Stock Scorer

Capri Holdings Limited (CPRI)

Every figure this model derived for CPRI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-27.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 75,000,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-27
cash 114,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-27
current assets 1,143,000,000 AssetsCurrent 2026-06-27
current liabilities 961,000,000 LiabilitiesCurrent 2026-06-27
equity 138,000,000 StockholdersEquity 2026-06-27
interest expense 33,000,000 InterestPaidNet 2026-06-27
ocf 158,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-27
revenue 3,446,000,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-27
sbc 33,000,000 ShareBasedCompensation 2026-06-27

The ratios

The figures themselves rather than their scores — what somebody looking up CPRI on one particular measure came for.

RatioValue
cash operating margin5.14
current ratio1.2
current ratio reported1.19
deferred revenue growth0.0
dilution pct1.35
ebit cagr-64.37
ev ebit82.38
ev owner earnings39.54
ev sales0.57
fcf margin2.41
interest cover0.73
net debt ebitda1.78
operating margin0.7
owner earnings margin1.45
revenue growth-3.47
revenue growth per share-4.76
roic4.8
rpo growth-16.55
rule of 40-2.78
sbc pct revenue0.96

Everything else this filing tags

400 more elements from CPRI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
DerivativeNotionalAmount5,972,000,0002026-03-28 50USD
TreasuryStockCommonValue5,597,000,0002026-06-27 24USD
TreasuryStockValue5,457,000,0002023-07-01 76USD
SalesRevenueNet4,718,600,0002018-03-31 119USD
RetainedEarningsAccumulatedDeficit4,503,000,0002026-06-27 118USD
Assets3,210,000,0002026-06-27 110USD
LiabilitiesAndStockholdersEquity3,210,000,0002026-06-27 110USD
Liabilities3,067,000,0002026-06-27 110USD
UndistributedEarningsOfForeignSubsidiaries2,542,000,0002018-03-31 6USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance12,280,000,0002019-03-30 12USD
OperatingLeasesFutureMinimumPaymentsDue2,174,000,0002019-03-30 10USD
SalesRevenueGoodsNet2,032,100,0002017-09-30 64USD
RestrictedCashAndCashEquivalents1,921,600,0002018-12-29 17USD
CostOfGoodsAndServicesSold1,895,000,0002023-04-01 47USD
CostOfGoodsSold1,859,300,0002018-03-31 71USD
LiabilitiesOtherThanLongtermDebtNoncurrent1,828,000,0002019-03-31 4USD
NoncurrentAssets1,768,000,0002026-06-27 68USD
AdditionalPaidInCapital1,525,000,0002026-06-27 110USD
OperatingLossCarryforwards1,389,000,0002026-03-28 7USD
LesseeOperatingLeaseLiabilityPaymentsDue1,267,000,0002026-03-28 10USD
PropertyPlantAndEquipmentGross1,257,000,0002024-06-29 92USD
IntangibleAssetsGrossExcludingGoodwill1,210,000,0002026-03-28 18USD
RepaymentsOfLinesOfCredit1,093,800,0002017-04-01 27USD
DeferredTaxAssetsGross1,063,000,0002026-03-28 28USD
OperatingLeaseLiability1,063,000,0002026-03-28 10USD
ContractualObligation894,000,0002026-03-28 12USD
OtherLiabilitiesNoncurrent887,000,0002026-06-27 110USD
OperatingLeaseRightOfUseAsset855,000,0002026-06-27 58USD
DerivativeLiabilityFairValueGrossLiabilityIncludingNotSubjectToMasterNettingArrangement840,000,0002026-03-28 60USD
OperatingLeaseLiabilityNoncurrent827,000,0002026-06-27 54USD
DeferredTaxAssetsValuationAllowance763,000,0002026-03-28 28USD
NetIncomeLossAvailableToCommonStockholdersBasic661,485,0002014-03-29 9USD
GoodwillAndIntangibleAssetImpairment661,000,0002025-03-29 26USD
CommonStockSharesAuthorized650,000,0002026-06-27 112shares
FiniteLivedIntangibleAssetsGross642,000,0002026-06-27 84USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment636,000,0002026-06-27 108USD
ProceedsFromLinesOfCredit632,900,0002017-09-30 39USD
InventoryNet624,000,0002026-06-27 110USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-578,000,0002025-03-29 39USD
IntangibleAssetsNetExcludingGoodwill554,000,0002026-06-27 88USD
PropertyPlantAndEquipmentDisposals550,000,0002021-12-25 6USD
OperatingLeasesFutureMinimumPaymentsDueThereafter509,000,0002019-03-30 10USD
