Stock Scorer

Cooper-Standard Holdings Inc. (CPS)

Every figure this model derived for CPS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 60,737,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 126,579,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 931,128,000 AssetsCurrent 2026-06-30
current liabilities 687,019,000 LiabilitiesCurrent 2026-06-30
equity -130,567,000 StockholdersEquity 2026-06-30
interest expense 113,869,000 InterestPaidNet 2025-12-31
ocf 55,844,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 2,775,581,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 15,229,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CPS on one particular measure came for.

RatioValue
cash operating margin6.11
current ratio1.36
current ratio reported1.36
deferred revenue growth-100.0
dilution pct1.7
ebit yoy-44.24
ev ebit21.66
ev owner earnings-68.86
ev sales0.5
fcf margin-0.18
growth cv1.89
interest cover0.56
net debt ebitda6.59
operating margin2.3
owner earnings margin-0.72
revenue growth2.08
revenue growth per share0.37
roic5.69
rule of 404.38
sbc pct revenue0.55

Everything else this filing tags

400 more elements from CPS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Liabilities2,014,841,0002026-06-30 121USD
SalesRevenueGoodsNet1,895,653,0002018-06-30 134USD
Assets1,875,910,0002026-06-30 122USD
LiabilitiesAndStockholdersEquity1,875,910,0002026-06-30 121USD
PropertyPlantAndEquipmentGross1,626,851,0002025-12-31 64USD
CostOfGoodsSold1,573,408,0002018-06-30 86USD
CostOfGoodsAndServicesSold1,241,534,0002026-06-30 104USD
MachineryAndEquipmentGross1,198,754,0002022-09-30 36USD
DebtLongtermAndShorttermCombinedAmount1,144,812,0002026-06-30 104USD
LongTermDebtFairValue1,105,500,0002026-06-30 74USD
DebtAndCapitalLeaseObligations1,104,604,0002025-12-31 24USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,103,343,0002025-12-31 64USD
DebtInstrumentCarryingAmount1,100,000,0002026-06-30 74USD
LongTermDebtAndCapitalLeaseObligations1,099,862,0002026-06-30 121USD
ProceedsFromIssuanceOfSecuredDebt1,084,552,0002026-06-30 42USD
ReorganizationValue1,025,000,0002010-05-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo1,011,524,0002025-12-31 16USD
RepaymentsOfDebtMaturingInMoreThanThreeMonths1,008,621,0002026-06-30 22USD
RevenuesFromExternalCustomers747,557,0002013-03-31 2USD
LineOfCredit735,000,0002016-06-30 2USD
UndistributedEarningsOfForeignSubsidiaries608,000,0002017-12-31 8USD
RetainedEarningsAccumulatedDeficit-526,873,0002026-06-30 129USD
AdditionalPaidInCapitalCommonStock526,739,0002026-06-30 121USD
DeferredTaxAssetsGross517,934,0002025-12-31 30USD
PropertyPlantAndEquipmentNet511,744,0002026-03-31 119USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization507,541,0002026-06-30 2USD
AccountsAndOtherReceivablesNetCurrent499,576,0002012-12-31 2USD
LongTermDebt483,365,0002012-12-31 2USD
DebtInstrumentFaceAmount450,000,0002010-05-31 1USD
RepaymentsOfDebt393,125,0002017-12-31 4USD
DeferredTaxAssetsValuationAllowance379,069,0002025-12-31 28USD
AccountsReceivableNetCurrent373,454,0002026-06-30 124USD
AccountsPayableCurrent373,292,0002026-06-30 121USD
OtherAccruedLiabilitiesNoncurrent316,800,0002013-03-31 3USD
DeferredTaxAssetsOperatingLossCarryforwards283,572,0002025-12-31 2USD
DisposalGroupIncludingDiscontinuedOperationConsideration265,000,0002019-04-01 1USD
OtherLiabilities256,900,0002014-03-31 2USD
BuildingsAndImprovementsGross253,181,0002022-09-30 36USD
DerivativeInstrumentsInHedgesAssetsAtFairValue222,988,0002025-12-31 14USD
OtherAccruedLiabilitiesCurrent221,700,0002014-03-31 5USD
OtherAssetsMiscellaneousNoncurrent209,100,0002013-03-31 3USD
FiniteLivedIntangibleAssetsGross192,538,0002026-06-30 119USD
CashAndCashEquivalentsPeriodIncreaseDecrease-192,450,0002021-12-31 68USD
CommonStockSharesAuthorized190,000,0002026-06-30 121shares
InventoryNet188,721,0002026-06-30 121USD
MandatorilyRedeemablePreferredStockFairValueDisclosure188,253,0002013-09-30 9USD
OtherAssetsNoncurrent179,983,0002026-06-30 121USD
LineOfCreditFacilityCurrentBorrowingCapacity169,543,0002023-12-31 21USD
GrossProfit166,174,0002026-06-30 254USD
