Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-03.
Amounts in USD.
Revenue Annual
0
300M
600M
900M
FY12: 305.2M
FY13: 270.4M
FY14: 278.4M
FY15: 306.4M
FY16: 303.6M
FY17: 324.8M
FY18: 370.1M
FY19: 417.6M
FY20: 451.4M
FY21: 508.4M
FY22: 565.9M
FY23: 590.9M
FY24: 624M
FY25: 687.4M
FY26: 751.6M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
0
40M
80M
120M
FY12: 105.8M
FY13: 88M
FY14: 89.2M
FY15: 99.6M
FY16: 95.9M
FY17: 97.4M
FY12
FY13
FY14
FY15
FY16
FY17
Operating Income Annual
-60M
-30M
0
30M
60M
90M
FY12: 29.1M
FY13: -57.8M
FY14: 18.5M
FY15: 24M
FY16: 12.4M
FY17: 18.9M
FY18: 15.8M
FY19: 28.9M
FY20: 29.3M
FY21: 34.8M
FY22: 55.7M
FY23: 58.7M
FY24: 57.5M
FY25: 70.8M
FY26: 83.1M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY12: 16.9M
FY13: -52.8M
FY14: 11.2M
FY15: 13.4M
FY16: 7.7M
FY17: 12.9M
FY18: 7.6M
FY19: 22.5M
FY20: 20.7M
FY21: 24.5M
FY22: 41.7M
FY23: 43.6M
FY24: 38.5M
FY25: 46.7M
FY26: 54.8M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
200M
400M
600M
FY18: 258.8M
FY19: 289.2M
FY20: 317.8M
FY21: 370.7M
FY22: 400.1M
FY23: 410.1M
FY24: 439.8M
FY25: 479.9M
FY26: 519.3M
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Cash Flow Annual
-30M
0
30M
60M
90M
FY12: 30M
FY13: -8.5M
FY14: 18.4M
FY15: 30.1M
FY16: 20.4M
FY17: 48.2M
FY18: 45.9M
FY19: 36.2M
FY20: 27.8M
FY21: 54.7M
FY22: 75.7M
FY23: 25.1M
FY24: 60.1M
FY25: 49.7M
FY26: 22.4M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-25M
0
25M
50M
75M
FY12: 21.8M
FY13: -11.3M
FY14: 15.6M
FY15: 26M
FY16: 2.4M
FY17: 35.1M
FY18: 36.1M
FY19: 20.7M
FY20: 11.1M
FY21: 37.6M
FY22: 73.1M
FY23: 21.3M
FY24: 57.7M
FY25: 33.1M
FY26: 18.6M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
4M
8M
12M
FY12: 10.7M
FY13: 10.2M
FY14: 10.2M
FY15: 9.9M
FY16: 9.2M
FY17: 8.6M
FY18: 8.5M
FY19: 8.6M
FY20: 8.2M
FY21: 7.9M
FY22: 7.6M
FY23: 7.4M
FY24: 7.1M
FY25: 6.9M
FY26: 6.7M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.