RepaymentsOfLongTermDebt504,000,0002026-06-27 91USD
GrossProfit500,000,0002026-06-27 241USD
ProceedsFromIssuanceOfLongTermDebt485,000,0002026-06-27 79USD
OperatingExpenses483,000,0002026-06-27 177USD
OperatingLeasesRentExpenseNet466,000,0002019-03-30 21USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue461,486,0002013-03-30 1USD
SellingGeneralAndAdministrativeExpense451,000,0002026-06-27 177USD
OperatingLeasesFutureMinimumPaymentsDueCurrent431,000,0002019-03-30 7USD
LeaseCost393,000,0002026-03-28 18USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears389,000,0002019-03-30 10USD
DeferredIncomeTaxLiabilities388,000,0002026-03-28 28USD
PropertyPlantAndEquipmentNet359,000,0002026-06-27 110USD
LongTermDebt357,000,0002026-03-28 82USD
OperatingLeasesRentExpenseMinimumRentals357,000,0002019-03-30 21USD
AccountsPayableCurrent350,000,0002026-06-27 110USD
FiniteLivedIntangibleAssetsNet345,000,0002026-06-27 102USD
LeaseholdImprovementsGross344,000,0002026-06-27 92USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears339,000,0002019-03-30 10USD
DebtInstrumentCarryingAmount338,000,0002026-06-27 70USD
CashAndCashEquivalentsPeriodIncreaseDecrease-333,200,0002016-12-31 39USD
LongTermDebtNoncurrent324,000,0002026-06-27 70USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive318,000,0002026-03-28 10USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability310,000,0002026-03-28 16USD
DeferredTaxAssetsNet300,000,0002026-03-28 28USD
FiniteLivedIntangibleAssetsAccumulatedAmortization297,000,0002026-06-27 102USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-293,000,0002026-06-27 114USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths287,000,0002026-03-28 7USD
MarketingAndAdvertisingExpense285,000,0002026-03-28 36USD
OperatingLeaseCost278,000,0002026-03-28 18USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears277,000,0002019-03-30 10USD
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization269,000,0002026-06-27 59USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments256,000,0002021-06-26 112USD
AccruedLiabilitiesCurrent251,000,0002026-06-27 118USD
ValuationAllowanceDeferredTaxAssetChangeInAmount248,000,0002026-03-28 42USD
DeferredTaxAssetsOperatingLossCarryforwards239,000,0002026-03-28 28USD
DeferredTaxAssetsCapitalLossCarryforwards238,000,0002026-03-28 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo236,000,0002026-03-28 10USD
CommonStockSharesIssued230,248,2522026-06-27 114shares
OperatingLeasesFutureMinimumPaymentsDueInFiveYears229,000,0002019-03-30 10USD
OperatingLeaseLiabilityCurrent227,000,0002026-06-27 58USD
DeferredTaxLiabilitiesLeasingArrangements221,000,0002026-03-28 13USD
PrepaidExpenseAndOtherAssetsCurrent217,000,0002026-06-27 114USD
AccountsReceivableGrossCurrent212,000,0002026-06-27 86USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill209,000,0002026-06-27 70USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive208,000,0002026-03-28 24USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount204,000,0002026-03-28 10USD
Goodwill201,000,0002026-06-27 118USD
LineOfCreditFacilityMaximumBorrowingCapacity200,000,0002015-06-27 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree191,000,0002026-03-28 10USD
LineOfCreditFacilityRemainingBorrowingCapacity189,100,0002015-06-27 2USD
ReceivablesNetCurrent188,000,0002026-06-27 114USD
RoyaltyGuaranteesCommitmentsAmount166,000,0002022-12-31 15USD
DeferredForeignIncomeTaxExpenseBenefit161,000,0002025-03-29 39USD
FurnitureAndFixturesGross157,000,0002026-06-27 92USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-152,000,0002019-03-30 12USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets146,000,0002026-03-28 28USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest143,000,0002026-06-27 182USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour138,000,0002026-03-28 10USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear127,000,0002019-12-28 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents125,000,0002026-06-27 143USD
