Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-03.
Amounts in USD.
Revenue Quarterly
0
80M
160M
240M
Q2 '11: 68.1M
Q4 '11: 75.9M
Q1 '12: 78.6M
Q2 '12: 80.6M
Q3 '12: 71M
Q4 '12: 75M
Q1 '13: 69.1M
Q2 '13: 67.8M
Q3 '13: 65.9M
Q4 '13: 67.5M
Q1 '14: 63.1M
Q2 '14: 65.2M
Q2 '14: 65.2M
Q3 '14: 74.4M
Q4 '14: 75.7M
Q1 '15: 76.2M
Q2 '15: 78.2M
Q2 '15: 78.2M
Q3 '15: 73.5M
Q4 '15: 78.5M
Q1 '16: 78M
Q2 '16: 76.5M
Q3 '16: 76.5M
Q4 '16: 72.5M
Q1 '17: 80.9M
Q2 '17: 82.6M
Q3 '17: 81.7M
Q4 '17: 79.6M
Q1 '18: 88.2M
Q2 '18: 93.6M
Q3 '18: 91.3M
Q4 '18: 97M
Q1 '19: 99.5M
Q2 '19: 105.5M
Q3 '19: 103.9M
Q4 '19: 108.8M
Q1 '20: 105.8M
Q2 '20: 110.6M
Q3 '20: 115.7M
Q4 '20: 119.3M
Q1 '21: 126.2M
Q2 '21: 123M
Q3 '21: 121.8M
Q4 '21: 137.4M
Q1 '22: 146.5M
Q2 '22: 148.2M
Q3 '22: 136.4M
Q4 '22: 134.8M
Q1 '23: 148.4M
Q2 '23: 149.1M
Q3 '23: 148.4M
Q4 '23: 145M
Q1 '24: 152.8M
Q2 '24: 162M
Q3 '24: 147.6M
Q4 '24: 161.6M
Q1 '25: 171.8M
Q2 '25: 171.4M
Q3 '25: 167.7M
Q4 '25: 176.4M
Q1 '26: 181.9M
Q2 '26: 186.9M
Q3 '26: 185.9M
Q4 '26: 197M
Q1 '27: 201M
Q2 '27: 210.8M
Q1 '12
Q2 '14
Q1 '16
Q2 '18
Q3 '20
Q4 '22
Q1 '25
Q2 '27
Gross Profit Quarterly
0
10M
20M
30M
Q2 '11: 18M
Q4 '11: 24.1M
Q1 '12: 27M
Q2 '12: 26.9M
Q3 '12: 24.4M
Q4 '12: 27.5M
Q1 '13: 22.6M
Q2 '13: 22.4M
Q3 '13: 19.7M
Q4 '13: 23.3M
Q1 '14: 21.1M
Q2 '14: 20.2M
Q2 '14: 20.2M
Q3 '14: 23.9M
Q4 '14: 24M
Q1 '15: 24.4M
Q2 '15: 25.5M
Q2 '15: 25.5M
Q3 '15: 24.1M
Q4 '15: 25.6M
Q1 '16: 24.2M
Q2 '16: 25.9M
Q3 '16: 24.5M
Q4 '16: 21.3M
Q1 '17: 25.4M
Q2 '17: 24.7M
Q3 '17: 23.9M
Q4 '17: 23.5M
Q1 '18: 25.6M
Q2 '18: 28.3M
Q4 '11
Q4 '12
Q4 '13
Q3 '14
Q2 '15
Q2 '16
Q2 '17
Q2 '18
Operating Income Quarterly
-75M
-50M
-25M
0
25M
50M
75M
Q2 '11: -922K
Q4 '11: 5.1M
Q1 '12: 7.9M
Q2 '12: 7M
Q3 '12: 6.2M
Q4 '12: 8M
Q1 '13: 3.3M
Q2 '13: 2.8M
