Stock Scorer

CRH public limited company (CRH)

Every figure this model derived for CRH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,240,000,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 3,025,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 15,752,000,000 AssetsCurrent 2026-06-30
current liabilities 9,977,000,000 LiabilitiesCurrent 2026-06-30
equity 24,035,000,000 StockholdersEquity 2026-06-30
interest expense 852,000,000 InterestExpenseNonoperating 2026-06-30
ocf 5,419,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 38,632,000,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 150,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CRH on one particular measure came for.

RatioValue
cash operating margin20.28
current ratio1.58
current ratio reported1.58
dilution pct-1.81
ebit cagr11.24
ebit yoy10.1
ev ebit12.88
ev owner earnings17.67
ev sales1.84
fcf margin10.82
growth cv0.54
interest cover6.49
net debt ebitda2.33
operating margin14.31
owner earnings margin10.43
revenue growth6.29
revenue growth per share8.25
roic10.42
rpo growth-19.57
rule of 4020.6
sbc pct revenue0.39

Everything else this filing tags

400 more elements from CRH's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets58,552,000,0002026-06-30 32USD
LiabilitiesAndStockholdersEquity58,552,000,0002026-06-30 30USD
Assets45,188,000,0002022-12-31 7USD
EquityAndLiabilities45,188,000,0002022-12-31 7USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization42,545,000,0002025-12-31 6USD
Assets37,310,000,0002019-12-31 6EUR
EquityAndLiabilities37,310,000,0002019-12-31 6EUR
Liabilities33,017,000,0002026-06-30 32USD
Revenue32,723,000,0002022-12-31 9USD
RevenueFromContractsWithCustomers32,723,000,0002022-12-31 9USD
NoncurrentAssets30,387,000,0002022-12-31 7USD
NoncurrentAssetsOtherThanFinancialInstrumentsDeferredTaxAssetsPostemploymentBenefitAssetsAndRightsArisingUnderInsuranceContracts29,857,000,0002022-12-31 6USD
RevenueFromContractsWithCustomers28,306,000,0002019-12-31 6EUR
NoncurrentAssets27,020,000,0002019-12-31 6EUR
NoncurrentAssetsOtherThanFinancialInstrumentsDeferredTaxAssetsPostemploymentBenefitAssetsAndRightsArisingUnderInsuranceContracts26,548,000,0002019-12-31 2EUR
NoncurrentAssets26,408,000,0002025-12-31 8USD
RetainedEarningsAccumulatedDeficit25,738,000,0002026-06-30 30USD
Revenue25,129,000,0002019-12-31 9EUR
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest25,100,000,0002026-06-30 54USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization24,937,000,0002025-12-31 6USD
PropertyPlantAndEquipmentNet24,885,000,0002026-06-30 30USD
Liabilities22,851,000,0002022-12-31 7USD
NonderivativeFinancialLiabilitiesUndiscountedCashFlows22,625,000,0002022-12-31 6USD
Equity22,337,000,0002022-12-31 12USD
RetainedEarnings21,992,000,0002022-12-31 7USD
CostOfSales21,844,000,0002022-12-31 9USD
EquityAttributableToOwnersOfParent21,691,000,0002022-12-31 7USD
NonderivativeFinancialLiabilitiesUndiscountedCashFlows20,745,000,0002019-12-31 6EUR
Liabilities19,830,000,0002019-12-31 6EUR
PropertyPlantAndEquipment18,921,000,0002022-12-31 7USD
LongTermDebt17,821,000,0002026-06-30 30USD
UndistributedEarningsOfForeignSubsidiaries17,800,000,0002025-12-31 3USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization17,608,000,0002025-12-31 6USD
Equity17,480,000,0002019-12-31 12EUR
