M Q1 '16: 54.1M Q2 '16: 41.5M Q3 '16: 19M Q4 '16: 11.4M Q1 '17: -3.7M Q2 '17: -8.2M Q3 '17: 36.4M Q4 '17: 47M Q1 '18: 76.6M Q2 '18: 161.7M Q3 '18: 171.2M Q4 '18: 188.5M Q1 '19: 196.6M Q2 '19: 140M Q3 '19: 160.9M Q4 '19: 167M Q1 '20: 176.7M Q2 '20: 180M Q3 '20: 168.8M Q4 '20: 1.5M Q1 '21: -86.8M Q2 '21: -210.5M Q3 '21: -290.9M Q4 '21: -229.6M Q1 '22: -197.3M Q2 '22: -141.8M Q3 '22: -108.8M Q4 '22: -49.1M Q1 '23: -41.2M Q2 '23: -5.6M Q3 '23: 20.5M Q4 '23: 56.3M Q1 '24: 107.1M Q2 '24: 143.6M Q3 '24: 131.3M Q4 '24: 186.5M Q1 '25: 227.4M Q2 '25: 268.8M Q3 '25: 357.9M Q4 '25: 376M Q1 '26: 413.7M Q2 '26: 434.9M Q3 '26: 479.1M Q4 '26: 529.8M Q1 '11 Q2 '13 Q3 '15 Q4 '17 Q1 '20 Q2 '22 Q3 '24 Q4 '26

Cost of Revenue TTM

0 800M 1.6B 2.4B Q4 '10: 1.1B Q1 '11: 1.1B Q2 '11: 1.2B Q3 '11: 1.3B Q4 '11: 1.4B Q1 '12: 1.5B Q2 '12: 1.5B Q3 '12: 1.5B Q4 '12: 1.6B Q1 '13: 1.7B Q2 '13: 1.8B Q3 '13: 1.9B Q4 '13: 1.8B Q1 '14: 1.8B Q2 '14: 1.8B Q3 '14: 1.8B Q4 '14: 1.8B Q1 '15: 1.9B Q2 '15: 1.9B Q3 '15: 1.9B Q4 '15: 1.9B Q1 '16: 1.8B Q2 '16: 1.7B Q3 '16: 1.6B Q4 '16: 1.5B Q1 '17: 1.5B Q2 '17: 1.5B Q3 '17: 1.5B Q4 '17: 1.5B Q1 '18: 1.5B Q2 '18: 1.6B Q3 '18: 1.7B Q4 '18: 1.8B Q1 '19: 1.9B Q2 '19: 1.9B Q3 '19: 1.9B Q4 '19: 1.9B Q1 '20: 1.9B Q2 '20: 1.9B Q3 '20: 1.9B Q4 '20: 1.8B Q1 '21: 1.7B Q2 '21: 1.6B Q3 '21: 1.4B Q4 '21: 1.5B Q4 '24: 2.2B Q1 '25: 2.2B Q2 '25: 2.2B Q3 '25: 2.2B Q4 '25: 2.1B Q1 '26: 2.1B Q2 '26: 2.1B Q3 '26: 2.1B Q4 '26: 2.2B Q4 '11 Q3 '13 Q2 '15 Q1 '17 Q4 '18 Q3 '20 Q1 '25 Q4 '26