Q3 '13: 1M
Q4 '13: -65M
Q1 '14: 3.8M
Q2 '14: 3.2M
Q2 '14: 3.2M
Q3 '14: 6.1M
Q4 '14: 5.5M
Q1 '15: 5.6M
Q2 '15: 6.5M
Q2 '15: 6.5M
Q3 '15: 5.8M
Q4 '15: 6.1M
Q1 '16: 4.5M
Q2 '16: 5.6M
Q3 '16: 4.6M
Q4 '16: -2.3M
Q1 '17: 4.3M
Q2 '17: 5.7M
Q3 '17: 5.3M
Q4 '17: 3.6M
Q1 '18: 4.9M
Q2 '18: 5.8M
Q3 '18: 5.6M
Q4 '18: -642K
Q1 '19: 6.2M
Q2 '19: 9.7M
Q3 '19: 5.2M
Q4 '19: 7.8M
Q1 '20: 6.9M
Q2 '20: 8.3M
Q3 '20: 6.9M
Q4 '20: 7.3M
Q1 '21: 8.1M
Q2 '21: 8.3M
Q3 '21: 8M
Q4 '21: 10.3M
Q1 '22: 14.6M
Q2 '22: 15.9M
Q3 '22: 12.8M
Q4 '22: 12.4M
Q1 '23: 15.5M
Q2 '23: 15M
Q3 '23: 14.9M
Q4 '23: 13.3M
Q1 '24: 13.7M
Q2 '24: 15.9M
Q3 '24: 10.8M
Q4 '24: 17.1M
Q1 '25: 19.6M
Q2 '25: 11.3M
Q3 '25: 18.4M
Q4 '25: 21.5M
Q1 '26: 25.5M
Q2 '26: 19.7M
Q3 '26: 17.2M
Q4 '26: 20.6M
Q1 '27: 18M
Q2 '27: 23.5M
Q1 '12
Q2 '14
Q1 '16
Q2 '18
Q3 '20
Q4 '22
Q1 '25
Q2 '27
Net Income Quarterly
-60M
-40M
-20M
0
20M
40M
60M
Q2 '11: -1.5M
Q4 '11: 1.4M
Q1 '12: 4.5M
Q2 '12: 4.3M
Q3 '12: 3.9M
Q4 '12: 4.5M
Q1 '13: 436K
Q2 '13: 773K
Q3 '13: -706K
Q4 '13: -53.3M
Q1 '14: 2.8M
Q2 '14: 1.4M
Q2 '14: 1.4M
Q3 '14: 3.3M
Q4 '14: 3.7M
Q1 '15: 3.3M
Q2 '15: 3.2M
Q2 '15: 3.2M
Q3 '15: 3.2M
Q4 '15: 3.7M
Q1 '16: 2.9M
Q2 '16: 3.2M
Q3 '16: 2.8M
Q4 '16: -2.6M
Q1 '17: 2.4M
Q2 '17: 5.2M
Q3 '17: 3.2M
Q4 '17: 2.1M
Q1 '18: 2.9M
Q2 '18: 3.8M
Q3 '18: 3.2M
Q4 '18: -2.3M
Q1 '19: 4.9M
Q2 '19: 6.8M
Q3 '19: 3.9M
Q4 '19: 6.9M
Q1 '20: 4.7M
Q2 '20: 5.6M
Q3 '20: 5.7M
Q4 '20: 4.8M
Q1 '21: 6.5M
Q1 '21: 6.5M
Q2 '21: 5.9M
Q3 '21: 5.4M
Q4 '21: 6.7M
Q1 '22: 10.5M
Q2 '22: 11.6M
Q3 '22: 10.9M
Q4 '22: 8.7M
Q1 '23: 11.4M
Q2 '23: 11.6M
Q3 '23: 11.9M
Q4 '23: 8.7M
Q1 '24: 8.9M
Q2 '24: 9.5M
Q3 '24: 8.6M
Q4 '24: 11.5M
Q1 '25: 13.7M
Q2 '25: 6.5M
Q3 '25: 11.4M
Q4 '25: 15M
Q1 '26: 18M
Q2 '26: 12.1M
Q3 '26: 11.5M
Q4 '26: 13.2M
Q1 '27: 11.1M
