Every figure this model derived for CRNX, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
The figures themselves rather than their scores — what somebody looking up
CRNX on one particular measure came for.
Ratio
Value
cash operating margin
-1057.66
current ratio
15.9
current ratio reported
15.57
dilution pct
16.44
fcf margin
-1008.58
growth cv
4.49
operating margin
-1302.52
owner earnings margin
-1243.38
revenue growth
2928.45
revenue growth per share
2500.78
rule of 40
1625.93
sbc pct revenue
234.8
What to be careful about
What this model itself distrusts about CRNX's figures. Written by the
derivation as it ran, not added afterwards.
no market cap; set `market_cap` in overrides.yaml
gross profit not tagged; rebuilt from RevenueFromContractWithCustomerExcludingAssessedTax - CostOfRevenue
no debt and no profit, so interest cover cannot be measured; scored on cash runway instead: 1,206M of net cash against a 425M annual burn is 2.8 years
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
quality rests on 4 of 5 inputs; not tagged: roic
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
growth DROPPED from the total: only 2 of 4 inputs could be computed (sustained growth, margin trend not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
2 of 5 dimensions could not be measured (valuation, growth -- 45% of the model), so this row is not comparable with the others; its total rests on what was left