Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1.5M
3M
4.5M
FY10: 672.8K
FY11: 569.8K
FY12: 252.4K
FY13: 122.3K
FY14: 8.3K
FY15: 3.9K
FY16: 0
FY17: 0
FY18: 0
FY24: 0
FY25: 3M
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY24
FY25
Gross Profit Annual
0
250K
500K
750K
FY10: 315K
FY11: 217.1K
FY12: 217.5K
FY13: 78.9K
FY14: 5.2K
FY15: 3.8K
FY16: 49
FY24: 0
FY25: 588.9K
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY24
FY25
Operating Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY10: -337.4K
FY11: -272.2K
FY12: -110.5K
FY13: -119.1K
FY14: -48.2K
FY15: -235K
FY16: -3.4M
FY17: -12.7M
FY18: -4.1M
FY19: -1.8M
FY20: -2.8M
FY21: -2M
FY22: -1.5M
FY23: -1.5M
FY24: -1.6M
FY25: -172.1K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-75M
-50M
-25M
0
25M
50M
75M
FY10: -400.2K
FY11: -357.3K
FY12: -207.8K
FY13: -173.1K
FY14: -24.3K
FY15: -346.7K
FY16: -6.1M
FY17: -14.6M
FY18: -7.9M
FY19: -4.9M
FY20: -6.5M
FY21: -2.7M
FY22: -6.9M
FY23: -9.3M
FY24: -1.2M
FY25: -69.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
150K
300K
450K
FY10: 357.8K
FY11: 352.8K
FY12: 34.8K
FY13: 43.4K
FY14: 3.1K
FY15: 40
FY16: 0
FY10
FY11
FY12
FY13
FY14
FY15
FY16
Operating Cash Flow Annual
-2.1M
-1.4M
-700K
0
700K
1.4M
2.1M
FY10: -164.8K
FY11: -138.2K
FY12: -54.2K
FY13: -750
FY14: -86.3K
FY15: -183K
FY16: -2.1M
FY17: -1.5M
FY18: -1.6M
FY19: -616.8K
FY20: -827.1K
FY21: -542.6K
FY22: -327.2K
FY23: -669.5K
FY24: -562.6K
FY25: -93.4K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-180K
-120K
-60K
0
60K
120K
180K
FY10: -164.8K
FY11: -138.2K
FY10
FY11
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
70M
140M
210M
FY10: 21.9M
FY11: 22.6M
FY20: 136.3M
FY21: 158.6M
FY22: 179M
FY23: 184.4M
FY24: 188.7M
FY25: 202M
FY10
FY11
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.40
-1.60
-0.80
0.00
0.80
1.60
2.40
Q4 '10: -0.02
Q1 '11: -0.01
Q2 '11: -0.01
Q3 '11: -0.01
Q4 '11: -0.01
Q1 '12: -0.01
Q2 '12: -0.01
Q3 '12: -0.01
Q4 '12: 0.00
Q1 '13: 0.00
Q2 '13: 0.00
Q3 '13: 0.00
Q4 '13: -0.01
Q1 '14: -0.01
Q2 '14: -0.01
Q3 '14: -0.01
Q4 '14: 0.00
Q1 '15: 0.00
Q2 '15: 0.00
Q3 '15: 0.00
Q4 '15: -1.87
Q1 '16: -2.23
Q2 '16: -2.24
Q3 '16: -2.28
Q4 '17: -0.13
Q1 '18: -0.07
Q2 '18: -0.07
Q3 '18: -0.06
Q4 '18: -0.06
Q1 '19: -0.05
Q2 '19: -0.05
Q3 '19: -0.05
Q4 '19: -0.05
Q1 '20: -0.07
Q2 '20: -0.07
Q3 '20: -0.07
Q4 '20: -0.05
Q1 '21: -0.04
Q2 '21: -0.03
Q3 '21: -0.03
Q4 '21: -0.02
Q4 '24: 0.01
Q1 '25: 0.06
Q2 '25: -0.42
Q3 '25: -0.80
Q4 '25: 0.34
Q1 '26: 0.35
Q2 '26: 0.81
Q1 '12
Q3 '13
Q1 '15
Q3 '16
Q1 '19
Q3 '20
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.