Stock Scorer

Comstock Resources, Inc. (CRK)

Every figure this model derived for CRK, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,554,691,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 57,320,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 338,561,000 AssetsCurrent 2026-06-30
current liabilities 711,896,000 LiabilitiesCurrent 2026-06-30
equity 2,579,137,000 StockholdersEquity 2026-06-30
interest expense 220,885,000 InterestExpenseNonoperating 2026-06-30
ocf 819,467,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 2,177,809,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 27,054,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CRK on one particular measure came for.

RatioValue
cash operating margin58.71
current ratio0.48
current ratio reported0.48
dilution pct2.48
ebit cagr-30.87
ebit yoy312.05
ev ebit11.12
ev owner earnings-9.16
ev sales3.21
fcf margin-33.76
growth cv1.61
interest cover2.84
net debt ebitda2.43
operating margin28.82
owner earnings margin-35.0
revenue growth31.59
revenue growth per share28.4
roic8.82
rule of 4060.42
sbc pct revenue1.24

Everything else this filing tags

400 more elements from CRK's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
ProvedOilAndGasPropertySuccessfulEffortMethod9,719,655,0002026-06-30 130USD
Assets7,524,686,0002026-06-30 130USD
LiabilitiesAndStockholdersEquity7,524,686,0002026-06-30 130USD
PropertyPlantAndEquipmentNet6,756,314,0002026-06-30 130USD
CapitalizedCostsOilAndGasProducingActivitiesNet5,835,734,0002025-12-31 31USD
CapitalizedCostsWellsAndRelatedEquipmentAndFacilities5,790,270,0002025-12-31 31USD
CapitalizedCostsProvedProperties5,444,669,0002025-12-31 15USD
Liabilities4,361,108,0002026-06-30 130USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment3,855,346,0002026-06-30 130USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureCashInflows3,817,982,0002013-12-31 6USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows3,588,764,0002017-12-31 10USD
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities3,540,300,0002025-12-31 31USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest3,163,578,0002026-06-30 58USD
LongTermDebtNoncurrent3,098,770,0002026-06-30 130USD
DebtInstrumentCarryingAmount2,848,880,0002025-12-31 11USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities2,293,843,0002018-08-14 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets2,107,303,0002018-08-14 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt2,059,560,0002018-08-14 6USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows1,935,046,0002017-12-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour1,623,880,0002025-12-31 13USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts1,585,309,0002012-12-31 4USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureNetCashFlows1,408,593,0002013-12-31 6USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts1-1,307,923,0002013-12-31 2USD
LongTermDebt1,297,312,0002015-09-30 29USD
RepaymentsOfLongTermDebt1,260,000,0002021-03-31 63USD
RetainedEarningsAccumulatedDeficit1,240,446,0002026-06-30 130USD
AdditionalPaidInCapital1,191,881,0002026-06-30 56USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts1,165,991,0002012-12-31 4USD
CostsIncurredOilAndGasPropertyAcquisitionExplorationAndDevelopmentActivities1,109,973,0002025-12-31 21USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows1,053,502,0002017-12-31 10USD
ComprehensiveIncomeNetOfTax-1,047,109,0002015-12-31 62USD
IncomeLossFromContinuingOperations-1,047,109,0002015-12-31 47USD
LongTermDebtFairValue994,186,0002013-09-30 18USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts986,398,0002017-12-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive965,000,0002024-12-31 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive965,000,0002025-12-31 15USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets936,026,0002018-08-14 6USD
StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves881,544,0002017-12-31 32USD
BusinessAcquisitionsProFormaRevenue858,042,0002019-09-30 2USD
