Every figure this model derived for CRDO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-02.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 57,296,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-05-02 |
| cash | 1,443,286,000 | CashAndCashEquivalentsAtCarryingValue |
2026-05-02 |
| current assets | 2,001,070,000 | AssetsCurrent |
2026-05-02 |
| current liabilities | 197,091,000 | LiabilitiesCurrent |
2026-05-02 |
| equity | 2,063,612,000 | StockholdersEquity |
2026-05-02 |
| ocf | 464,292,000 | NetCashProvidedByUsedInOperatingActivities |
2026-05-02 |
| revenue | 1,335,116,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-05-02 |
| sbc | 182,638,000 | ShareBasedCompensation |
2026-05-02 |
The figures themselves rather than their scores — what somebody looking up CRDO on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 49.6 |
| current ratio | 10.15 |
| current ratio reported | 10.15 |
| deferred revenue growth | -70.54 |
| dilution pct | 3.92 |
| ebit yoy | 1098.7 |
| ev ebit | 91.13 |
| ev owner earnings | 180.75 |
| ev sales | 30.37 |
| fcf margin | 30.48 |
| growth cv | 0.68 |
| operating margin | 33.33 |
| owner earnings margin | 16.8 |
| revenue growth | 205.68 |
| revenue growth per share | 194.15 |
| roic | 56.67 |
| rule of 40 | 239.01 |
| sbc pct revenue | 13.68 |
What this model itself distrusts about CRDO's figures. Written by the derivation as it ran, not added afterwards.