FiniteLivedIntangibleAssetsAccumulatedAmortization165,808,0002026-06-30 119USD
OtherAssets161,700,0002014-03-31 2USD
LineOfCreditFacilityMaximumBorrowingCapacity150,000,0002012-09-30 2USD
AccruedLiabilitiesCurrent149,926,0002026-06-30 125USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter145,768,0002016-12-31 6USD
Goodwill140,503,0002026-06-30 137USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest-138,931,0002026-06-30 239USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents132,189,0002026-06-30 136USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-130,451,0002026-06-30 125USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax128,414,0002016-12-31 6USD
StockRepurchaseProgramAuthorizedAmount1125,000,0002018-09-30 9USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities-121,912,0002013-12-31 8USD
QualitativeAndQuantitativeInformationTransferorsContinuingInvolvementArrangementsOfFinancialSupportAmount120,000,0002022-12-31 3EUR
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount118,894,0002019-03-31 1USD
InterestIncomeExpenseNet-114,676,0002025-12-31 40USD
IntangibleAssetsNetExcludingGoodwill113,151,0002013-03-31 13USD
NetIncomeLossAvailableToCommonStockholdersBasic111,880,0002015-12-31 30USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax111,377,0002016-12-31 6USD
SellingGeneralAndAdministrativeExpense105,110,0002026-06-30 190USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets104,038,0002018-08-01 3USD
LesseeOperatingLeaseLiabilityPaymentsDue104,005,0002019-03-31 1USD
DeferredIncomeTaxAssetsNet103,112,0002025-12-31 8USD
EmployeeRelatedLiabilitiesCurrent100,766,0002026-06-30 121USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-100,433,0002025-12-31 42USD
DeferredTaxAssetsNet99,637,0002025-12-31 28USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount198,720,0002025-12-31 14USD
DepreciationDepletionAndAmortization97,975,0002025-12-31 52USD
ValuationAllowanceAmount97,300,0002012-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet92,724,0002018-08-01 1USD
BusinessCombinationAssetsAndLiabilitiesArisingFromContingenciesAmountRecognized92,540,0002018-08-01 2USD
InventoryRawMaterialsNetOfReserves91,949,0002026-06-30 119USD
OperatingLeaseRightOfUseAsset90,025,0002026-06-30 64USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent89,727,0002026-06-30 121USD
OtherAssetsCurrent88,101,0002026-06-30 124USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths87,077,0002025-12-31 16USD
ImpairmentOfLongLivedAssetsToBeDisposedOf86,470,0002021-12-31 24USD
IncomeTaxReceivable83,089,0002021-09-30 8USD
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding81,234,0002026-06-30 76USD
ResearchAndDevelopmentExpense80,642,0002025-12-31 50USD
ConstructionInProgressGross79,252,0002022-09-30 36USD
FreshStartAdjustmentIncreaseDecreaseAccumulatedOtherComprehensiveIncomeLoss-78,678,0002010-05-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign76,914,0002025-12-31 42USD
OperatingLeaseLiabilityNoncurrent76,703,0002026-06-30 64USD
DeferredTaxAssetInterestCarryforward76,372,0002025-12-31 2USD
DeferredTaxAssetsGoodwillAndIntangibleAssets-74,799,0002024-12-31 10USD
DebtRelatedCommitmentFeesAndDebtIssuanceCosts73,376,0002023-09-30 3USD
UnbilledReceivablesNotBillableAtBalanceSheetDateAmountExpectedToBeCollectedWithinOneYear71,943,0002015-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueThereafter68,116,0002018-12-31 9USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-67,693,0002026-06-30 48USD
IncreaseDecreaseInOperatingCapital67,224,0002013-03-31 2USD
InvestmentsInAndAdvancesToAffiliatesAtFairValue65,100,0002014-03-31 19USD
IncreaseDecreaseInOtherOperatingCapitalNet64,668,0002026-06-30 130USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-63,010,0002013-03-31 9USD
InterestIncomeExpenseNonoperatingNet-55,304,0002026-06-30 118USD
OtherAssetsMiscellaneousCurrent55,186,0002012-12-31 2USD
ProceedsFromIncomeTaxRefunds54,273,0002022-12-31 3USD
ProfitLoss-52,184,0002026-06-30 298USD
NetIncomeLoss-52,146,0002026-06-30 260USD
NetIncomeLossAvailableToCommonStockholdersDiluted-52,146,0002026-06-30 174USD