DeferredIncomeTaxLiabilities852,224,0002025-12-31 19USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment850,365,0002025-12-31 29USD
LineOfCreditFacilityMaximumBorrowingCapacity850,000,0002011-06-30 1USD
NetCashProvidedByUsedInInvestingActivities-811,147,0002026-06-30 118USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesStandardizedMeasure807,217,0002013-12-31 6USD
OperatingExpenses743,164,0002026-06-30 210USD
ProceedsFromLinesOfCredit712,000,0002026-06-30 70USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesDevelopmentCosts672,559,0002017-12-31 10USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts1-649,758,0002013-12-31 2USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves10PercentAnnualDiscountForEstimatedTimingOfCashFlows601,376,0002013-12-31 6USD
ProceedsFromMinorityShareholders600,126,0002026-06-30 25USD
MinorityInterest584,441,0002026-06-30 22USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation562,453,0002013-03-31 5USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet553,469,0002013-03-31 5USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureIncomeTaxExpense552,843,0002012-12-31 4USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent511,366,0002012-12-31 4USD
AccountsPayableCurrent503,111,0002026-06-30 130USD
LineOfCreditFacilityRemainingBorrowingCapacity500,000,0002011-09-30 1USD
DeferredIncomeTaxLiabilitiesNet495,428,0002026-06-30 50USD
PropertyPlantAndEquipmentOther477,395,0002026-06-30 130USD
DeferredTaxAssetsGross467,819,0002025-12-31 12USD
AdditionalPaidInCapitalCommonStock453,749,0002019-06-30 74USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureIncomeTaxExpense1-451,708,0002013-12-31 2USD
MinorityInterestDecreaseFromRedemptions445,000,0002026-06-30 1USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest445,000,0002026-06-30 2USD
DeferredTaxLiabilities437,098,0002025-12-31 16USD
ProceedsFromSaleOfPropertyPlantAndEquipment432,400,0002025-12-31 3USD
RepaymentsOfLinesOfCredit427,000,0002026-06-30 69USD
DeferredTaxAssetsNet415,126,0002025-12-31 16USD
UnprovedOilAndGasPropertySuccessfulEffortMethod414,610,0002026-06-30 116USD
CommonStockSharesAuthorized400,000,0002026-06-30 136shares
CapitalizedCostsUnprovedProperties391,065,0002025-12-31 28USD
NetCashProvidedByUsedInFinancingActivities390,055,0002026-06-30 118USD
LineOfCreditFacilityCurrentBorrowingCapacity350,000,0002011-09-30 2USD
CapitalizedExploratoryWellCostAdditionsPendingDeterminationOfProvedReserves349,134,0002026-06-30 50USD
PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod344,590,0002014-12-31 12USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid337,896,0002012-12-31 2USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice337,896,0002012-12-31 2USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet337,896,0002012-12-31 2USD
GoodwillPeriodIncreaseDecrease-335,900,0002019-12-31 1USD
Goodwill335,897,0002026-06-30 70USD
NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts326,662,0002017-12-31 24USD
IncreaseDueToPurchasesOfMineralsInPlace316,118,0002011-12-31 3USD
DepreciationDepletionAndAmortization308,964,0002026-06-30 210USD
CommonStockSharesIssued293,620,5482026-06-30 80shares
CommonStockSharesOutstanding293,620,5482026-06-30 130shares
NetCashProvidedByUsedInDiscontinuedOperations292,260,0002008-12-31 1USD
WeightedAverageNumberOfDilutedSharesOutstanding291,465,0002026-06-30 172shares
WeightedAverageNumberOfSharesOutstandingBasic291,465,0002026-06-30 172shares
ReclassificationToWellFacilitiesAndEquipmentBasedOnDeterminationOfProvedReserves289,710,0002026-06-30 46USD
CapitalizedExploratoryWellCosts269,551,0002026-06-30 80USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo260,000,0002025-12-31 13USD
OilAndGasRevenue242,090,0002012-06-30 12USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal230,008,0002013-12-31 10USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax230,000,0002013-12-31 7USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax228,664,0002013-12-31 19USD
DeferredTaxLiabilitiesNoncurrent223,104,0002020-03-31 80USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest-218,754,0002024-12-31 6USD