IncomeTaxesPaid125,000,0002025-03-29 84USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations125,000,0002026-06-27 20USD
RevenueRemainingPerformanceObligation121,000,0002025-03-29 16USD
VariableLeaseCost120,000,0002026-03-28 18USD
TreasuryStockCommonShares116,639,2302026-06-27 34shares
WeightedAverageNumberOfDilutedSharesOutstanding116,039,2262026-06-27 241shares
WeightedAverageNumberOfSharesOutstandingBasic115,424,2882026-06-27 241shares
CommonStockSharesOutstanding113,609,0222026-06-27 114shares
OperatingLeasesRentExpenseContingentRentals109,000,0002019-03-30 21USD
ShippingHandlingAndTransportationCosts107,600,0002018-03-31 18USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses107,000,0002025-03-29 17USD
DepreciationDepletionAndAmortization106,000,0002023-12-30 137USD
MachineryAndEquipmentGross106,000,0002026-06-27 92USD
SupplierFinanceProgramObligationDecreaseSettlement104,000,0002026-03-28 4USD
LiabilityForUncertainTaxPositionsNoncurrent101,000,0002026-03-28 26USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate101,000,0002026-03-28 36USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest100,000,0002026-06-27 143USD
ComprehensiveIncomeNetOfTax99,000,0002026-06-27 177USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear98,900,0002017-12-30 3USD
OtherAssetsNoncurrent98,000,0002026-06-27 110USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive97,000,0002026-03-28 10USD
SupplierFinanceProgramObligationIncrease94,000,0002026-03-28 4USD
StockIssuedDuringPeriodValueNewIssues91,000,0002019-03-30 6USD
DeferredTaxLiabilitiesNoncurrent88,500,0002016-07-02 30USD
DeferredTaxLiabilities88,000,0002026-03-28 19USD
EmployeeRelatedLiabilitiesCurrent87,000,0002026-06-27 110USD
PrepaidTaxes84,000,0002026-06-27 88USD
UnrecognizedTaxBenefits82,000,0002026-03-28 61USD
TreasuryStockShares79,161,3302022-04-02 66shares
OperatingLeasePayments78,000,0002026-06-27 54USD
DerivativeGainLossOnDerivativeNet-77,000,0002019-03-30 10USD
NetCashProvidedByUsedInFinancingActivities-76,000,0002026-06-27 93USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-76,000,0002026-06-27 43USD
IntangibleAssetsNetIncludingGoodwill75,546,0002015-03-28 18USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations73,000,0002026-06-27 43USD
RevenueFromRelatedParties70,200,0002014-12-27 7USD
ProfitLoss70,000,0002026-06-27 183USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest70,000,0002026-06-27 15USD
NetIncomeLoss69,000,0002026-06-27 246USD
IncomeLossFromContinuingOperations69,000,0002026-06-27 15USD
DeferredIncomeTaxLiabilitiesNet68,000,0002026-06-27 88USD
OperatingLeaseImpairmentLoss68,000,0002019-09-28 3USD
LicensesRevenue66,900,0002017-09-30 64USD
AdvertisingExpense65,700,0002014-03-29 6USD
CurrentForeignTaxExpenseBenefit63,000,0002025-03-29 39USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible62,000,0002026-03-28 14USD
BuildingsAndImprovementsGross61,000,0002026-06-27 80USD
RecordedThirdPartyEnvironmentalRecoveriesCurrent59,000,0002026-06-27 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic55,000,0002026-03-28 42USD
PaymentsForRepurchaseOfCommonStock54,000,0002026-06-27 110USD
TreasuryStockValueAcquiredCostMethod54,000,0002026-06-27 120USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent53,000,0002020-09-26 40USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest52,000,0002026-06-27 65USD
DerivativeLiabilitiesCurrent48,000,0002026-06-27 48USD
IncreaseDecreaseInInventories45,000,0002026-06-27 125USD
ImpairmentOfLongLivedAssetsHeldForUse43,000,0002024-09-28 100USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals42,000,0002019-03-30 2USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued42,000,0002023-04-01 27USD
IncomeTaxPaidFederalAfterRefundReceived42,000,0002026-03-28 1USD