Q2 '27: 13.5M
Q2 '12
Q2 '14
Q2 '16
Q3 '18
Q4 '20
Q4 '22
Q1 '25
Q2 '27
Cost of Revenue Quarterly
0
60M
120M
180M
Q1 '20: 73.6M
Q2 '20: 76M
Q3 '20: 83.8M
Q4 '20: 84.3M
Q1 '21: 91M
Q2 '21: 90.2M
Q3 '21: 88.3M
Q4 '21: 101.2M
Q1 '22: 105.4M
Q2 '22: 105M
Q3 '22: 96M
Q4 '22: 93.7M
Q1 '23: 104.1M
Q2 '23: 103.1M
Q3 '23: 102.3M
Q4 '23: 100.7M
Q1 '24: 107.8M
Q2 '24: 113.3M
Q3 '24: 105.9M
Q4 '24: 112.7M
Q1 '25: 118.9M
Q2 '25: 125.3M
Q3 '25: 115.2M
Q4 '25: 120.5M
Q1 '26: 120.4M
Q2 '26: 128.5M
Q3 '26: 131.5M
Q4 '26: 138.9M
Q1 '27: 145M
Q2 '27: 148.7M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Q2 '27
Operating Cash Flow Quarterly
-120M
-80M
-40M
0
40M
80M
120M
Q4 '11: 11.1M
Q1 '12: -2.9M
Q2 '12: -4.5M
Q3 '12: 9.6M
Q4 '12: 27.8M
Q1 '13: -21.1M
Q2 '13: -5.9M
Q3 '13: 4.2M
Q4 '13: 14.3M
Q1 '14: -7.9M
Q2 '14: -17.8M
Q3 '14: 8.6M
Q1 '15: -14.5M
Q2 '15: -713K
Q3 '15: 25.9M
Q4 '15: 19.4M
Q1 '16: -24.2M
Q2 '16: 7.6M
Q3 '16: 11.7M
Q4 '16: 25.3M
Q1 '17: -10M
Q2 '17: 4.9M
Q3 '17: 21.3M
Q4 '17: 31.9M
Q1 '18: -20.4M
Q2 '18: 11.9M
Q3 '18: 16.3M
Q4 '18: 38.1M
Q1 '19: -40.5M
Q2 '19: 7.7M
Q3 '19: 24.4M
Q4 '19: 44.6M
Q1 '20: -56.6M
Q2 '20: 10.5M
Q3 '20: 26.2M
Q4 '20: 47.7M
Q1 '21: -65.4M
Q2 '21: 21.1M
Q3 '21: 33.6M
Q4 '21: 65.3M
Q1 '22: -39.8M
Q2 '22: 3.6M
Q3 '22: 50.1M
Q4 '22: 61.8M
Q1 '23: -61.8M
Q2 '23: -17M
Q3 '23: 43.8M
Q4 '23: 60.1M
Q1 '24: -70.1M
Q2 '24: 5.1M
Q3 '24: 65M
Q4 '24: 60.1M
Q1 '25: -63.1M
Q2 '25: 1.8M
Q3 '25: 31.6M
Q4 '25: 79.4M
Q1 '26: -80M
Q2 '26: 5.9M
Q3 '26: 36.5M
Q4 '26: 60M
Q1 '27: -113.9M
Q2 '27: -4.4M
Q1 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '21
Q2 '23
Q2 '25
Q2 '27
Free Cash Flow Quarterly
-120M
-80M
-40M
0
40M
80M
120M
Q4 '11: 9.3M
Q1 '12: -5.3M
Q2 '12: -6.6M
Q3 '12: 7.8M
Q4 '12: 25.9M
Q1 '13: -21.8M
Q2 '13: -6.8M