DeferredTaxAssetsOperatingLossCarryforwards212,344,0002025-12-31 31USD
BusinessAcquisitionsProFormaNetIncomeLoss201,338,0002019-09-30 2USD
OperatingIncomeLoss197,472,0002026-06-30 279USD
LongTermDebtCurrent195,637,0002013-09-30 1USD
SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts194,562,0002017-12-31 24USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity193,745,0002008-12-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities180,452,0002018-08-14 6USD
TemporaryEquityCarryingAmountAttributableToParent175,000,0002022-09-30 6USD
AccruedLiabilitiesCurrent171,187,0002026-06-30 130USD
ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts167,135,0002017-12-31 24USD
InterestPaid166,275,0002022-12-31 90USD
CostsIncurredDevelopmentCosts164,393,0002018-12-31 25USD
ImpairmentOfInvestments162,672,0002008-12-31 1USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings-162,421,0002021-12-31 17USD
DeferredTaxAssetsLiabilitiesNet-154,547,0002014-12-31 8USD
EquityIssuedInBusinessCombinationFairValueDisclosure149,357,0002018-08-14 6USD
IncomeLossFromDiscontinuedOperationsNetOfTax147,752,0002013-12-31 29USD
CommonStockValue146,810,0002026-06-30 130USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted142,750,0002019-12-31 45shares
DividendsCommonStockPaidinkind138,985,0002023-12-31 10USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest136,652,0002026-06-30 145USD
AccountsReceivableNetCurrent133,162,0002026-06-30 130USD
ProfitLoss127,499,0002026-06-30 101USD
DeferredTaxAssetsGrossNoncurrent127,042,0002019-12-31 7USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationTransfersOutOfLevel3-126,561,0002021-12-31 14USD
OtherCommitmentDueAfterFifthYear124,300,0002022-12-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-120,130,0002015-03-31 65USD
PreviouslyEstimatedDevelopmentCostsIncurred119,864,0002017-12-31 12USD
NetIncomeLoss116,216,0002026-06-30 308USD
NetIncomeLossAvailableToCommonStockholdersBasic116,216,0002026-06-30 133USD
NetIncomeLossAvailableToCommonStockholdersDiluted115,364,0002026-06-30 119USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent115,260,0002018-03-31 4USD
AccretionOfDiscount114,427,0002015-12-31 18USD
DeferredTaxAssetsNetNoncurrent110,166,0002019-12-31 11USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate106,834,0002025-12-31 48USD
InterestPaidNet102,541,0002026-06-30 45USD
InterestExpense101,489,0002024-06-30 184USD
StockIssuedDuringPeriodValueNewIssues100,450,0002024-12-31 23USD
StockRepurchaseProgramAuthorizedAmount100,000,0002014-06-30 5USD
StockRepurchaseProgramAuthorizedAmount1100,000,0002014-09-30 7USD
PaymentsOfDebtExtinguishmentCosts97,900,0002021-03-31 10USD
AssetsHeldForSaleCurrent91,520,0002012-03-31 1USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount90,800,0002014-06-30 1USD
GainLossOnRepurchaseOfDebtInstrument89,600,0002016-06-30 5USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount182,700,0002014-12-31 2USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations-80,964,0002008-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDue76,549,0002026-06-30 30USD
OilAndGasSalesRevenue72,593,0002018-03-31 150USD
OperatingLeaseRightOfUseAsset71,684,0002026-06-30 56USD
OperatingLeaseLiability71,168,0002026-06-30 30USD
OperatingLeaseCost67,361,0002026-06-30 79USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability67,179,0002025-12-31 20USD
DeferredIncomeTaxExpenseBenefit-67,165,0002024-09-30 132USD
OperatingLeasePaymentsUse65,300,0002026-06-30 56USD
InterestPayableCurrent63,404,0002026-06-30 116USD
IncreaseDecreaseInEstimatedFutureDevelopmentCosts-62,509,0002017-12-31 24USD
IncreaseDecreaseInAccountsReceivable-61,952,0002026-06-30 147USD
NonoperatingIncomeExpense-60,820,0002026-06-30 210USD
OtherAssetsCurrent59,804,0002026-06-30 130USD
NaturalGasProductionRevenue59,543,0002018-03-31 60USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements-58,448,0002021-12-31 17USD
OtherCommitmentDueInSecondYear57,500,0002022-12-31 1USD
RevisionsOfPreviousQuantityEstimates57,042,0002017-12-31 24USD
Revenues53,801,0002017-03-31 37USD
DerivativeAssetsCurrent53,156,0002026-06-30 95USD