DeferredTaxAssetsOther51,593,0002025-12-31 28USD
Revenues50,793,0002024-09-30 142USD
InventoryFinishedGoodsNetOfReserves50,756,0002026-06-30 119USD
ProceedsFromSaleOfOtherAssetsInvestingActivities50,008,0002022-06-30 1USD
SaleLeasebackTransactionGrossProceedsInvestingActivities50,008,0002022-09-30 1USD
ReorganizationValueCashInExcessOfNormalOperatingNeeds50,000,0002010-05-31 2USD
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1-49,980,0002012-12-31 2USD
DeferredRevenueCurrent49,911,0002022-03-31 2USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-49,782,0002026-06-30 190USD
ComprehensiveIncomeNetOfTax-49,507,0002026-06-30 190USD
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees48,701,0002012-12-31 2USD
ValueAddedTaxReceivableCurrent47,328,0002026-06-30 22USD
OperatingLeasesRentExpenseNet46,487,0002018-12-31 29USD
DeferredTaxAssetsPropertyPlantAndEquipment46,329,0002025-12-31 14USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization46,295,0002026-06-30 83USD
InventoryWorkInProcessNetOfReserves46,016,0002026-06-30 119USD
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax45,974,0002024-09-30 1USD
DebtCurrent44,950,0002026-06-30 121USD
InterestPaid44,877,0002018-12-31 9USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1-44,553,0002024-12-31 18USD
Depreciation43,844,0002026-06-30 140USD
OtherBorrowings42,772,0002026-06-30 114USD
EquityMethodInvestments42,753,0002019-12-31 12USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-42,559,0002026-06-30 190USD
ProceedsFromRepaymentsOfShortTermDebt-42,544,0002026-06-30 126USD
SeniorNotes42,338,0002023-12-31 83USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue141,378,0002015-02-27 1USD
RestructuringReserveAccrualAdjustment141,097,0002026-06-30 13USD
LandAndLandImprovements40,889,0002022-09-30 36USD
FreshStartAdjustmentIncreaseDecreasePropertyAndEquipmentNet40,665,0002010-05-31 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect40,323,0002020-06-30 16USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent39,913,0002020-07-01 11USD
LongTermPurchaseCommitmentAmount39,692,0002014-12-31 8USD
DeferredIncomeTaxLiabilities39,228,0002025-12-31 28USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits39,054,0002025-12-31 28USD
InterestExpenseBorrowings38,550,0002016-12-31 20USD
LeaseCost38,439,0002025-12-31 53USD
SegmentExpenditureAdditionToLongLivedAssets37,860,0002026-06-30 14USD
NetCashProvidedByUsedInInvestingActivities-37,856,0002026-06-30 132USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation37,588,0002020-07-01 19USD
OperatingIncomeLoss36,918,0002026-06-30 190USD
OtherLiabilitiesNoncurrent36,119,0002026-06-30 121USD
TreasuryStockValueAcquiredCostMethod35,937,0002019-12-31 35USD
DeferredFinanceCostsGross35,257,0002026-03-31 4USD
DeferredIncomeTaxExpenseBenefit-35,120,0002025-12-31 68USD
DeferredForeignIncomeTaxExpenseBenefit-35,051,0002025-12-31 42USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill34,910,0002018-08-01 1USD
FinanceLeaseLiabilityUndiscountedExcessAmount34,036,0002019-03-31 1USD
OperatingLeasesFutureMinimumPaymentsDueCurrent33,619,0002018-12-31 9USD
RestructuringReserve32,934,0002026-06-30 119USD
InterestAndDividendsPayableCurrent32,025,0002025-09-30 6USD
GainLossOnRepurchaseOfDebtInstrument-30,488,0002014-06-30 4USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrentOther29,723,0002020-07-01 19USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment29,590,0002023-09-30 9USD
DefinedBenefitPlanFairValueOfPlanAssets28,907,0002025-12-31 32USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears28,545,0002018-12-31 9USD
DepreciationAmortizationAndAccretionNet28,300,0002014-03-31 17USD
DeferredTaxAssetsLiabilitiesNet27,805,0002021-12-31 51USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive27,355,0002016-12-31 6USD
OperatingLeasePayments27,330,0002025-12-31 39USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths27,207,0002016-12-31 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet27,149,0002018-08-01 2USD
OperatingLeaseCost26,988,0002025-12-31 53USD