IncreaseDecreaseInAccountsPayable40,000,0002026-06-27 125USD
RestructuringCostsAndAssetImpairmentCharges40,000,0002026-03-28 29USD
TangibleAssetImpairmentCharges40,000,0002026-03-28 18USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-39,000,0002024-12-28 18USD
CurrentIncomeTaxExpenseBenefit37,000,0002026-03-28 42USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized33,100,0002013-12-28 4USD
OtherAccruedLiabilitiesCurrent33,000,0002026-06-27 96USD
AccruedIncomeTaxesCurrent32,000,0002026-06-27 110USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities-31,000,0002026-06-27 125USD
InterestIncomeExpenseNonoperatingNet31,000,0002026-06-27 28USD
UnrealizedGainLossOnDerivatives-30,400,0002018-09-29 12USD
DeferredStateAndLocalIncomeTaxExpenseBenefit30,000,0002025-03-29 39USD
OtherComprehensiveIncomeLossNetOfTax30,000,0002026-06-27 121USD
ContractWithCustomerRefundLiabilityCurrent29,000,0002026-06-27 66USD
DeferredTaxAssetsPropertyPlantAndEquipment29,000,0002026-03-28 17USD
DepreciationAndAmortization29,000,0002026-06-27 177USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths29,000,0002026-03-28 21USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive29,000,0002026-03-28 21USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour29,000,0002026-03-28 25USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree29,000,0002026-03-28 25USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo29,000,0002026-03-28 25USD
DeferredIncomeTaxesAndTaxCredits-29,000,0002026-06-27 14USD
IncrementalCommonSharesAttributableToConversionOfPreferredStock28,412,4212012-03-31 3shares
DeferredTaxAssetsNetCurrent28,212,0002015-09-26 24USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax28,000,0002026-06-27 137USD
OtherPrepaidExpenseCurrent28,000,0002026-06-27 88USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate27,000,0002026-03-28 18USD
SalesAndExciseTaxPayableCurrent27,000,0002026-06-27 90USD
GoodwillPurchaseAccountingAdjustments26,000,0002020-03-28 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances25,000,0002025-03-29 23USD
InventoryRawMaterials25,000,0002020-12-26 16USD
NetCashProvidedByUsedInInvestingActivities-25,000,0002026-06-27 93USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-25,000,0002026-06-27 43USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit25,000,0002019-03-30 2USD
TaxesPayableCurrent23,210,0002015-06-27 4USD
AccruedAdvertisingCurrent23,000,0002026-06-27 96USD
GoodwillPeriodIncreaseDecrease23,000,0002019-12-28 1USD
IncreaseDecreaseInReceivables-23,000,0002026-06-27 125USD
LettersOfCreditOutstandingAmount23,000,0002026-03-28 15USD
LinesOfCreditCurrent22,674,0002012-03-31 3USD
LessorOperatingLeasePaymentsToBeReceived22,000,0002026-03-28 10USD
Depreciation22,000,0002026-06-27 37USD
AccruedProfessionalFeesCurrent21,000,0002026-06-27 96USD
DeferredTaxAssetsLiabilitiesNet21,000,0002016-04-02 9USD
DeferredTaxAssetsOther21,000,0002026-03-28 28USD
DeferredTaxLiabilitiesDerivatives21,000,0002026-03-28 10USD
SalesAndExciseTaxPayableCurrentAndNoncurrent20,326,0002015-09-26 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-20,000,0002026-06-27 83USD
IncomeTaxReconciliationOtherAdjustments19,000,0002025-03-29 17USD
Land19,000,0002026-06-27 90USD
CreditCardReceivables18,000,0002026-06-27 56USD
CurrentFederalTaxExpenseBenefit18,000,0002026-03-28 42USD
IncomeTaxExpenseBenefit-18,000,0002026-06-27 177USD
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxAssetIncomeTaxExpense18,000,0002018-03-31 1USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxAssetProvisionalIncomeTaxExpense18,000,0002018-03-31 1USD
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet-17,700,0002016-12-31 2USD
AllowanceForDoubtfulAccountsReceivableCurrent17,000,0002026-06-27 99USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-17,000,0002025-03-29 17USD
OperatingIncomeLoss17,000,0002026-06-27 241USD