PropertyPlantAndEquipment17,424,000,0002019-12-31 8EUR
EquityAttributableToOwnersOfParent16,940,000,0002019-12-31 6EUR
CostOfSales16,846,000,0002019-12-31 9EUR
LongTermDebtNoncurrent15,410,000,0002026-06-30 30USD
CurrentAssets14,801,000,0002022-12-31 7USD
TemporaryDifferencesAssociatedWithInvestmentsInSubsidiariesBranchesAndAssociatesAndInterestsInJointVentures14,500,000,0002022-12-31 6USD
NoncurrentLiabilities13,962,000,0002022-12-31 7USD
NoncurrentLiabilities13,450,000,0002019-12-31 6EUR
Goodwill13,150,000,0002026-06-30 41USD
CostOfGoodsAndServicesSold11,808,000,0002026-06-30 35USD
LiabilitiesArisingFromFinancingActivities11,025,000,0002022-12-31 9USD
GrossProfit10,879,000,0002022-12-31 9USD
LiabilitiesArisingFromFinancingActivities10,460,000,0002019-12-31 6EUR
CurrentAssets10,290,000,0002019-12-31 6EUR
IntangibleAssetsAndGoodwill10,287,000,0002022-12-31 9USD
SegmentReportingOtherItemAmount9,945,000,0002026-06-30 22USD
RetainedEarnings9,922,000,0002019-12-31 6EUR
Borrowings9,636,000,0002022-12-31 6USD
Goodwill9,199,000,0002022-12-31 6USD
BondsIssued9,118,000,0002022-12-31 13USD
Borrowings9,014,000,0002019-12-31 6EUR
CurrentLiabilities8,889,000,0002022-12-31 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive8,568,000,0002025-12-31 3USD
BondsIssued8,508,000,0002019-12-31 6EUR
IntangibleAssetsAndGoodwill8,434,000,0002019-12-31 9EUR
GrossProfit8,283,000,0002019-12-31 9EUR
LongtermBorrowings8,199,000,0002019-12-31 6EUR
LongtermBorrowings8,145,000,0002022-12-31 7USD
Goodwill8,094,000,0002019-12-31 6EUR
CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition7,721,000,0002020-12-31 4USD
OperatingExpenseExcludingCostOfSales6,985,000,0002022-12-31 6USD
OperatingExpense6,899,000,0002020-12-31 3USD
TradeAndOtherPayablesUndiscountedCashFlows6,834,000,0002022-12-31 6USD
AccountsAndOtherReceivablesNetCurrent6,777,000,0002026-06-30 30USD
NetDebt6,705,000,0002019-12-31 8EUR
SharePremium6,534,000,0002019-12-31 9EUR
CurrentLiabilities6,380,000,0002019-12-31 6EUR
GrossProfit6,339,000,0002026-06-30 35USD
AccountsReceivableGrossCurrent6,327,000,0002026-06-30 30USD
EmployeeBenefitsExpense6,224,000,0002022-12-31 3USD
CashAndCashEquivalents5,936,000,0002022-12-31 11USD
TradeAndOtherCurrentPayables5,872,000,0002022-12-31 7USD
OperatingExpense5,789,000,0002019-12-31 9EUR
CashFlowsFromUsedInOperations5,371,000,0002022-12-31 9USD
RevenueFromConstructionContracts5,236,000,0002017-12-31 3EUR
NetDebt5,105,000,0002022-12-31 12USD
InventoryNet5,103,000,0002026-06-30 30USD
ShorttermDepositsClassifiedAsCashEquivalents5,063,000,0002022-12-31 6USD
TradeAndOtherPayablesUndiscountedCashFlows4,956,000,0002019-12-31 6EUR
WagesAndSalaries4,669,000,0002022-12-31 3USD
TradeAndOtherCurrentReceivables4,569,000,0002022-12-31 7USD
DeferredIncomeTaxLiabilities4,383,000,0002025-12-31 6USD
TradeAndOtherCurrentPayables4,376,000,0002019-12-31 6EUR
SellingGeneralAndAdministrativeExpense4,324,000,0002026-06-30 35USD
CashFlowsFromUsedInOperations4,210,000,0002019-12-31 9EUR
Inventories4,194,000,0002022-12-31 7USD
CostDirectLabor3,985,000,0002026-06-30 22USD
CashFlowsFromUsedInOperatingActivities3,954,000,0002022-12-31 9USD
ProfitLossFromOperatingActivities3,894,000,0002022-12-31 9USD
ProfitLoss3,874,000,0002022-12-31 9USD
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity3,847,000,0002022-12-31 9USD
