Stock Scorer

Corpay, Inc (CPAY)

Every figure this model derived for CPAY, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 208,878,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 3,163,539,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 16,483,992,000 AssetsCurrent 2026-06-30
current liabilities 16,959,099,000 LiabilitiesCurrent 2026-06-30
equity 3,541,884,000 StockholdersEquity 2026-06-30
interest expense 437,873,000 InterestExpenseNonoperating 2026-06-30
ocf 1,847,284,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 5,020,502,000 Revenues 2026-06-30
sbc 114,912,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CPAY on one particular measure came for.

RatioValue
cash operating margin54.85
current ratio2.05
current ratio reported0.97
deferred revenue growth115.19
dilution pct-1.1
ebit cagr12.68
ebit yoy17.88
ev ebit17.21
ev owner earnings24.81
ev sales7.53
fcf margin32.63
growth cv0.41
interest cover5.02
net debt ebitda4.54
operating margin43.74
owner earnings margin30.35
revenue growth20.36
revenue growth per share21.7
roic11.17
rule of 4064.1
sbc pct revenue2.29

Everything else this filing tags

400 more elements from CPAY's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
DerivativeNotionalAmount163,100,000,0002026-06-30 58USD
Assets28,224,167,0002026-06-30 125USD
LiabilitiesAndStockholdersEquity28,224,167,0002026-06-30 125USD
RetainedEarningsAccumulatedDeficit10,857,309,0002026-06-30 125USD
LongTermDebt10,623,531,0002026-06-30 18USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents10,168,342,0002026-06-30 139USD
TreasuryStockValue10,075,018,0002026-06-30 112USD
ContractWithCustomerLiabilityCurrent8,915,786,0002026-06-30 49USD
NotesAndLoansPayable8,323,531,0002026-06-30 114USD
DebtInstrumentCarryingAmount7,762,744,0002024-09-30 101USD
LiabilitiesNoncurrent7,363,116,0002026-06-30 125USD
Goodwill7,149,978,0002026-06-30 141USD
RestrictedCashAndCashEquivalentsAtCarryingValue7,004,803,0002026-06-30 125USD
RestrictedCashAndCashEquivalents7,004,803,0002026-06-30 28USD
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths6,770,000,0002023-09-30 77USD
TreasuryStockCommonValue6,743,022,0002023-09-30 10USD
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths6,495,000,0002023-09-30 68USD
LongTermNotesAndLoans6,098,142,0002026-06-30 125USD
RepaymentsOfNotesPayable5,989,311,0002026-06-30 137USD
ProceedsFromNotesPayable5,350,400,0002026-06-30 80USD
IntangibleAssetsGrossExcludingGoodwill5,212,010,0002026-06-30 98USD
AccountsReceivableGrossCurrent5,132,280,0002026-06-30 88USD
AccountsNotesAndLoansReceivableNetCurrent4,956,036,0002026-06-30 112USD
LongTermDebtCurrent4,525,389,0002026-06-30 118USD
AdditionalPaidInCapitalCommonStock4,116,011,0002026-06-30 95USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest3,587,952,0002026-06-30 45USD
IntangibleAssetsNetExcludingGoodwill2,919,689,0002026-06-30 125USD
NotesPayable2,892,205,0002018-09-30 56USD
AssetsFairValueDisclosure2,748,833,0002026-06-30 85USD
AccountsReceivableNetCurrent2,656,036,0002026-06-30 125USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive2,494,000,0002022-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths2,318,950,0002022-12-31 12USD
AccountsReceivableFromSecuritization2,300,000,0002026-06-30 122USD
SecuredDebtCurrent2,300,000,0002026-06-30 122USD
RepaymentsOfShortTermDebt2,292,349,0002019-12-31 6USD
FiniteLivedIntangibleAssetsAccumulatedAmortization2,292,321,0002026-06-30 118USD
AccountsPayableCurrent2,275,799,0002026-06-30 125USD
NotesAndLoansPayableCurrent2,225,389,0002026-06-30 122USD
AdditionalPaidInCapital1,852,442,0002014-12-31 30USD
ProceedsFromShortTermDebt1,811,509,0002019-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,778,375,0002022-12-31 11USD