Q3 '13: 3.9M
Q4 '13: 13.4M
Q1 '14: -9.1M
Q2 '14: -18.6M
Q3 '14: 8.1M
Q1 '15: -14.9M
Q2 '15: -1.6M
Q3 '15: 24.1M
Q4 '15: 18.4M
Q1 '16: -26.6M
Q2 '16: 1.5M
Q3 '16: 7.5M
Q4 '16: 20M
Q1 '17: -15M
Q2 '17: 3.2M
Q3 '17: 16.2M
Q4 '17: 30.7M
Q1 '18: -21.2M
Q2 '18: 10.1M
Q3 '18: 13.6M
Q4 '18: 33.7M
Q1 '19: -43.8M
Q2 '19: 2M
Q3 '19: 20M
Q4 '19: 42.5M
Q1 '20: -57.3M
Q2 '20: 7.3M
Q3 '20: 17.6M
Q4 '20: 43.6M
Q1 '21: -73.3M
Q2 '21: 15.5M
Q3 '21: 31.4M
Q4 '21: 64M
Q1 '22: -40.5M
Q2 '22: 3.1M
Q3 '22: 49.6M
Q4 '22: 60.9M
Q1 '23: -63.2M
Q2 '23: -17.7M
Q3 '23: 42.9M
Q4 '23: 59.3M
Q1 '24: -70.6M
Q2 '24: 4.4M
Q3 '24: 64.2M
Q4 '24: 59.7M
Q1 '25: -63.8M
Q2 '25: -509K
Q3 '25: 28.6M
Q4 '25: 68.8M
Q1 '26: -81M
Q2 '26: 4.7M
Q3 '26: 35.9M
Q4 '26: 59M
Q1 '27: -116.5M
Q2 '27: -6.1M
Q1 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '21
Q2 '23
Q2 '25
Q2 '27
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
4M
8M
12M
Q2 '11: 10.7M
Q1 '12: 10.8M
Q2 '12: 10.8M
Q3 '12: 10.7M
Q4 '12: 10.6M
Q1 '13: 10.5M
Q2 '13: 10.4M
Q3 '13: 10.1M
Q4 '13: 10M
Q1 '14: 10.1M
Q2 '14: 10.2M
Q2 '14: 10.2M
Q3 '14: 10.2M
Q4 '14: 10.1M
Q1 '15: 10.1M
Q2 '15: 10M
Q2 '15: 10M
Q3 '15: 9.9M
Q4 '15: 9.6M
Q1 '16: 9.4M
Q2 '16: 9.3M
Q3 '16: 9M
Q4 '16: 8.9M
Q1 '17: 8.9M
Q2 '17: 8.8M
Q3 '17: 8.3M
Q4 '17: 8.4M
Q1 '18: 8.6M
Q2 '18: 8.6M
Q3 '18: 8.4M
Q4 '18: 8.2M
Q1 '19: 8.6M
Q2 '19: 8.6M
Q3 '19: 8.5M
Q1 '20: 8.3M
Q2 '20: 8.2M
Q3 '20: 8.1M
Q1 '21: 8M
Q2 '21: 7.9M
Q3 '21: 7.9M
Q1 '22: 7.8M
Q2 '22: 7.5M
Q3 '22: 7.6M
Q1 '23: 7.5M
Q2 '23: 7.4M
Q3 '23: 7.2M
Q1 '24: 7.3M
Q2 '24: 7.1M
Q3 '24: 7.1M
Q1 '25: 7M
Q2 '25: 6.9M
Q3 '25: 6.8M
Q1 '26: 6.9M
Q2 '26: 6.8M
Q3 '26: 6.6M
Q1 '27: 6.6M
Q2 '27: 6.4M
Q2 '11
Q4 '13
Q2 '15
Q2 '17
Q2 '19
Q1 '22
Q3 '24
Q2 '27
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.