ProfitLossAttributableToOwnersOfParent3,847,000,0002022-12-31 9USD
TradeAndOtherCurrentReceivables3,767,000,0002019-12-31 6EUR
CashAndCashEquivalents3,755,000,0002019-12-31 6EUR
CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition3,755,000,0002019-12-31 12EUR
UndrawnBorrowingFacilities3,745,000,0002022-12-31 6USD
UndrawnBorrowingFacilities3,610,000,0002019-12-31 7EUR
AccountsPayableCurrent3,535,000,0002026-06-30 30USD
ComprehensiveIncomeAttributableToOwnersOfParent3,520,000,0002022-12-31 9USD
DeferredIncomeTaxLiabilitiesNet3,509,000,0002026-06-30 30USD
ComprehensiveIncome3,501,000,0002022-12-31 9USD
ProfitLossBeforeTax3,469,000,0002022-12-31 9USD
CashFlowsFromUsedInOperatingActivities3,466,000,0002019-12-31 9EUR
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic3,458,000,0002024-12-31 6USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted3,458,000,0002024-12-31 6USD
CurrentTradeReceivables3,435,000,0002022-12-31 6USD
DeferredTaxLiabilities3,391,000,0002025-12-31 6USD
RevenueRemainingPerformanceObligation3,254,000,0002026-06-30 11USD
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities3,253,000,0002022-12-31 9USD
FiniteLivedIntangibleAssetsGross3,092,000,0002025-12-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations3,083,000,0002026-06-30 44USD
OtherLiabilitiesNoncurrent3,052,000,0002026-06-30 30USD
StockRepurchaseProgramAuthorizedAmount13,000,000,0002023-03-02 1USD
TradeAndOtherCurrentPayablesToTradeSuppliers2,927,000,0002022-12-31 6USD
DeferredTaxLiabilities2,868,000,0002022-12-31 7USD
NetDeferredTaxLiabilities2,780,000,0002022-12-31 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic2,761,000,0002025-12-31 9USD
ShorttermDepositsClassifiedAsCashEquivalents2,750,000,0002019-12-31 6EUR
Inventories2,742,000,0002019-12-31 6EUR
PaymentsToAcquirePropertyPlantAndEquipment2,713,000,0002025-12-31 19USD
CashFlowsFromUsedInFinancingActivities-2,686,000,0002022-12-31 9USD
ProfitLossFromContinuingOperations2,684,000,0002022-12-31 9USD
ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntity2,657,000,0002022-12-31 9USD
TaxCreditCarryforwardAmount2,603,000,0002024-12-31 2USD
DebtCurrent2,516,000,0002026-06-30 30USD
ProfitLossFromOperatingActivities2,494,000,0002019-12-31 9EUR
LongTermDebtCurrent2,411,000,0002026-06-30 30USD
InventoryFinishedGoodsNetOfReserves2,403,000,0002026-06-30 30USD
CurrentTradeReceivables2,387,000,0002019-12-31 6EUR
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount2,380,000,0002025-12-31 3USD
InventoryRawMaterialsNetOfReserves2,349,000,0002026-06-30 30USD
RevenueDiscontinuedOperations2,343,000,0002017-12-31 3EUR
DeferredTaxLiabilities2,338,000,0002019-12-31 6EUR
DeferredTaxAssetsGross2,328,000,0002025-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive2,315,000,0002025-12-31 3USD
AcquisitionsThroughBusinessCombinationsIntangibleAssetsAndGoodwill2,307,000,0002022-12-31 6USD
ComprehensiveIncome2,292,000,0002019-12-31 9EUR
CashFlowsFromUsedInFinancingActivities-2,279,000,0002019-12-31 9EUR
NetDeferredTaxLiabilities2,271,000,0002019-12-31 9EUR
ComprehensiveIncomeAttributableToOwnersOfParent2,249,000,0002019-12-31 9EUR
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour2,245,000,0002026-06-30 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths2,207,000,0002026-06-30 11USD