AccountsReceivableGross1,597,877,0002015-06-30 30USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities1,570,343,0002026-06-30 122USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries1,500,000,0002018-12-31 1USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-1,371,545,0002016-09-30 28USD
PrepaidExpenseAndOtherAssetsCurrent1,359,614,0002026-06-30 125USD
UndistributedEarningsOfForeignSubsidiaries1,356,600,0002016-12-31 11USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-1,356,551,0002026-06-30 122USD
GoodwillAcquiredDuringPeriod1,336,309,0002025-12-31 62USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive1,312,151,0002025-12-31 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign1,252,627,0002025-12-31 45USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect1,201,127,0002026-06-30 79USD
PropertyPlantAndEquipmentGross1,184,356,0002025-12-31 66USD
PaymentsForRepurchaseOfCommonStock1,112,526,0002026-06-30 98USD
OperatingIncomeLoss1,108,439,0002026-06-30 310USD
IncreaseDecreaseInAccountsReceivable1,082,858,0002026-06-30 140USD
FiniteLivedIntangibleAssetsGross1,028,023,0002014-03-31 20USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations976,413,0002016-09-30 28USD
DeferredIncomeTaxLiabilities967,584,0002025-12-31 24USD
DerivativeLiabilities861,788,0002026-06-30 33USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets849,943,0002025-12-31 30USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest849,737,0002026-06-30 166USD
AccountsReceivableNet823,441,0002012-12-31 6USD
LiabilitiesFairValueDisclosure749,146,0002025-09-30 49USD
CustomerDepositsCurrent746,332,0002018-03-31 22USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment712,046,0002025-12-31 66USD
OtherLiabilitiesCurrent673,699,0002026-06-30 107USD
OtherLiabilitiesNoncurrent665,201,0002026-06-30 104USD
FiniteLivedIntangibleAssetsNet643,938,0002013-09-30 10USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest643,416,0002026-06-30 92USD
ComprehensiveIncomeNetOfTax640,160,0002026-06-30 131USD
OtherAssetsNoncurrent622,009,0002026-06-30 125USD
DeferredTaxLiabilities609,692,0002025-12-31 30USD
ProfitLoss605,502,0002026-06-30 42USD
DeferredIncomeTaxLiabilitiesNet599,773,0002026-06-30 77USD
NetIncomeLoss598,373,0002026-06-30 335USD
NetIncomeLossAvailableToCommonStockholdersBasic592,558,0002026-06-30 23USD
RevenueFromContractWithCustomerExcludingAssessedTax585,500,0002018-03-31 2USD
SalesRevenueNet585,500,0002018-03-31 139USD
PaymentsToAcquireEquityMethodInvestments578,446,0002025-12-31 3USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount576,200,0002026-06-30 35USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures576,175,0002026-06-30 72USD
AccruedLiabilitiesCurrent568,426,0002026-06-30 122USD
DeferredTaxLiabilitiesNoncurrent517,111,0002017-12-31 47USD
CurrentIncomeTaxExpenseBenefit497,635,0002025-12-31 45USD
DeferredTaxAssetsGross485,042,0002025-12-31 30USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice482,500,0002013-09-30 16USD
ProceedsFromRepaymentsOfSecuredDebt477,000,0002026-06-30 75USD
CommonStockSharesAuthorized475,000,0002026-06-30 126shares
PropertyPlantAndEquipmentNet472,324,0002026-06-30 122USD
LongTermDebtNoncurrent459,916,0002014-03-31 20USD
Deposits456,693,0002015-06-30 34USD
AcceleratedShareRepurchasesSettlementPaymentOrReceipt-450,000,0002023-08-18 4USD
CashAndCashEquivalentsPeriodIncreaseDecrease438,577,0002017-12-31 66USD
GeneralAndAdministrativeExpense427,473,0002026-06-30 204USD
ProceedsFromDivestitureOfBusinesses421,701,0002026-06-30 22USD
NetCashProvidedByUsedInFinancingActivities-419,666,0002026-06-30 117USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations404,286,0002016-09-30 28USD