DeferredTaxAssetsNetNoncurrent16,900,0002016-07-02 30USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes16,000,0002025-03-29 17USD
InventoryWorkInProcessAndRawMaterials16,000,0002026-06-27 44USD
ConstructionInProgressGross15,000,0002026-06-27 108USD
OtherRestructuringCosts-15,000,0002024-03-30 1USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax14,700,0002018-09-29 43USD
GoodwillGross14,005,0002015-03-28 18USD
DefinedContributionPlanCostRecognized14,000,0002026-03-28 42USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance14,000,0002025-09-27 19USD
LongTermDebtCurrent14,000,0002026-06-27 70USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue14,000,0002013-12-28 5USD
ShortTermBorrowings14,000,0002026-06-27 62USD
SupplierFinanceProgramObligation14,000,0002026-03-28 6USD
DerivativeAssetsLiabilitiesAtFairValueNet13,416,0002014-12-27 2USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue13,000,0002026-06-27 132USD
AllocatedShareBasedCompensationExpense13,000,0002026-06-27 171USD
ContractWithCustomerLiability13,000,0002026-06-27 54USD
IncreaseDecreaseInOtherOperatingLiabilities13,000,0002021-03-27 52USD
InterestReceivable13,000,0002026-06-27 56USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities13,000,0002026-03-28 2USD
InterestPaid12,700,0002018-06-30 53USD
AccountsPayableTradeCurrent12,408,0002014-03-29 4USD
AccruedLiabilitiesForUnredeeemedGiftCards12,000,0002019-06-29 24USD
AccruedRentCurrent12,000,0002026-06-27 94USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-11,000,0002023-12-30 24USD
RestrictedCashCurrent11,000,0002026-06-27 44USD
PreferredStockSharesAuthorized10,856,8532011-07-31 2shares
PreferredStockSharesIssued10,856,8532011-07-31 3shares
PreferredStockSharesOutstanding10,856,8532011-07-31 3shares
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent-10,634,0002015-06-27 25USD
ContractWithCustomerLiabilityCurrent10,000,0002026-06-27 66USD
DeferredIncomeTaxExpenseBenefit-10,000,0002026-03-28 123USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear10,000,0002024-12-28 8USD
GainLossOnDispositionOfAssets110,000,0002024-03-30 9USD
ProceedsFromIssuanceOfPrivatePlacement9,550,0002012-03-31 3USD
DerivativeLiabilities9,500,0002017-12-30 9USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-9,000,0002026-06-27 125USD
LeaseIncentiveReceivable9,000,0002019-03-30 30USD
RestructuringReserveCurrent9,000,0002025-03-29 12USD
OtherOperatingActivitiesCashFlowStatement9,000,0002023-12-30 12USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions8,300,0002017-04-01 22USD
ContractWithCustomerRightToRecoverProductCurrent8,000,0002026-06-27 62USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations8,000,0002026-06-27 59USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths8,000,0002026-03-28 7USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions8,000,0002026-03-28 36USD
DerivativeFairValueOfDerivativeLiability7,700,0002018-03-31 10USD
AmortizationOfIntangibleAssets7,000,0002026-06-27 163USD
DerivativeAssetsCurrent7,000,0002019-09-28 28USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount7,000,0002025-03-29 17USD
IncomeTaxReconciliationTaxContingencies-7,000,0002026-03-28 18USD
ProvisionForDoubtfulAccounts7,000,0002026-03-28 82USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired16,869,0002012-03-31 3USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet6,600,0002017-04-01 30USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities6,600,0002017-04-01 39USD
StockIssuedDuringPeriodValueStockOptionsExercised6,005,0002015-09-26 17USD
AccruedRoyaltiesCurrent6,000,0002024-12-28 54USD
AmortizationOfFinancingCosts6,000,0002022-04-02 85USD
CapitalExpendituresIncurredButNotYetPaid6,000,0002026-06-27 122USD
ContractWithCustomerLiabilityRevenueRecognized6,000,0002026-06-27 91USD
CooperativeAdvertisingExpense6,000,0002026-03-28 39USD
IncomeTaxesPaidNet6,000,0002026-06-27 41USD