TradeAndOtherCurrentPayablesToTradeSuppliers2,202,000,0002019-12-31 6EUR
AccrualsClassifiedAsCurrent2,132,000,0002022-12-31 6USD
ProfitLossBeforeTax2,115,000,0002019-12-31 9EUR
FiniteLivedIntangibleAssetsNet2,048,000,0002025-12-31 6USD
AccruedLiabilitiesCurrent2,046,000,0002026-06-30 30USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign2,044,000,0002025-12-31 9USD
OperatingIncomeLoss2,041,000,0002026-06-30 35USD
IntangibleAssetsNetExcludingGoodwill2,037,000,0002026-06-30 30USD
FinishedGoods2,025,000,0002022-12-31 6USD
RawMaterials1,988,000,0002022-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo1,986,000,0002026-06-30 11USD
Depreciation1,964,000,0002025-12-31 9USD
ProfitLoss1,948,000,0002019-12-31 9EUR
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1,939,000,0002026-06-30 35USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments1,939,000,0002026-06-30 35USD
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity1,929,000,0002019-12-31 9EUR
ProfitLossAttributableToOwnersOfParent1,929,000,0002019-12-31 9EUR
AccrualsClassifiedAsCurrent1,897,000,0002019-12-31 4EUR
TreasuryStockValue1,896,000,0002026-06-30 30USD
LesseeOperatingLeaseLiabilityPaymentsDue1,883,000,0002025-12-31 3USD
IncreaseDecreaseInAccountsReceivable1,824,000,0002026-06-30 25USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent1,811,000,0002026-03-31 20USD
CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations1,722,000,0002019-12-31 3USD
DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss1,721,000,0002022-12-31 3USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested1,676,000,0002026-06-30 23USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary1,673,000,0002025-12-31 3USD
AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment1,658,000,0002022-12-31 5USD
AdjustmentsForDepreciationExpense1,644,000,0002022-12-31 9USD
ProfitLossFromContinuingOperations1,638,000,0002019-12-31 9EUR
ContractualAmountsToBeExchangedInDerivativeFinancialInstrumentForWhichGrossCashFlowsAreExchanged1,628,000,0002019-12-31 6EUR
IncreaseDecreaseInLiabilitiesArisingFromFinancingActivities-1,626,000,0002021-12-31 6USD
OtherLiabilitiesCurrent1,622,000,0002026-06-30 30USD
IncomeFromContinuingOperationsAttributableToOwnersOfParent1,620,000,0002019-12-31 9EUR
ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntity1,620,000,0002019-12-31 6EUR
DepreciationExpense1,618,000,0002022-12-31 3USD
ContractualAmountsToBeExchangedInDerivativeFinancialInstrumentForWhichGrossCashFlowsAreExchanged1,557,000,0002022-12-31 6USD
ProceedsFromIssuanceOfDebt1,552,000,0002026-06-30 25USD
CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations1,542,000,0002019-12-31 9EUR
AdjustmentsForDepreciationExpense1,538,000,0002019-12-31 9EUR
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear1,526,000,0002026-06-30 8USD
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities1,523,000,0002022-12-31 9USD
OperatingLeaseLiability1,518,000,0002025-12-31 3USD
DisposalsIntangibleAssetsAndGoodwill1,512,000,0002022-12-31 6USD
LeaseLiabilities1,511,000,0002019-12-31 2EUR
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised1,500,000,0002019-12-31 4EUR
CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings1,491,000,0002022-12-31 7USD
FinishedGoods1,472,000,0002019-12-31 6EUR