CapitalizedComputerSoftwareNet401,000,0002025-12-31 28USD
CurrentForeignTaxExpenseBenefit373,062,0002025-12-31 45USD
CashAndCashEquivalentsFairValueDisclosure368,047,0002017-06-30 28USD
ProceedsFromIssuanceOfSecuredDebt364,000,0002022-09-30 22USD
DeferredTaxAssetsNet357,892,0002025-12-31 30USD
IncomeTaxesPaidNet350,478,0002026-06-30 137USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths326,618,0002025-12-31 18USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate323,753,0002025-12-31 111USD
TreasuryStockValueAcquiredCostMethod322,770,0002026-06-30 125USD
NetCashProvidedByUsedInInvestingActivities321,454,0002026-06-30 117USD
RedeemableNoncontrollingInterestEquityCarryingAmount314,000,0002026-06-30 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo312,877,0002025-12-31 18USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent303,845,0002025-09-30 120USD
IncomeTaxPaidForeignAfterRefundReceived302,369,0002025-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree301,072,0002025-12-31 18USD
ProceedsFromMinorityShareholders300,000,0002025-12-31 3USD
SellingExpense298,814,0002026-06-30 187USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic289,052,0002025-12-31 45USD
LongTermNotesPayable288,750,0002012-03-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments284,939,0002015-06-30 56USD
RepaymentsOfSecuredDebt282,973,0002020-09-30 4USD
ForeignCurrencyTransactionGainBeforeTax282,148,0002014-06-30 17USD
InterestPaidNet281,019,0002026-06-30 74USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour277,456,0002025-12-31 18USD
OciBeforeReclassificationsBeforeTaxAttributableToParent271,235,0002025-09-30 37USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive264,741,0002025-12-31 14USD
NonoperatingIncomeExpense-258,702,0002026-06-30 169USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest248,626,0002026-06-30 4USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount245,000,0002013-09-30 4USD
DeferredTaxAssetsLiabilitiesNet-244,754,0002013-12-31 6USD
IncomeTaxExpenseBenefit244,235,0002026-06-30 210USD
AccruedIncomeTaxesCurrent239,496,0002025-12-31 30USD
NoncurrentAssets236,294,0002021-12-31 28USD
DepreciationAndAmortization233,123,0002026-06-30 222USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear232,246,0002025-09-30 4USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit214,518,0002026-06-30 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue213,897,0002026-06-30 148USD
StockRepurchasedDuringPeriodValue200,000,0002012-12-31 3USD
GrossProfit198,349,0002011-09-30 8USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested197,025,0002023-09-30 3USD
GoodwillTransfers-194,287,0002026-06-30 3USD
ProceedsFromRepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths182,330,0002014-09-30 4USD
IncomeTaxPaidFederalAfterRefundReceived180,393,0002025-12-31 1USD
SubsequentEventAmount180,000,0002012-03-31 1USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1178,600,0002026-06-30 57USD
AllowanceForDoubtfulAccountsReceivableCurrent176,244,0002026-06-30 234USD
NotionalAmountOfInterestRateDerivatives175,000,0002007-11-30 2USD
DeferredTaxAssetsOperatingLossCarryforwards174,478,0002025-12-31 30USD
CapitalizedComputerSoftwareAdditions174,300,0002025-12-31 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour169,000,0002022-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree169,000,0002022-12-31 12USD
RepaymentsOfAssumedDebt164,083,0002013-12-31 1USD
RepaymentsOfLongTermDebt164,083,0002013-12-31 2USD
AmortizationOfIntangibleAssets161,000,0002026-06-30 137USD
FutureAmortizationExpenseAfterYearFive143,804,0002011-12-31 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent140,089,0002023-12-31 9USD