InterestIncomeExpenseNet-6,000,0002024-03-30 130USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears6,000,0002026-03-28 10USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations6,000,0002026-03-28 27USD
EffectOfExchangeRateOnCashAndCashEquivalents-5,900,0002017-04-01 42USD
GoodwillImpairedAccumulatedImpairmentLoss5,400,0002017-04-01 8USD
BusinessExitCosts15,300,0002017-09-30 1USD
AccountsAndOtherReceivablesNetCurrent5,000,0002026-06-27 52USD
BusinessCombinationIntegrationRelatedCosts5,000,0002020-06-27 15USD
InterestPayableCurrent5,000,0002025-06-28 56USD
LitigationReserve5,000,0002024-12-28 48USD
MinorityInterest5,000,0002026-06-27 88USD
PrepaidAdvertising5,000,0002019-06-29 2USD
RestructuringCharges5,000,0002019-12-28 33USD
IncreaseDecreaseInOtherOperatingAssets4,800,0002018-03-31 43USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent-4,768,0002012-03-31 3USD
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities-4,700,0002018-03-31 5USD
DerivativeAssets4,500,0002017-04-01 6USD
DueFromRelatedParties4,500,0002014-03-29 1USD
GainLossOnSaleOfPropertyPlantEquipment-4,500,0002018-03-31 38USD
AdjustmentForLongTermIntercompanyTransactionsNetOfTax-4,400,0002017-12-30 4USD
ProceedsFromRepaymentsOfBankOverdrafts-4,380,0002011-04-02 1USD
RepaymentsOfBankDebt4,380,0002011-04-02 2USD
DeferredRevenueCurrent4,300,0002018-03-31 4USD
DeferredTaxAssetsInventory4,000,0002026-03-28 28USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities4,000,0002022-04-02 84USD
ForeignCurrencyTransactionGainLossUnrealized-4,000,0002026-06-27 118USD
PrepaidInsurance4,000,0002023-12-30 22USD
RedeemableNoncontrollingInterestEquityOtherFairValue4,000,0002019-03-30 1USD
ProceedsFromInsuranceSettlementOperatingActivities3,800,0002017-04-01 2USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax3,700,0002015-03-28 1USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent3,600,0002015-03-28 12USD
DeferredTaxLiabilitiesCurrent3,594,0002015-09-26 6USD
RoyaltyRevenue3,100,0002014-12-27 10USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits3,000,0002026-03-28 28USD
GoodwillForeignCurrencyTranslationGainLoss3,000,0002026-03-28 19USD
ImpairmentExcludingLessorAssetUnderOperatingLease3,000,0002021-12-25 8USD
IncreaseDecreaseInOtherOperatingCapitalNet3,000,0002026-06-27 67USD
LessorOperatingLeasePaymentsToBeReceivedFourYears3,000,0002026-03-28 10USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears3,000,0002026-03-28 10USD
OtherNonoperatingIncomeExpense3,000,0002026-06-27 149USD
PaymentsOfDebtIssuanceCosts3,000,0002026-06-27 62USD
SeveranceCosts13,000,0002026-06-27 2USD
DeferredTaxAssetsInProcessResearchAndDevelopment3,000,0002026-03-28 6USD
OtherComprehensiveIncomeLossBeforeReclassificationsTax-2,800,0002018-03-31 21USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment2,700,0002017-04-01 9USD
ForeignCurrencyTransactionLossBeforeTax-2,629,0002012-03-31 3USD
LitigationReserveCurrent2,600,0002016-07-02 12USD
DeferredFederalIncomeTaxExpenseBenefit2,000,0002026-03-28 42USD
DeferredFinanceCostsGross2,000,0002022-12-31 42USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals2,000,0002026-03-28 28USD
DerivativeAssetFairValueGrossAssetIncludingNotSubjectToMasterNettingArrangement2,000,0002026-03-28 60USD
ImpairmentOfIntangibleAssetsExcludingGoodwill2,000,0002019-03-30 15USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears2,000,0002026-03-28 10USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest2,000,0002024-12-28 39USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax2,000,0002026-06-27 100USD
OtherNoncashIncomeExpense-2,000,0002026-06-27 59USD
SubleaseIncome2,000,0002026-06-27 76USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense2,000,0002026-03-28 9USD
ImpairmentOfIntangibleAssetsFinitelived1,900,0002018-12-29 12USD
Dividends1,862,0002010-04-03 1USD
PaymentsOfDividends1,862,0002010-04-03 1USD
RepaymentsOfRelatedPartyDebt1,850,0002011-04-02 2USD