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges1,382,000,0002019-12-31 9EUR
SegmentExpenditureAdditionToLongLivedAssets1,377,000,0002026-06-30 19USD
Provisions1,358,000,0002022-12-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree1,346,000,0002026-06-30 11USD
DepreciationPropertyPlantAndEquipment1,345,000,0002020-12-31 2USD
DeferredTaxAssetsValuationAllowance1,336,000,0002025-12-31 12USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest1,331,000,0002026-06-30 35USD
ProfitLoss1,331,000,0002026-06-30 35USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest1,321,000,0002026-06-30 35USD
LeaseLiabilities1,319,000,0002022-12-31 8USD
NetIncomeLoss1,310,000,0002026-06-30 35USD
NetIncomeLossAvailableToCommonStockholdersBasic1,296,000,0002026-06-30 35USD
NetIncomeLossAvailableToCommonStockholdersDiluted1,296,000,0002026-06-30 35USD
OperatingLeaseRightOfUseAsset1,285,000,0002026-06-30 30USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent1,268,000,0002023-12-31 2USD
CommonStockSharesAuthorized1,250,000,0002026-06-30 30shares
OtherAccruedLiabilitiesCurrent1,245,000,0002026-06-30 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive1,242,000,0002025-12-31 3USD
NoncurrentLeaseLiabilities1,240,000,0002019-12-31 2EUR
AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment1,229,000,0002019-12-31 8EUR
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities1,229,000,0002019-12-31 9EUR
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest1,221,000,0002026-06-30 35USD
DepreciationPropertyPlantAndEquipment1,204,000,0002019-12-31 6EUR
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised1,200,000,0002022-12-31 6USD
ComprehensiveIncomeNetOfTax1,191,000,0002026-06-30 35USD
ProfitLossFromDiscontinuedOperations1,190,000,0002022-12-31 8USD
ProfitLossFromDiscontinuedOperationsAttributableToOrdinaryEquityHoldersOfParentEntity1,190,000,0002022-12-31 8USD
PaymentsToAcquireOrRedeemEntitysShares1,178,000,0002022-12-31 9USD
Provisions1,159,000,0002019-12-31 9EUR
IncomeTaxesPaidRefundClassifiedAsOperatingActivities-1,155,000,0002022-12-31 3USD
PurchaseOfTreasuryShares1,153,000,0002022-12-31 6USD
RawMaterials1,142,000,0002019-12-31 6EUR
IncreaseDecreaseInLiabilitiesArisingFromFinancingActivities1,130,000,0002019-12-31 3EUR
RepaymentsOfDebt1,129,000,0002026-06-30 25USD
DepreciationDepletionAndAmortization1,124,000,0002026-06-30 25USD
IncomeFromContinuingOperationsAttributableToOwnersOfParent1,122,000,0002020-12-31 3USD
NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners1,112,000,0002017-12-31 1EUR
PaymentsToAcquireBusinessesNetOfCashAcquired1,110,000,0002026-06-30 25USD
GoodwillImpairedAccumulatedImpairmentLoss1,109,000,0002025-12-31 6USD
OperatingLeaseLiabilityNoncurrent1,069,000,0002026-06-30 30USD
MinorityInterest1,065,000,0002026-06-30 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-1,064,000,0002026-06-30 25USD
NoncurrentLeaseLiabilities1,059,000,0002022-12-31 6USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,044,000,0002025-12-31 6USD
IncomeTaxesPaidClassifiedAsOperatingActivities1,043,000,0002022-12-31 9USD
AccruedIncomeTaxesNoncurrent1,029,000,0002026-06-30 30USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate1,009,000,0002025-12-31 9USD
Cash1,005,000,0002019-12-31 6EUR
DeferredTaxAssetsNet992,000,0002025-12-31 6USD
OtherAssetsNoncurrent979,000,0002026-06-30 30USD