UnrecognizedTaxBenefits134,919,0002025-12-31 78USD
CommonStockSharesIssued132,878,9622026-06-30 122shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo131,500,0002022-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDue129,863,0002025-12-31 11USD
DeferredTaxAssetsValuationAllowance127,150,0002025-12-31 30USD
GainLossOnSaleOfBusiness122,522,0002026-06-30 29USD
BusinessAcquisitionContingentConsiderationAtFairValue120,600,0002012-12-31 1RUB
LossContingencyDamagesSoughtValue118,000,0002023-01-20 4USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized116,562,0002026-06-30 59USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign116,500,0002025-12-31 14USD
DerivativeFairValueOfDerivativeAsset114,900,0002019-12-31 11USD
OperatingLeaseLiability114,525,0002025-12-31 11USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-114,140,0002026-06-30 70USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets109,758,0002012-12-31 10USD
AdvertisingExpense107,700,0002025-12-31 45USD
OtherOperatingIncomeExpenseNet-107,242,0002026-06-30 134USD
OtherAccruedLiabilitiesCurrent107,087,0002025-12-31 30USD
BusinessAcquisitionContingentConsiderationAtFairValue104,300,0002013-09-30 8USD
DerivativeFairValueOfDerivativeLiability103,800,0002019-12-31 11USD
CapitalizedComputerSoftwareAmortization1102,900,0002025-12-31 30USD
CurrentFederalTaxExpenseBenefit102,328,0002025-12-31 45USD
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock102,000,0002009-12-31 1USD
LineOfCreditFacilityAmountOutstanding100,000,0002012-03-31 1USD
LineOfCreditFacilityMaximumBorrowingCapacity100,000,0002012-03-31 3USD
LinesOfCreditCurrent100,000,0002012-12-31 6USD
LitigationSettlementLoss100,000,0002026-06-30 2USD
OperatingLeaseRightOfUseAsset99,641,0002025-12-31 19USD
IncomeTaxReconciliationTaxCreditsForeign98,641,0002023-12-31 24USD
CostOfGoodsSold96,800,0002017-12-31 16USD
ProceedsFromIssuanceOfConvertiblePreferredStock93,696,0002009-12-31 1USD
AllowanceForDoubtfulAccountsReceivableWriteOffs93,662,0002026-06-30 72USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax93,660,0002025-03-31 17USD
ProvisionForDoubtfulAccounts90,650,0002026-06-30 137USD
GoodwillImpairedAccumulatedImpairmentLoss90,000,0002026-06-30 8USD
AllocatedShareBasedCompensationExpense89,917,0002023-09-30 70USD
InterestIncomeExpenseNet-89,088,0002024-03-31 157USD
EffectiveIncomeTaxRateReconciliationGiltiAmount87,252,0002024-12-31 10USD
ProceedsFromIssuanceOfCommonStock86,425,0002026-06-30 137USD
OperatingLeaseLiabilityNoncurrent85,288,0002025-12-31 18USD
ContractualObligationDueInSecondYear84,500,0002013-09-30 1USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign84,500,0002023-12-31 10USD
TaxCreditCarryforwardValuationAllowance84,500,0002023-12-31 4USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh83,000,0002014-09-30 4USD
WeightedAverageNumberOfSharesIssuedBasic80,912,0002013-06-30 22shares
CapitalizedComputerSoftwareGross78,460,0002013-12-31 6USD
OperatingLossCarryforwardsValuationAllowance76,400,0002016-12-31 12USD
StockIssuedDuringPeriodValueNewIssues74,708,0002026-06-30 135USD
Depreciation72,100,0002026-06-30 137USD
DerivativeAssets72,100,0002019-12-31 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue71,562,0002026-06-30 88USD
AccruedSalariesCurrent69,511,0002025-12-31 26USD
WeightedAverageNumberOfDilutedSharesOutstanding67,379,0002026-06-30 296shares
TreasuryStockCommonShares67,223,8492026-06-30 32shares
AdjustmentForLongTermIntercompanyTransactionsNetOfTax66,900,0002026-06-30 47USD
WeightedAverageNumberOfSharesOutstandingBasic66,536,0002026-06-30 296shares
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent66,265,0002024-09-30 4USD