IncreaseDecreaseInOtherNoncurrentLiabilities1,700,0002017-09-30 4USD
OtherNonoperatingIncome1,505,0002015-03-28 6USD
AociIncludingPortionAttributableToNoncontrollingInterestTax-1,500,0002017-12-30 6USD
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty1,400,0002014-12-27 10USD
ForeignCurrencyContractAssetFairValueDisclosure1,367,0002013-03-30 1USD
AccumulatedAmortizationDeferredFinanceCosts1,300,0002017-04-01 10USD
DerivativeAssetFairValueNet1,296,0002013-03-30 1USD
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral1,269,0002013-06-29 1USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders1,200,0002018-03-31 6USD
IncreaseDecreaseInRestrictedCash-1,100,0002016-12-31 2USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,090,2692026-06-27 138shares
AdjustmentsToAdditionalPaidInCapitalOther-1,000,0002021-03-27 10USD
CurrentStateAndLocalTaxExpenseBenefit1,000,0002025-03-29 39USD
ForeignCurrencyTransactionGainLossBeforeTax1,000,0002026-06-27 174USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear1,000,0002019-12-28 3USD
NetIncomeLossAttributableToNoncontrollingInterest1,000,0002026-06-27 139USD
ProceedsFromPaymentsForOtherFinancingActivities-1,000,0002026-03-28 35USD
RestructuringReserve1,000,0002022-04-02 34USD
ShortTermLeaseCost1,000,0002026-03-28 18USD
StockholdersEquityOther1,000,0002026-03-28 13USD
StockIssuedDuringPeriodValueShareBasedCompensation1,000,0002024-03-30 69USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions1,000,0002026-03-28 41USD
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity1,000,0002026-06-27 15USD
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral992,0002014-06-28 4USD
IncomeTaxExaminationInterestExpense900,0002014-03-29 5USD
AllowanceForDoubtfulAccountsReceivable700,0002016-04-02 18USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements614,9382026-06-27 173shares
IncreaseDecreaseInOtherNoncurrentAssets600,0002017-09-30 4USD
ReclassificationFromAociCurrentPeriodTax-600,0002018-03-31 8USD
CashAcquiredFromAcquisition500,0002016-04-02 3USD
MinorityInterestDecreaseFromRedemptions500,0002018-03-31 6USD
InterestExpense393,0002014-03-29 19USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares308,4942022-04-02 11shares
LicenseCosts300,0002013-03-30 1USD
RestrictedCashAndCashEquivalentsAtCarryingValue300,0002018-03-31 4USD
RestrictedCashAndInvestmentsCurrent300,0002017-12-30 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue200,0002023-04-01 33USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod180,4812026-03-28 26shares
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions130,0002015-03-28 3USD
DerivativeFairValueOfDerivativeAsset100,0002017-09-30 8USD
LineOfCreditFacilityCommitmentFeeAmount100,0002015-06-27 2USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest-100,0002018-12-29 45USD
ForeignCurrencyContractsLiabilityFairValueDisclosure71,0002013-03-30 1USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice682026-03-28 26USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue242019-03-30 72USD/shares
NumberOfReportableSegments42018-09-29 5Segment
StockholdersEquityNoteStockSplitConversionRatio42011-12-20 2pure
StockholdersEquityNoteStockSplitConversionRatio142011-12-20 2pure
NumberOfOperatingSegments32017-04-01 12Segment
NumberOfOperatingSegments22026-06-27 43segment
NumberOfReportableSegments22026-06-27 41segment
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-12025-03-29 40pure
EarningsPerShareBasic12026-06-27 177USD/shares
EarningsPerShareDiluted12026-06-27 177USD/shares
IncomeLossFromContinuingOperationsPerBasicShare12026-06-27 15USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare12026-06-27 15USD/shares
EffectiveIncomeTaxRateContinuingOperations-02026-06-27 113pure

What to be careful about

What this model itself distrusts about CPRI's figures. Written by the derivation as it ran, not added afterwards.