Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY09: 184.2M
FY10: 249.9M
FY11: 445.3M
FY12: 446.7M
FY13: 361.8M
FY14: 371.1M
FY15: 349.4M
FY16: 293.6M
FY17: 332M
FY18: 343.9M
FY19: 285.6M
FY20: 262.9M
FY21: 290.8M
FY22: 295.2M
FY23: 347.2M
FY24: 394.2M
FY25: 338.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
50M
100M
150M
FY09: 61.6M
FY10: 89.4M
FY11: 122.1M
FY12: 138.3M
FY13: 112.2M
FY14: 84.4M
FY15: 102.9M
FY16: 99.2M
FY17: 107.3M
FY18: 116.2M
FY19: 96.8M
FY20: 75.6M
FY21: 88.4M
FY22: 93.1M
FY23: 119.9M
FY24: 136.9M
FY25: 114.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: 2.6M
FY10: 14M
FY11: -49.4M
FY12: -18.6M
FY13: -26.9M
FY14: -32M
FY15: 21.6M
FY16: 19.5M
FY17: 23.1M
FY18: 26.1M
FY19: 7.3M
FY20: -7.6M
FY21: 4.8M
FY22: -10.9M
FY23: 21.2M
FY24: 38.7M
FY25: 7.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY09: 3.7M
FY10: 14.1M
FY11: -53.7M
FY12: -23.4M
FY13: -47.5M
FY14: -76.5M
FY15: 1M
FY16: 11.4M
FY17: 15.6M
FY18: 23M
FY19: -2.3M
FY20: -17.1M
FY21: -14.8M
FY22: -19.7M
FY23: 6.2M
FY24: 24.1M
FY25: -2.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
150M
300M
450M
FY09: 122.7M
FY10: 160.5M
FY11: 323.2M
FY12: 308.4M
FY13: 249.5M
FY14: 286.7M
FY15: 246.5M
FY16: 194.5M
FY17: 224.7M
FY18: 227.7M
FY19: 188.7M
FY20: 187.2M
FY21: 202.4M
FY22: 202.1M
FY23: 227.3M
FY24: 257.3M
FY25: 224.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: 16.8M
FY10: -10.7M
FY11: -20.1M
FY12: 7.2M
FY13: -29.5M
FY14: -32.3M
FY15: 16.1M
FY16: 25.8M
FY17: 17.2M
FY18: 22.5M
FY19: -12.9M
FY20: 17.2M
FY21: -15M
FY22: -4.9M
FY23: 30.9M
FY24: 26.2M
FY25: 31.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: 10.1M
FY10: -20.5M
FY11: -34.6M
FY12: -7.3M
FY13: -45.9M
FY14: -45M
FY15: 10.9M
FY16: 17.6M
FY17: 8.6M
FY18: 12.2M
FY19: -24.5M
FY20: 11.2M
FY21: -24.4M
FY22: -15.4M
FY23: 20.9M
FY24: 11.6M
FY25: 17.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
35M
70M
105M
FY10: 36.6M
FY11: 36M
FY12: 36.5M
FY13: 38.5M
FY14: 62.5M
FY15: 77.3M
FY16: 78.6M
FY17: 79.9M
FY18: 81M
FY19: 80.3M
FY20: 81.1M
FY21: 83.4M
FY22: 84.1M
FY23: 85.5M
FY24: 88.5M
FY25: 89.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.