FiniteLivedIntangibleAssetsNet26,730,0002026-06-30 119USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree26,524,0002016-12-31 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour26,344,0002016-12-31 6USD
PrepaidExpenseCurrent26,253,0002026-06-30 125USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive25,897,0002019-03-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo25,780,0002016-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo25,444,0002019-03-31 1USD
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent25,411,0002026-06-30 121USD
AssetsHeldForSalePropertyPlantAndEquipment25,000,0002014-06-30 1USD
RestrictedCashAndCashEquivalents25,000,0002016-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear24,480,0002019-03-31 1USD
GainsLossesOnExtinguishmentOfDebt-24,155,0002026-06-30 102USD
StockIssuedDuringPeriodValueShareBasedCompensation-23,800,0002016-12-31 14USD
FinanceLeaseRightOfUseAsset23,513,0002022-06-30 24USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment22,956,0002018-08-01 3USD
DefinedBenefitPlanPlansWithBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets21,993,0002017-12-31 13USD
RevenueFromRelatedParties21,736,0002020-12-31 87USD
RestructuringCharges21,695,0002026-06-30 190USD
ContractWithCustomerAssetGrossCurrent21,676,0002026-06-30 64USD
IncreaseDecreaseInAccountsPayable21,616,0002025-12-31 42USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive21,494,0002019-03-31 1USD
PaymentsForRestructuring21,491,0002026-06-30 56USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-21,310,0002024-12-31 39USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets21,300,0002024-12-31 26USD
DeferredTaxAssetsTaxDeferredExpenseOther21,014,0002025-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears20,816,0002018-12-31 9USD
NotionalAmountOfForeignCurrencyFairValueHedgeDerivatives20,047,0002012-06-30 1USD
FinanceLeaseLiabilityPaymentsDue20,030,0002019-03-31 1USD
InventoryValuationReserves19,930,0002014-12-31 8USD
DeferredTaxLiabilitiesDeferredExpense19,888,0002025-12-31 2USD
CommonStockSharesIssued19,835,0172026-06-30 123shares
PaymentsOfFinancingCosts19,529,0002026-06-30 46USD
ReceivablesHeldForSaleAmount18,825,0002020-07-01 11USD
OperatingLeaseLiabilityCurrent18,085,0002026-06-30 64USD
WeightedAverageNumberOfDilutedSharesOutstanding18,010,8962026-06-30 194shares
WeightedAverageNumberOfSharesOutstandingBasic18,010,8962026-06-30 194shares
CommonStockSharesOutstanding17,769,2082026-06-30 121shares
LesseeOperatingLeaseLiabilityPaymentsDueYearThree17,580,0002019-03-31 1USD
DisposalGroupIncludingDiscontinuedOperationInventory117,022,0002020-07-01 11USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears17,016,0002018-12-31 9USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax16,962,0002026-06-30 134USD
FinanceLeaseLiability16,590,0002026-06-30 60USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases-16,348,0002017-12-31 17USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel316,113,0002016-12-31 2USD
EquityMethodInvestmentNetSalesProceeds16,000,0002011-03-31 2USD
ProceedsFromDivestitureOfInterestInJointVenture16,000,0002011-12-31 4USD
TaxCreditCarryforwardAmount16,000,0002025-12-31 6USD
AllocatedShareBasedCompensationExpense15,248,0002025-12-31 104USD
DeferredTaxAssetsLiabilitiesNetCurrent15,176,0002014-12-31 1USD
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets15,009,0002024-09-30 6USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears14,999,0002018-12-31 9USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsPlanAssets14,773,0002025-12-31 8USD
CurrentForeignTaxExpenseBenefit14,695,0002025-12-31 42USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue14,313,0002026-06-30 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour13,649,0002019-03-31 1USD
DisposalGroupIncludingDiscontinuedOperationGoodwill113,500,0002019-03-31 7USD
DeferredTaxLiabilitiesOther-13,482,0002025-12-31 28USD
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards13,279,0002018-09-30 6USD