DeferredTaxAssetsValuationAllowance52,693,0002025-12-31 12USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets52,400,0002018-12-31 2USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation50,516,0002013-03-31 5USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent50,516,0002013-03-31 5USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities49,391,0002018-08-14 6USD
IncomeTaxExpenseBenefitContinuingOperations-47,354,0002012-12-31 6USD
GainLossOnDerivativeInstrumentsNetPretax46,761,0002026-06-30 103USD
GainLossOnSaleOfCommodityContracts46,761,0002026-06-30 138USD
OperatingLossCarryforwardsValuationAllowance46,639,0002014-12-31 8USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-46,458,0002018-03-31 53USD
OtherCommitmentDueInThirdYear45,700,0002022-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations45,008,0002026-06-30 75USD
OilAndGasJointInterestBillingReceivablesCurrent44,200,0002026-06-30 130USD
StandardizedMeasureOfDiscountedFutureNetCashFlowRelatingToProvedOilAndGasReservesAccretionOfDiscount43,130,0002017-12-31 6USD
DebtInstrumentRepurchaseAmount42,700,0002015-12-31 2USD
UnamortizedDebtIssuanceExpense41,722,0002021-06-30 24USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayable41,499,0002013-03-31 5USD
ProceedsFromSaleOfProductiveAssets41,295,0002023-09-30 20USD
OtherCommitmentDueInFourthYear40,900,0002022-12-31 1USD
OtherCommitmentDueInFifthYear40,700,0002022-12-31 1USD
EscrowDepositsRelatedToPropertySales38,400,0002013-03-31 1USD
RestrictedCashAndCashEquivalentsAtCarryingValue38,400,0002013-03-31 2USD
OperatingLeaseLiabilityCurrent37,598,0002026-06-30 56USD
GeneralAndAdministrativeExpense35,373,0002026-06-30 210USD
DividendsCommonStock34,804,0002023-09-30 7USD
OperatingLeaseLiabilityNoncurrent33,570,0002026-06-30 56USD
AvailableForSaleSecuritiesGrossRealizedGains32,200,0002011-09-30 7USD
IncomeTaxPaidFederalAfterRefundReceived-31,000,0002025-12-31 2USD
ContractualObligationDueInFourthYear29,800,0002021-12-31 5USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent29,442,0002016-09-30 9USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths29,338,0002026-06-30 26USD
AvailableForSaleSecuritiesGrossRealizedGainLossNet26,600,0002012-12-31 3USD
GainLossOnDispositionOfProperty26,000,0002012-12-31 1USD
LongLivedAssetsHeldForSaleGainLossOnSale26,000,0002012-09-30 2USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear25,078,0002026-06-30 23USD
ContractualObligationDueInFifthYear25,000,0002021-12-31 4USD
ContractualObligationDueAfterFifthYear24,800,0002021-12-31 4USD
LongLivedAssetsHeldForSaleProceedsFromSale24,800,0002012-09-30 2USD
PaymentsToMinorityShareholders24,589,0002026-06-30 19USD
Dividends23,829,0002014-12-31 13USD
PaymentsOfDividends23,829,0002014-12-31 18USD
CashAndCashEquivalentsPeriodIncreaseDecrease23,554,0002019-06-30 81USD
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease-23,406,0002011-09-30 7USD
DerivativeAssetsNoncurrent22,230,0002026-06-30 34USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations21,556,0002018-03-31 53USD
AssetRetirementObligationsNoncurrent21,444,0002026-06-30 222USD
DeferredFinanceCostsNet21,329,0002026-06-30 23USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect21,078,0002026-06-30 66USD
CostsIncurredAcquisitionOfOilAndGasPropertiesWithProvedReserves21,013,0002018-12-31 13USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax20,938,0002011-09-30 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents19,835,0002023-09-30 40USD
PrepaidExpenseCurrent19,461,0002026-06-30 30USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-19,257,0002012-03-31 5USD
ContractualObligationDueInNextTwelveMonths19,200,0002022-07-31 9USD
ContractualObligationDueInSecondYear19,200,0002022-07-31 10USD
ContractualObligationDueInThirdYear19,200,0002022-07-31 9USD
AccountsReceivableRelatedPartiesCurrent18,527,0002022-12-31 4USD
DerivativeInstrumentsAndHedges18,500,0002012-06-30 1USD
ProceedsFromSaleOfOilAndGasPropertyAndEquipment18,400,0002026-06-30 46USD
DeferredFederalIncomeTaxExpenseBenefit18,082,0002026-06-30 104USD