Operating Cash Flow TTM

-250M 0 250M 500M 750M Q4 '10: 115.2M Q1 '11: 48.5M Q2 '11: -7.8M Q3 '11: -4.9M Q4 '11: 64.2M Q1 '12: 20.7M Q2 '12: 100.5M Q3 '12: 165.1M Q4 '12: 146.2M Q1 '13: 183.5M Q2 '13: 176.2M Q3 '13: 107.6M Q4 '13: 188.5M Q1 '14: 264.7M Q2 '14: 249.4M Q3 '14: 323.2M Q4 '14: 239.6M Q1 '15: 215.1M Q2 '15: 204M Q3 '15: 244M Q4 '15: 282.6M Q1 '16: 309.1M Q2 '16: 326.7M Q3 '16: 271.4M Q4 '16: 257.4M Q1 '17: 220M Q2 '17: 160.4M Q3 '17: 156.5M Q4 '17: 130.3M Q1 '18: 118.8M Q2 '18: 173M Q3 '18: 184.7M Q4 '18: 209.2M Q1 '19: 226M Q2 '19: 239.1M Q3 '19: 175.7M Q4 '19: 232.4M Q1 '20: 223.7M Q2 '20: 207.8M Q3 '20: 270.1M Q4 '20: 231.8M Q1 '21: 319.1M Q2 '21: 380.8M Q3 '21: 312.3M Q4 '21: 250M Q1 '22: 115M Q2 '22: -57.9M Q3 '22: -26.4M Q4 '22: 6M Q1 '23: -25M Q2 '23: -22.2M Q3 '23: -53.2M Q4 '23: 14.7M Q1 '24: 100.1M Q2 '24: 201.1M Q3 '24: 280.3M Q4 '24: 274.9M Q1 '25: 307.7M Q2 '25: 361.1M Q3 '25: 351.8M Q4 '25: 440.4M Q1 '26: 439.4M Q2 '26: 503.7M Q3 '26: 623M Q4 '26: 605M Q1 '11 Q2 '13 Q3 '15 Q4 '17 Q1 '20 Q2 '22 Q3 '24 Q4 '26