ValuationAllowanceDeferredTaxAssetChangeInAmount13,278,0002021-09-30 12USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayable13,219,0002020-07-01 11USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet13,187,0002023-09-30 3USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued12,460,0002025-12-31 16USD
UnrecognizedTaxBenefits12,251,0002025-12-31 46USD
IncreaseDecreaseInAccountsReceivable12,180,0002025-12-31 42USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive11,844,0002019-03-31 1USD
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization11,625,0002023-09-30 9USD
IncomeTaxesReceivable11,499,0002025-12-31 24USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities11,498,0002018-08-01 3USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease11,200,0002023-09-30 4USD
EffectOfExchangeRateOnCashAndCashEquivalents11,113,0002021-12-31 68USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables11,092,0002018-08-01 3USD
MinorityInterestDecreaseFromRedemptions11,007,0002022-12-31 42USD
NoncontrollingInterestDecreaseFromDeconsolidation11,007,0002022-03-31 8USD
PaymentsToAcquireBusinessesAndInterestInAffiliates10,500,0002011-12-31 2USD
GainLossOnDispositionOfAssets110,377,0002019-12-31 4USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions10,339,0002012-12-31 2USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit10,229,0002020-12-31 11USD
PreferredStockSharesAuthorized10,000,0002025-12-31 77shares
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability9,812,0002025-12-31 39USD
GoodwillOtherIncreaseDecrease9,741,0002016-12-31 4USD
NetCashProvidedByUsedInFinancingActivities9,661,0002026-06-30 132USD
IncomeTaxExpenseBenefit9,625,0002026-06-30 190USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-9,292,0002013-03-31 6USD
IncomeTaxesPaidNet9,047,0002025-12-31 50USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax9,028,0002013-03-31 9USD
FreshStartAdjustmentIncreaseDecreaseInvestments9,021,0002010-05-31 2USD
ProceedsFromDivestitureOfBusinesses-9,000,0002020-07-01 8EUR
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent8,873,0002020-07-01 11USD
IncomeTaxReconciliationChangeInEnactedTaxRate8,813,0002016-12-31 3USD
DeferredTaxLiabilitiesNoncurrent8,414,0002021-12-31 55USD
MinorityInterest-8,364,0002026-06-30 121USD
FreshStartAdjustmentIncreaseDecreaseInventories8,136,0002010-05-31 1USD
GainLossRelatedToLitigationSettlement8,000,0002021-12-31 6USD
IncomeTaxReconciliationTaxCredits7,838,0002024-12-31 39USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory7,566,0002018-08-01 3USD
EquityMethodInvestmentDividendsOrDistributions7,243,0002020-12-31 61USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities7,135,0002020-07-01 11USD
LettersOfCreditOutstandingAmount7,110,0002023-12-31 22USD
ProceedsFromRepaymentsOfOtherLongTermDebt7,073,0002013-12-31 1USD
IncomeTaxReconciliationNondeductibleExpense6,813,0002024-12-31 18USD
AllowanceForDoubtfulAccountsReceivable6,602,0002025-12-31 32USD
PaymentsOfDebtIssuanceCosts6,337,0002026-06-30 13USD
PaymentsToAcquireAdditionalInterestInSubsidiaries6,279,0002021-12-31 57USD
NoncontrollingInterestIncreaseFromBusinessCombination6,048,0002019-12-31 28USD
ForeignCurrencyCashFlowHedgeGainLossReclassifiedToEarningsNet6,043,0002026-06-30 112USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment5,858,0002025-12-31 28USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent5,744,0002020-07-01 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour5,721,0002025-12-31 16USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax5,712,0002026-06-30 158USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths5,400,0002025-12-31 19USD
LossContingencyReceivable5,375,0002021-12-31 2USD
ShortTermLeaseCost5,358,0002025-12-31 53USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive5,307,0002025-12-31 16USD
IncomeTaxReconciliationOtherReconcilingItems-5,305,0002016-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets5,258,0002022-09-30 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo5,140,0002025-12-31 16USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsCurrent4,992,0002020-07-01 4USD