NoncurrentProvisions953,000,0002020-12-31 3USD
NetCashProvidedByUsedInFinancingActivities-949,000,0002026-06-30 25USD
DividendsPaid944,000,0002022-12-31 9USD
DividendsPaidClassifiedAsFinancingActivities930,000,0002022-12-31 9USD
DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities917,000,0002022-12-31 9USD
CashFlowsFromUsedInInvestingActivities-884,000,0002022-12-31 9USD
CurrentIncomeTaxExpenseBenefit874,000,0002025-12-31 9USD
Cash873,000,0002022-12-31 6USD
ContractualCommitmentsForAcquisitionOfPropertyPlantAndEquipment862,000,0002022-12-31 6USD
PaymentsToAcquireOrRedeemEntitysShares852,000,0002019-12-31 6EUR
OtherLongtermProvisions845,000,0002022-12-31 6USD
IncomeTaxesPaidNet831,000,0002025-12-31 3USD
CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings815,000,0002019-12-31 6EUR
EmployeeRelatedLiabilitiesCurrent801,000,0002026-06-30 30USD
ContractWithCustomerAssetNet793,000,0002026-06-30 26USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive790,000,0002025-12-31 3USD
LeaseCost789,000,0002025-12-31 9USD
OtherAssetsCurrent789,000,0002026-06-30 30USD
IncomeTaxExpenseContinuingOperations785,000,0002022-12-31 9USD
CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods765,000,0002022-12-31 9USD
DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners765,000,0002022-12-31 9USD
AdjustedWeightedAverageShares764,100,0002022-12-31 18shares
NoncurrentProvisions760,000,0002019-12-31 10EUR
WeightedAverageShares758,300,0002022-12-31 18shares
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization741,000,0002025-12-31 6USD
UnrecognizedTaxBenefits739,000,0002025-12-31 12USD
TreasuryStockRetiredCostMethodAmount728,000,0002024-06-30 6USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate727,000,0002025-12-31 6USD
FinanceLeaseLiabilityPaymentsDue709,000,0002025-12-31 3USD
CurrentTaxLiabilitiesCurrent702,000,0002022-12-31 7USD
CommonStockSharesIssued701,490,7212026-06-30 30shares
ReserveOfExchangeDifferencesOnTranslation-692,000,0002022-12-31 7USD
NoncurrentPayables691,000,0002022-12-31 6USD
OtherPayables691,000,0002022-12-31 7USD
InvestmentAccountedForUsingEquityMethod690,000,0002019-12-31 9EUR
WeightedAverageNumberOfDilutedSharesOutstanding670,300,0002026-06-30 35shares
WeightedAverageNumberOfSharesOutstandingBasic667,900,0002026-06-30 35shares
CommonStockSharesOutstanding665,895,6362026-06-30 30shares
CashOutflowForLeases654,000,0002019-12-31 1EUR
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities650,000,0002019-12-31 9EUR
OtherSundryLiabilitiesNoncurrent650,000,0002026-06-30 30USD
InvestmentAccountedForUsingEquityMethod649,000,0002022-12-31 9USD
GoodwillAcquiredDuringPeriod649,000,0002026-06-30 30USD
NoncontrollingInterests646,000,0002022-12-31 7USD
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation-641,000,0002022-12-31 9USD
LeaseAndSubleasePaymentsRecognisedAsExpense628,000,0002018-12-31 3EUR
PaymentsForRepurchaseOfCommonStock607,000,0002026-06-30 25USD
ContractAssets606,000,0002022-12-31 4USD
IncomeTaxExpenseBenefit606,000,0002026-06-30 35USD
OtherSundryLiabilitiesCurrent606,000,0002026-06-30 30USD
RepaymentsOfBondsNotesAndDebentures600,000,0002021-04-30 1EUR
DividendsPaid594,000,0002019-12-31 9EUR
DividendsPaidClassifiedAsFinancingActivities594,000,0002019-12-31 9EUR
OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax-589,000,0002022-12-31 9USD
NetCashProvidedByUsedInInvestingActivities-588,000,0002026-06-30 25USD
OtherReceivablesNetCurrent586,000,0002026-06-30 30USD
DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities584,000,0002019-12-31 9EUR
UnbilledContractsReceivable575,000,0002026-06-30 30USD
RepaymentsOfBorrowingsClassifiedAsFinancingActivities572,000,0002019-12-31 9EUR
NoncontrollingInterests540,000,0002019-12-31 6EUR
NotionalAmount540,000,0002022-12-31 2USD
FinanceLeaseLiability534,000,0002025-12-31 3USD
OtherAssetsMiscellaneousNoncurrent534,000,0002024-09-30 3USD
DisposalsPropertyPlantAndEquipment529,000,0002019-12-31 6EUR
DividendsCommonStock521,000,0002026-06-30 34USD
DisposalsIntangibleAssetsAndGoodwill519,000,0002019-12-31 6EUR
IncreaseDecreaseInWorkingCapital518,000,0002022-12-31 9USD
OtherShorttermProvisions513,000,0002022-12-31 6USD
CurrentTaxLiabilitiesCurrent503,000,0002019-12-31 6EUR
ConsiderationPaidReceived500,000,0002018-07-31 2EUR
DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners495,000,0002019-12-31 9EUR
GoodwillWrittenOffRelatedToSaleOfBusinessUnit490,000,0002026-06-30 20USD
CurrentProvisions489,000,0002020-12-31 3USD
NoncurrentPayables485,000,0002019-12-31 6EUR
OtherPayables485,000,0002019-12-31 6EUR
IncomeTaxExpenseContinuingOperations477,000,0002019-12-31 9EUR
PrepaidExpenseCurrent468,000,0002026-06-30 30USD
LoansReceived465,000,0002019-12-31 6EUR
EquityMethodInvestments464,000,0002026-06-30 30USD
AdjustmentsForFinanceIncomeCost445,000,0002019-12-31 9EUR
FinanceLeaseLiabilityNoncurrent444,000,0002026-06-30 18USD
IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment436,000,0002020-12-31 2USD
OtherCurrentPayables436,000,0002022-12-31 4USD
AssetRetirementObligation436,000,0002025-12-31 6USD
RedeemableNoncontrollingInterestEquityCarryingAmount435,000,0002026-06-30 54USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent428,000,0002026-03-31 22USD
NoncurrentRecognisedLiabilitiesDefinedBenefitPlan427,000,0002019-12-31 6EUR
LoansReceived420,000,0002022-12-31 6USD
CurrentForeignTaxExpenseBenefit420,000,0002025-12-31 9USD
InterestPaidClassifiedAsOperatingActivities419,000,0002019-12-31 9EUR
ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill410,000,0002020-12-31 1USD
IncomeTaxesPaid404,000,0002026-06-30 25USD
FinanceCosts401,000,0002022-12-31 9USD
DeferredTaxLiabilitiesLeasingArrangements401,000,0002025-12-31 6USD
RepaymentsOfBondsNotesAndDebentures400,000,0002021-01-31 1USD
CurrentProvisions399,000,0002019-12-31 10EUR
OtherNoncurrentPayables392,000,0002022-12-31 6USD
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges384,000,0002022-12-31 9USD
CurrentFederalTaxExpenseBenefit383,000,0002025-12-31 9USD
AdjustmentsForFinanceIncomeCost-382,000,0002022-12-31 9USD
OtherReserves380,000,0002022-12-31 7USD
IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment377,000,0002019-12-31 6EUR
AccumulatedOtherComprehensiveIncomeLossNetOfTax-376,000,0002026-06-30 30USD
InterestPaidClassifiedAsOperatingActivities374,000,0002022-12-31 9USD
ContractualCommitmentsForAcquisitionOfPropertyPlantAndEquipment373,000,0002019-12-31 6EUR
OtherComprehensiveIncome-373,000,0002022-12-31 9USD
DecreaseThroughClassifiedAsHeldForSaleIntangibleAssetsAndGoodwill372,000,0002017-12-31 2EUR
DefinedContributionPlanCostRecognized371,000,0002025-12-31 9USD