AvailableForSaleSecuritiesAmortizedCost18,000,0002011-09-30 2USD
AssetRetirementObligation17,147,0002013-09-30 6USD
IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves17,099,0002017-12-31 24USD
DeferredTaxAssetsValuationAllowanceNoncurrent16,876,0002019-12-31 11USD
DerivativeGainOnDerivative16,800,0002017-12-31 10USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-16,499,0002024-12-31 35USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders16,372,0002026-06-30 21USD
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants15,623,0002016-12-31 3USD
DerivativeAssets15,153,0002019-06-30 18USD
LinesOfCreditCurrent15,000,0002018-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo14,641,0002026-06-30 30USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations14,635,0002018-03-31 29USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue13,659,0002012-09-30 6USD
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity13,392,0002013-12-31 32USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss13,200,0002012-09-30 4USD
OilAndCondensateRevenue13,050,0002018-03-31 60USD
CostsIncurredAcquisitionOfUnprovedOilAndGasProperties12,972,0002015-12-31 21USD
TaxesPayableCurrent12,600,0002026-06-30 45USD
InterestExpenseLongTermDebt12,500,0002021-03-31 5USD
StockIssuedDuringPeriodSharesNewIssues12,500,0002024-03-31 1shares
MarketableSecuritiesCurrent12,312,0002012-12-31 26USD
CostsIncurredExplorationCosts12,265,0002015-12-31 21USD
UnrealizedGainLossOnCommodityContracts-11,962,0002013-09-30 11USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions11,900,0002018-08-13 1USD
DerivativeAssetFairValueNet11,651,0002012-12-31 1USD
NetIncomeLossAttributableToNoncontrollingInterest11,283,0002026-06-30 35USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation11,010,0002025-12-31 77USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed10,872,0002012-12-31 2USD
AccountsReceivableRelatedParties10,592,0002023-03-31 25USD
DeferredTaxAssetsPropertyPlantAndEquipment10,536,0002016-12-31 5USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInOtherComprehensiveIncome-10,485,0002012-03-31 4USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue-10,026,0002012-03-31 6USD
DebtConversionOriginalDebtAmount19,900,0002017-12-31 3USD
LeaseOperatingExpense9,773,0002018-03-31 107USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant9,451,6162025-12-31 5shares
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax9,318,0002012-03-31 8USD
DeferredIncomeTaxesAndTaxCredits9,153,0002026-06-30 39USD
IncomeTaxExpenseBenefit9,153,0002026-06-30 210USD
DerivativeCashReceivedOnHedge-9,145,0002014-12-31 13USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-8,929,0002026-06-30 121USD
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss8,900,0002011-09-30 2USD
PreferredStockDividendsIncomeStatementImpact8,128,0002019-09-30 2USD
StockRepurchasedAndRetiredDuringPeriodValue8,086,0002014-12-31 9USD
MarketableSecuritiesGainLoss7,877,0002013-12-31 52USD
DerivativeInstrumentsAndHedgesLiabilities7,821,0002012-03-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAssetRetirementObligations7,654,0002025-12-31 17USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet7,501,0002013-03-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree7,488,0002026-06-30 29USD
DeferredTaxAssetsOther7,209,0002025-12-31 31USD
AllocatedShareBasedCompensationExpense7,200,0002018-08-13 13USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities7,147,0002013-03-31 5USD
IncreaseDecreaseInOtherOperatingAssets-7,137,0002019-09-30 84USD
IncomeTaxReconciliationChangeInEnactedTaxRate6,847,0002024-12-31 2USD
DisposalGroupIncludingDiscontinuedOperationInterestExpense6,346,0002013-12-31 19USD
AmortizationOfFinancingCostsAndDiscounts6,200,0002026-06-30 147USD
DecreaseDueToSalesOfMineralsInPlace6,027,0002017-12-31 20USD
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral6,000,0002016-12-31 2USD
EmployeeRelatedLiabilitiesCurrent5,877,0002026-06-30 76USD
DeferredTaxAssetsNetCurrent5,625,0002010-06-30 2USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation5,514,0002026-06-30 110USD