PreproductionCostsRelatedToLongTermSupplyArrangementsCostsCapitalized4,902,0002025-12-31 32USD
RestrictedStockExpense4,844,0002017-06-30 4USD
DerivativeInstrumentsInHedgesLiabilitiesAtFairValue4,809,0002015-12-31 12USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets4,770,0002020-07-01 11USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther4,673,0002018-08-01 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable4,565,0002018-08-01 3USD
DeferredTaxAssetsTaxCreditCarryforwards4,388,0002017-12-31 5USD
IncreaseDecreaseInInventories4,362,0002025-12-31 42USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority4,357,0002024-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsShareBasedLiabilitiesPaid4,296,0002017-03-31 1USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation4,279,0002019-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree4,199,0002025-12-31 16USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets4,114,0002020-07-01 11USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions4,098,0002014-12-31 1USD
IncomeTaxReconciliationTaxContingenciesOther4,087,0002024-12-31 33USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions4,072,0002024-12-31 30USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid4,066,0002011-12-31 12USD
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax4,056,0002026-06-30 112USD
InvestmentIncomeDividend4,000,0002013-03-31 8USD
DebtInstrumentUnamortizedDiscount3,938,0002013-04-03 4USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax3,812,0002019-12-31 38USD
DisposalGroupIncludingDiscontinuedOperationPensionPlanBenefitObligation3,574,0002020-07-01 11USD
RelatedPartyTransactionDueFromToRelatedParty3,561,0002020-12-31 32USD
ContractWithCustomerAssetNet3,526,0002025-12-31 2USD
ConversionOfStockSharesIssued13,518,3662013-10-18 3shares
DeferredIncomeTaxLiabilitiesNet3,475,0002025-12-31 8USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation13,354,0002019-12-31 6USD
DefinedBenefitPlanFundedStatusOfPlan3,338,0002025-12-31 21USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability3,260,0002018-12-31 4USD
GoodwillTranslationAdjustments-3,214,0002015-12-31 2USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnNetIncome3,212,0002016-09-30 5USD
RestrictedCashAndInvestmentsCurrent3,178,0002026-06-30 76USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour3,171,0002025-12-31 17USD
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives3,132,0002012-06-30 1USD
OtherNonoperatingIncomeExpense-3,117,0002026-06-30 190USD
IncomeLossFromEquityMethodInvestments3,099,0002026-06-30 190USD
DeferredTaxLiabilitiesCurrent3,064,0002014-12-31 1USD
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet-2,959,0002015-12-31 3USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation2,936,0002026-06-30 113USD
FinanceLeaseLiabilityPaymentsDueYearTwo2,920,0002019-03-31 1USD
ContractWithCustomerReceivableAfterAllowanceForCreditLoss2,890,0002025-12-31 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax2,883,0002016-12-31 45USD
IncreaseDecreaseInContractWithCustomerAsset2,876,0002025-12-31 28USD
VariableLeaseCost2,875,0002025-12-31 53USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive2,870,0002025-12-31 17USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue2,852,0002026-06-30 141USD
IncreaseDecreaseInPrepaidExpense-2,813,0002025-12-31 42USD
DisposalGroupIncludingDiscontinuedOperationPostretirementPlanBenefitObligation2,778,0002020-07-01 11USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet2,773,0002019-12-31 38USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-2,735,0002024-12-31 39USD
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssets2,728,0002020-07-01 11USD
FinanceLeaseLiabilityPaymentsDueYearThree2,717,0002019-03-31 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax2,666,0002021-09-30 9USD
IncomeTaxReconciliationTaxSettlementsDomestic2,658,0002011-12-31 1USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-2,607,0002019-12-31 18USD
ProceedsFromDivestitureOfBusinesses2,558,0002025-12-31 52USD
