Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
150M
300M
450M
FY15: 210.1K
FY16: 224.1K
FY17: 329.3K
FY18: 429.8K
FY19: 283.3K
FY20: 239.2K
FY21: 190.9K
FY22: 65.4K
FY24: 43.5M
FY25: 311.7M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY24
FY25
Gross Profit Annual
-100M
0
100M
200M
300M
FY15: -108.6K
FY16: -142.6K
FY17: 214.4K
FY18: 33K
FY19: -90K
FY20: 34.4K
FY21: 42K
FY22: 61.7K
FY24: 40.3M
FY25: 275.7M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY24
FY25
Operating Income Annual
-60M
0
60M
120M
180M
FY16: -24.8M
FY17: -32.9M
FY18: -26.9M
FY19: -21M
FY20: -27.2M
FY21: -29.4M
FY22: -30.6M
FY23: -49M
FY24: -22.4M
FY25: 150.1M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-60M
0
60M
120M
180M
FY16: -24.6M
FY17: -33M
FY18: -26.8M
FY19: -16.4M
FY20: -22M
FY21: -28.2M
FY22: -29.7M
FY23: -46.3M
FY24: -17.9M
FY25: 163.1M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
-8M
0
8M
16M
24M
FY15: -318.7K
FY16: 366.7K
FY17: 115K
FY18: 396.8K
FY19: 373.2K
FY20: 204.8K
FY21: 148.9K
FY22: 3.7K
FY24: 3M
FY25: 22.1M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY24
FY25
Operating Cash Flow Annual
-60M
0
60M
120M
180M
FY16: -22.3M
FY17: -28.6M
FY18: -23.7M
FY19: -15.1M
FY20: -22M
FY21: -21.2M
FY22: -24.4M
FY23: -38.4M
FY24: -50.6M
FY25: 175M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-60M
0
60M
120M
180M
FY16: -22.3M
FY17: -28.7M
FY18: -23.7M
FY19: -15.1M
FY20: -22.1M
FY21: -22.6M
FY22: -24.6M
FY23: -38.7M
FY24: -50.7M
FY25: 172.8M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY21: 37.7M
FY22: 40.3M
FY23: 50.9M
FY24: 58.9K
FY25: 80.3K
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.40
-1.60
-0.80
0.00
0.80
1.60
2.40
Q3 '16: -0.58
Q4 '16: -0.63
Q1 '17: -0.71
Q2 '17: -0.68
Q3 '17: -0.62
Q4 '17: -0.62
Q1 '18: -1.11
Q2 '18: -1.53
Q3 '18: -1.90
Q4 '18: -1.51
Q1 '19: -1.05
Q2 '19: -0.56
Q3 '19: -1.37
Q4 '19: -1.78
Q1 '20: -1.77
Q2 '20: -1.88
Q3 '20: -0.75
Q4 '20: -0.76
Q1 '21: -0.75
Q2 '21: -0.73
Q3 '21: -0.73
Q4 '21: -0.75
Q1 '22: -0.73
Q2 '22: -0.80
Q3 '22: -0.75
Q4 '22: -0.74
Q1 '23: -0.80
Q2 '23: -0.86
Q3 '23: -0.86
Q4 '23: -0.92
Q1 '24: -0.93
Q2 '24: -0.93
Q3 '24: -0.81
Q4 '24: -0.30
Q1 '25: 0.25
Q2 '25: 0.78
Q3 '25: 2.09
Q4 '25: 1.91
Q1 '26: 2.04
Q2 '26: 2.05
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.