AcquisitionsThroughBusinessCombinationsIntangibleAssetsAndGoodwill370,000,0002019-12-31 6EUR
AccruedInsuranceNoncurrent369,000,0002026-06-30 30USD
IncomeTaxPaidFederalAfterRefundReceived366,000,0002025-12-31 3USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount365,000,0002025-12-31 3USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability365,000,0002025-12-31 9USD
OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax364,000,0002019-12-31 9EUR
RepaymentsOfBorrowingsClassifiedAsFinancingActivities364,000,0002022-12-31 9USD
CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods362,000,0002019-12-31 9EUR
ConstructionPayableCurrent358,000,0002026-06-30 30USD
ContractWithCustomerLiability358,000,0002026-06-30 26USD
InventoryWorkInProcessNetOfReserves351,000,0002026-06-30 30USD
TaxExpenseRelatingToProfitLossFromOrdinaryActivitiesOfDiscontinuedOperations347,000,0002022-12-31 4USD
OtherCurrentReceivables347,000,0002022-12-31 4USD
FinanceCosts346,000,0002019-12-31 9EUR
AssetRetirementObligationsNoncurrent346,000,0002026-06-30 30USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals345,000,0002025-12-31 6USD
OtherComprehensiveIncome344,000,0002019-12-31 9EUR
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation343,000,0002019-12-31 9EUR
LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale341,000,0002017-12-31 2EUR
InterestExpenseOnBorrowings335,000,0002018-12-31 6EUR
InterestPaidNet335,000,0002026-06-30 25USD
GainLossOnDispositionOfAssets1334,000,0002026-06-30 19USD
StockRepurchasedAndRetiredDuringPeriodValue332,000,0002026-03-31 25USD
RepaymentsOfBondsNotesAndDebentures330,000,0002022-09-30 1CHF
InterestExpenseOnBorrowings328,000,0002022-12-31 3USD
OtherReserves326,000,0002019-12-31 6EUR
IncomeTaxesPaidClassifiedAsOperatingActivities325,000,0002019-12-31 9EUR
TreasuryShares325,000,0002019-12-31 7EUR
ShortTermLeaseCost319,000,0002025-12-31 9USD
FairValueOfAcquiredReceivables318,000,0002018-12-31 3EUR
OtherNoncurrentReceivables317,000,0002019-12-31 6EUR
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities317,000,0002019-12-31 1EUR
PostemploymentBenefitExpenseDefinedContributionPlans316,000,0002022-12-31 9USD
AdditionalProvisionsOtherProvisions312,000,0002022-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths311,000,0002025-12-31 3USD
ProfitLossFromDiscontinuedOperations310,000,0002019-12-31 9EUR
OperatingLeasePayments310,000,0002025-12-31 9USD
IncomeFromDiscontinuedOperationsAttributableToOwnersOfParent309,000,0002019-12-31 9EUR
ProfitLossFromDiscontinuedOperationsAttributableToOrdinaryEquityHoldersOfParentEntity309,000,0002019-12-31 3EUR
ContractWithCustomerLiabilityRevenueRecognized309,000,0002026-06-30 22USD
IssuedCapital302,000,0002022-12-31 7USD
CashOutflowForLeases297,000,0002022-12-31 8USD
TreasuryShares297,000,0002022-12-31 7USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent296,000,0002024-09-30 3USD
AdditionalProvisionsOtherProvisions292,000,0002019-12-31 6EUR
OperatingLeaseCost292,000,0002025-12-31 9USD
InterestPayableCurrent292,000,0002026-06-30 8USD
InterestExpense288,000,0002024-06-30 9USD
AdditionalPaidInCapital285,000,0002026-06-30 30USD

What to be careful about

What this model itself distrusts about CRH's figures. Written by the derivation as it ran, not added afterwards.