FinanceLeaseLiabilityPaymentsDueYearFour2,544,0002019-03-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree2,492,0002025-12-31 16USD
AmortizationOfIntangibleAssets2,451,0002026-06-30 200USD
GoodwillTranslationAndPurchaseAccountingAdjustments-2,438,0002018-09-30 29USD
RestrictedCashAndInvestmentsNoncurrent2,432,0002026-06-30 76USD
OtherComprehensiveIncomeLossNetOfTax2,402,0002026-06-30 194USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued2,373,0002017-12-31 11USD
FinanceLeaseLiabilityPaymentsDueYearFive2,305,0002019-03-31 1USD
ContractWithCustomerAssetNetCurrent2,265,0002025-09-30 58USD
SegmentReportingOtherItemAmount-2,262,0002026-06-30 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther2,260,0002018-08-01 3USD
FinanceLeaseRightOfUseAssetAmortization2,210,0002025-12-31 53USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear2,056,0002019-03-31 1USD
StockOptionPlanExpense2,006,0002017-06-30 4USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate2,004,0002021-12-31 6USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch2,000,0002012-12-31 2USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost1,957,0002024-12-31 27USD
OtherOperatingActivitiesCashFlowStatement1,941,0002026-06-30 122USD
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities1,934,0002020-07-01 11USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-1,892,0002021-12-31 100USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax1,882,0002014-12-31 7USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax1,876,0002025-12-31 47USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax-1,784,0002026-06-30 58USD
FinanceLeaseImpairmentLoss1,775,0002021-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive1,691,0002025-12-31 16USD
PaymentsOfDividends1,651,0002013-03-31 10USD
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months1,629,0002014-12-31 1USD
RestructuringAndRelatedCostIncurredCost1,621,0002014-03-31 9USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax1,609,0002015-09-30 10USD
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments1,539,0002012-12-31 2USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax1,526,0002026-06-30 162USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets1,488,0002018-08-01 1USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditBeforeTax1,429,0002016-12-31 6USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditAfterTax1,418,0002016-12-31 6USD
RestructuringReserveSettledWithoutCash11,369,0002013-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue1,326,0002012-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationGoodwillCurrent1,300,0002022-12-31 4USD
GoodwillPurchaseAccountingAdjustments-1,300,0002023-12-31 2USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit1,300,0002024-09-30 8USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax-1,283,0002026-06-30 147USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue1,274,0002025-12-31 16USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue11,274,0002025-12-31 16USD
GainLossOnSaleOfAccountsReceivable-1,270,0002026-06-30 188USD
IncreaseDecreaseInAccruedLiabilities1,266,0002025-12-31 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized1,231,9302025-12-31 23shares
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax-1,190,0002015-09-30 25USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-1,123,0002024-12-31 39USD
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax-1,123,0002018-09-30 8USD
RepaymentsOfLongTermDebt1,081,0002026-06-30 132USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions1,062,0002026-06-30 122USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders1,058,0002019-12-31 14USD
CurrentFederalTaxExpenseBenefit1,056,0002025-12-31 42USD
IncreaseDecreaseInDeferredIncomeTaxes-1,032,0002026-06-30 44USD
RestructuringReserveSettledWithoutCash21,023,0002025-12-31 13USD
FinanceLeaseInterestExpense1,008,0002025-12-31 53USD
FinanceLeasePrincipalPayments1,002,0002025-12-31 39USD

What to be careful about

What this model itself distrusts about CPS's figures. Written by the derivation as it ran, not added afterwards.