Free Cash Flow TTM

-300M -150M 0 150M 300M 450M Q4 '10: 71M Q1 '11: 7.5M Q2 '11: -50.6M Q3 '11: -57.6M Q4 '11: -15.4M Q1 '12: -78.1M Q2 '12: -21.7M Q3 '12: 13.8M Q4 '12: -11.6M Q1 '13: -3.4M Q2 '13: -58.2M Q3 '13: -163.4M Q4 '13: -141.1M Q1 '14: -98.9M Q2 '14: -147.9M Q3 '14: -84.1M Q4 '14: -109.6M Q1 '15: -102.7M Q2 '15: -68M Q3 '15: 40.8M Q4 '15: 112.2M Q1 '16: 167.8M Q2 '16: 234.2M Q3 '16: 187.1M Q4 '16: 162.2M Q1 '17: 128.1M Q2 '17: 69.6M Q3 '17: 64.3M Q4 '17: 31.8M Q1 '18: 18M Q2 '18: 63.9M Q3 '18: 68.4M Q4 '18: 74.2M Q1 '19: 78.3M Q2 '19: 78.1M Q3 '19: -9.1M Q4 '19: 52.1M Q1 '20: 37.5M Q2 '20: 15M Q3 '20: 76.6M Q4 '20: 60.5M Q1 '21: 162M Q2 '21: 243.8M Q3 '21: 206.4M Q4 '21: 149.5M Q1 '22: 33.4M Q2 '22: -132M Q3 '22: -107M Q4 '22: -85.4M Q1 '23: -115.5M Q2 '23: -111.1M Q3 '23: -137.5M Q4 '23: -67.6M Q1 '24: 9.3M Q2 '24: 102.5M Q3 '24: 180.6M Q4 '24: 178.3M Q1 '25: 206.2M Q2 '25: 255.6M Q3 '25: 227.7M Q4 '25: 286M Q1 '26: 269.3M Q2 '26: 316.6M Q3 '26: 407.4M Q4 '26: 362.3M Q1 '11 Q2 '13 Q3 '15 Q4 '17 Q1 '20 Q2 '22 Q3 '24 Q4 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 20M 40M 60M Q1 '10: 43.9M Q2 '10: 44.2M Q3 '10: 44.4M Q4 '10: 44.5M Q1 '11: 44.5M Q2 '11: 44.7M Q3 '11: 44.7M Q4 '11: 45M Q1 '12: 45.1M Q2 '12: 45.1M Q3 '12: 47.9M Q4 '12: 53.3M Q1 '13: 53.4M Q2 '13: 53.3M Q3 '13: 53.2M Q4 '13: 53.3M Q1 '14: 53.4M Q2 '14: 53.6M Q3 '14: 53.7M Q4 '14: 53.8M Q1 '15: 53.7M Q2 '15: 53.6M Q3 '15: 52.6M Q4 '15: 51M Q1 '16: 49.9M Q2 '16: 48.9M Q3 '16: 47.1M Q4 '16: 47M Q1 '17: 46.9M Q2 '17: 47.1M Q3 '17: 47.1M Q4 '17: 48M Q1 '18: 47.3M Q2 '18: 47.6M Q3 '18: 47.7M Q4 '18: 48.1M Q1 '19: 48.2M Q2 '19: 48M Q3 '19: 48.1M Q4 '19: 48.1M Q1 '20: 48.3M Q2 '20: 48.5M Q3 '20: 48.3M Q4 '20: 48.1M Q1 '21: 48.3M Q2 '21: 48.3M Q3 '21: 48.3M Q1 '22: 48.5M Q2 '22: 48.6M Q3 '22: 48.6M Q1 '23: 48.7M Q2 '23: 49M Q3 '23: 49.2M Q1 '24: 49.9M Q2 '24: 50.2M Q3 '24: 50.3M Q1 '25: 50.7M Q2 '25: 50.7M Q3 '25: 50.7M Q4 '25: 50.6M Q1 '26: 50.4M Q2 '26: 50.3M Q3 '26: 50.3M Q4 '26: 50.2M Q4 '11 Q4 '13 Q4 '15 Q4 '17 Q4 '19 Q1 '22 Q3 '24 Q4 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-8.00 -4.00 0.00 4.00 8.00 12.00 Q4 '11: 1.59 Q1 '12: 1.95 Q2 '12: 2.26 Q3 '12: 2.31 Q4 '12: 2.51 Q1 '13: 2.72 Q2 '13: 2.82 Q3 '13: 2.75 Q4 '13: 2.75 Q1 '14: 2.66 Q2 '14: 2.59 Q3 '14: 2.54 Q4 '14: 2.48 Q1 '15: 2.08 Q2 '15: 1.98 Q3 '15: 1.38 Q4 '15: 1.11 Q1 '16: 1.04 Q2 '16: 0.82 Q3 '16: 0.34 Q4 '16: 0.22 Q1 '17: -0.09 Q2 '17: -0.17 Q3 '17: 0.78 Q4 '17: 1.00 Q1 '18: 1.62 Q2 '18: 3.39 Q3 '18: 3.58 Q4 '18: 3.92 Q1 '19: 4.08 Q2 '19: 2.89 Q3 '19: 3.31 Q4 '19: 3.43 Q1 '20: 3.63 Q2 '20: 3.69 Q3 '20: 3.46 Q4 '20: 0.00 Q1 '21: -1.83 Q2 '21: -4.38 Q3 '21: -6.04 Q4 '21: -4.76 Q1 '22: -4.09 Q2 '22: -2.94 Q3 '22: -2.26 Q4 '22: -1.01 Q1 '23: -0.84 Q2 '23: -0.10 Q3 '23: 0.44 Q4 '23: 1.15 Q1 '24: 2.17 Q2 '24: 2.89 Q3 '24: 2.63 Q4 '24: 3.70 Q1 '25: 4.49 Q2 '25: 5.30 Q3 '25: 7.06 Q4 '25: 7.42 Q1 '26: 8.18 Q2 '26: 8.61 Q3 '26: 9.50 Q4 '26: 10.52 Q4 '12 Q4 '14 Q4 '16 Q4 '18 Q4 '20 Q4 '22 Q4 '24 Q4 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.