Coupang, Inc. (CPNG)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 15B 30B 45B FY19: 6.3B FY20: 12B FY21: 18.4B FY22: 20.6B FY23: 24.4B FY24: 30.3B FY25: 34.5B FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 3.5B 7B 10.5B FY22: 4.7B FY23: 6.2B FY24: 8.8B FY25: 10.1B FY22 FY23 FY24 FY25

Operating Income Annual

-1.8B -1.2B -600M 0 600M 1.2B 1.8B FY19: -641.9M FY20: -516M FY21: -1.5B FY22: -112M FY23: 473M FY24: 436M FY25: 473M FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-1.8B -1.2B -600M 0 600M 1.2B 1.8B FY19: -696.9M FY20: -463.2M FY21: -1.5B FY22: -92M FY23: 1.4B FY24: 154M FY25: 208M FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 9B 18B 27B FY19: 5.2B FY20: 10B FY21: 15.5B FY22: 15.9B FY23: 18.2B FY24: 21.4B FY25: 24.4B FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-1B 0 1B 2B 3B FY19: -311.8M FY20: 301.6M FY21: -411M FY22: 565M FY23: 2.7B FY24: 1.9B FY25: 1.8B FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-1.2B -600M 0 600M 1.2B 1.8B FY19: -529.7M FY20: -183.1M FY21: -1.1B FY22: -259M FY23: 1.8B FY24: 1B FY25: 522M FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 700M 1.4B 2.1B FY19: 19.5M FY20: 29M FY21: 1.4B FY22: 1.8B FY23: 1.8B FY24: 1.8B FY25: 1.9B FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-21.00 -14.00 -7.00 0.00 7.00 14.00 21.00 Q4 '20: -19.15 Q1 '21: -14.09 Q2 '21: -8.58 Q3 '21: -2.86 Q4 '21: -1.38 Q1 '22: -0.82 Q2 '22: -0.56 Q3 '22: -0.32 Q4 '22: -0.05 Q1 '23: 0.12 Q2 '23: 0.24 Q3 '23: 0.24 Q4 '23: 0.75 Q1 '24: 0.70 Q2 '24: 0.58 Q3 '24: 0.57 Q4 '24: 0.08 Q1 '25: 0.14 Q2 '25: 0.20 Q3 '25: 0.21 Q1 '21 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.