DeferredTaxAssetsLiabilitiesNetNoncurrent-5,440,0002015-12-31 12USD
PreferredStockAccretionOfRedemptionDiscount5,417,0002020-12-31 12USD
DerivativeLossOnDerivative5,400,0002016-12-31 7USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount5,381,0002026-06-30 30USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense-5,239,0002017-12-31 10USD
PreferredStockSharesAuthorized5,000,0002018-12-31 17shares
TemporaryEquitySharesAuthorized5,000,0002022-12-31 34shares
OperatingLeasesFutureMinimumPaymentsDue4,680,0002018-12-31 9USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings14,658,0002012-09-30 4USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchasesSalesIssuancesSettlements-4,658,0002012-09-30 4USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax4,620,0002012-09-30 4USD
MinorityInterestIncreaseFromStockIssuance4,612,0002008-12-31 1USD
GasGatheringTransportationMarketingAndProcessingCosts4,334,0002018-03-31 107USD
TaxBenefitFromStockOptionsExercised4,221,0002010-12-31 2USD
TaxBenefitFromStockOptionsExercised14,221,0002010-12-31 1USD
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear4,100,0002020-09-30 3USD
DeferredTaxLiabilitiesDeferredExpenseDeferredFinancingCosts4,025,0002016-12-31 1USD
WriteOffOfDeferredDebtIssuanceCost3,700,0002015-12-31 9USD
OtherReceivables3,462,0002026-03-31 14USD
GainLossOnSaleOfProperty3,400,0002026-06-30 55USD
PaymentsForPreviousAcquisition3,300,0002012-03-31 1USD
StockIssuedDuringPeriodValueShareBasedCompensation3,231,0002026-03-31 129USD
OtherReceivablesNetCurrent3,231,0002026-06-30 26USD
IncomeTaxesReceivable3,024,0002026-06-30 45USD
IncomeTaxReconciliationTaxCreditsOther3,024,0002025-12-31 2USD
DeferredTaxAssetsLiabilitiesNetCurrent2,972,0002014-06-30 9USD
IncreaseDecreaseInOtherCurrentAssets2,949,0002026-06-30 63USD
OtherAccruedLiabilitiesCurrent2,934,0002026-06-30 118USD
TemporaryEquityAccretionOfDividends2,917,0002020-06-30 4USD
DeferredTaxAssetsTaxCreditCarryforwardsOther-2,764,0002013-12-31 6USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities2,764,0002026-06-30 147USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax-2,757,0002013-06-30 14USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax2,757,0002013-12-31 12USD
ExplorationExpense2,605,0002010-12-31 11USD
PaymentOfFinancingAndStockIssuanceCosts2,552,0002026-03-31 77USD
GainLossOnDispositionOfAssets1-2,493,0002025-09-30 61USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-2,479,0002025-12-31 48USD
IncomeTaxReconciliationOtherAdjustments-2,464,0002025-12-31 48USD
DefinedBenefitPlanContributionsByEmployer2,200,0002025-12-31 46USD
ProductionTaxExpense2,089,0002011-06-30 17USD
PaymentsForProceedsFromInvestments-2,067,0002016-09-30 2USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation2,044,0002015-12-31 49USD
LossContingencyLossInPeriod2,000,0002013-09-30 1USD
OperatingLeasePayments2,000,0002026-06-30 81USD
DeferredTaxAssetsDerivativeInstruments1,956,0002025-12-31 14USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights1,917,3422016-12-31 3shares
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities1,870,0002013-03-31 5USD
DeferredTaxLiabilitiesOther1,859,0002025-12-31 25USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost1,825,0002021-12-31 15USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities-1,701,0002012-12-31 16USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities-1,701,0002012-12-31 14USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings-1,616,0002012-03-31 3USD
GainLossOnDispositionOfAssets-1,600,0002016-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueCurrent1,560,0002018-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,560,0002016-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,560,0002017-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears1,560,0002018-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears1,560,0002018-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueThereafter1,560,0002015-12-31 6USD
ProceedsFromSaleOfOtherInvestments1,528,0002017-12-31 44USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber1,519,8892013-09-30 2shares
PaymentsOfDebtIssuanceCosts1,496,0002026-06-30 60USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets1,483,0002013-03-31 5USD
ProceedsFromStockOptionsExercised1,427,0002010-12-31 3USD
StockIssuedDuringPeriodValueStockOptionsExercised1,427,0002010-12-31 4USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchasesSalesIssuancesSettlements1,354,0002012-03-31 3USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax1,354,0002012-03-31 2USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax1,349,0002017-12-31 16USD
OtherComprehensiveIncomeReclassificationAdjustmentForHeldToMaturityTransferredToAvailableForSaleSecuritiesTax-1,329,0002011-09-30 8USD
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral1,300,0002017-12-31 7USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions1,300,0002010-09-30 2USD
InterestAndOtherIncome916,0002022-12-31 120USD
DerivativeLiabilities900,0002021-09-30 9USD
StockRepurchasedAndRetiredDuringPeriodShares631,0962014-12-31 14shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount631,0002023-09-30 89shares
AssetRetirementObligationAccretionExpense603,0002026-06-30 118USD
GainLossOnPriceRiskDerivativesNet600,0002015-06-30 32USD
OperatingLeasesRentExpenseNet600,0002018-12-31 25USD
OtherNonoperatingIncomeExpense522,0002026-06-30 73USD
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains506,0002015-12-31 2USD
AssetRetirementObligationRevisionOfEstimate484,0002025-12-31 31USD
DeferredTaxLiabilitiesCurrent460,0002015-09-30 35USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability453,0002026-06-30 32USD
OtherNonoperatingIncome393,0002011-06-30 17USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax377,0002013-12-31 34USD
ProvedDevelopedAndUndevelopedReservesRevisionsOfPreviousEstimatesIncreaseDecrease-330,0002012-06-30 1MMcf
InterestIncomeOther308,0002015-09-30 4USD
GainLossOnPriceRiskHedgeIneffectiveness300,0002012-03-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-298,0002012-12-31 5USD
UnrealizedGainLossOnDerivatives262,0002012-06-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber203,1502011-09-30 2shares
TemporaryEquitySharesOutstanding175,0002022-12-31 25shares
DerivativeInstrumentsGainRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTesting170,0002012-06-30 2USD
LossOnFairValueHedgeIneffectiveness170,0002012-06-30 2USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax161,0002012-12-31 14USD
PreferredStockDividendsAndOtherAdjustments141,0002019-06-30 13USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions115,1502013-12-31 3shares
AccruedIncomeTaxesCurrent102,0002014-06-30 6USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax92,0002012-03-31 1USD
AssetRetirementObligationLiabilitiesIncurred83,0002026-06-30 121USD
IncomeTaxReconciliationNondeductibleExpense73,0002016-12-31 21USD
OtherAssetsMiscellaneousCurrent69,0002026-06-30 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber58,6502015-12-31 5shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions58,6502015-12-31 6shares
GainsLossesOnSalesOfAssets-57,0002011-12-31 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod56,5002015-12-31 5shares
ClassOfWarrantOrRightOutstanding51,4492018-06-30 8shares
IncomeTaxPaidStateAndLocalAfterRefundReceived37,0002024-12-31 2USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts36,0002025-12-31 34USD
CurrentIncomeTaxExpenseBenefit36,0002016-09-30 72USD
AssetRetirementObligationLiabilitiesSettled29,0002026-06-30 106USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities29,0002018-08-13 10USD
GainLossOnSaleOfOilAndGasProperty-25,0002019-12-31 84USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements15,0002018-09-30 9shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod11,7302016-12-31 1shares
LesseeOperatingLeaseLiabilityPaymentsDueYearFour4,0002026-06-30 21USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets2,0002018-08-14 6USD
ProceedsFromWarrantExercises2,0002017-12-31 10USD

What to be careful about

What this model itself distrusts about CRK's figures. Written by the derivation as it ran, not added afterwards.