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral66,000,0002019-12-31 11USD
CommonStockSharesOutstanding65,655,1132026-06-30 122shares
EffectOfExchangeRateOnCashAndCashEquivalents-65,274,0002018-12-31 75USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-64,289,0002024-12-31 42USD
ProceedsFromRepaymentsOfLinesOfCredit60,779,0002026-06-30 86USD
OtherLongTermDebtNoncurrent59,819,0002026-06-30 86USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueLow59,000,0002014-09-30 4USD
ProceedsFromSaleOfTradingSecuritiesHeldforinvestment58,209,0002025-12-31 26USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal57,900,0002025-12-31 15USD
TreasuryStockShares54,445,8812022-12-31 90shares
TradingSecuritiesDebt54,293,0002020-06-30 5USD
DeferredIncomeTaxesAndTaxCredits-53,612,0002026-06-30 106USD
ProceedsFromSaleOfProductiveAssets53,400,0002025-12-31 1USD
ProceedsFromLinesOfCredit52,996,0002019-12-31 26USD
InterestExpenseOther52,506,0002014-12-31 33USD
CashAcquiredFromAcquisition51,300,0002017-12-31 16USD
DividendsPreferredStock51,177,0002009-12-31 1USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment51,130,0002025-12-31 28USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax48,363,0002026-06-30 91USD
EquityMethodInvestments47,500,0002022-12-31 24USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption47,252,0002018-01-01 5USD
BusinessCombinationConsiderationTransferred146,300,0002015-12-31 18USD
MinorityInterest46,068,0002026-06-30 20USD
OtherComprehensiveIncomeLossBeforeReclassificationsTax-44,849,0002025-09-30 25USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued44,700,0002025-12-31 33USD
DeferredTaxLiabilitiesUndistributedForeignEarnings43,815,0002025-12-31 30USD
BusinessCombinationContingentConsiderationLiability43,486,0002014-12-31 15USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions40,799,0002025-12-31 67USD
DeferredFederalIncomeTaxExpenseBenefit-40,323,0002025-12-31 45USD
EquityMethodInvestmentOtherThanTemporaryImpairment40,000,0002015-12-31 1USD
DeferredTaxAssetsDerivativeInstruments39,895,0002025-12-31 14USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles39,890,0002015-12-31 2USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax39,300,0002020-12-31 1USD
BusinessAcquisitionPurchasePriceAllocationDeferredIncomeTaxesAssetLiabilityNet39,200,0002009-12-31 1USD
IncomeTaxReconciliationOtherReconcilingItems38,395,0002024-12-31 25USD
OtherComprehensiveIncomeLossNetOfTax37,914,0002026-06-30 136USD
InterestPaid35,634,0002018-03-31 63USD
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral35,300,0002019-12-31 11USD
AccruedBonusesCurrent35,152,0002025-12-31 30USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts34,419,0002025-12-31 30USD
ContractWithCustomerLiabilityRevenueRecognized33,400,0002026-06-30 38USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue32,014,0002026-06-30 111USD
FinancingReceivableAllowanceForCreditLossesWriteOffs31,771,0002019-06-30 61USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential31,743,0002024-12-31 110USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate31,600,0002017-12-31 7USD
EquitySecuritiesFvNiUnrealizedGainLoss31,300,0002020-06-30 3USD
BuildingsAndImprovementsGross30,467,0002020-12-31 20USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability30,430,0002025-12-31 22USD
OperatingLeasePayments30,404,0002025-12-31 22USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths30,076,0002025-12-31 7USD
EquitySecuritiesFvNiRealizedGainLoss30,000,0002020-12-31 3USD
ContractWithCustomerLiability29,700,0002026-06-30 68USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-29,582,0002024-12-31 47USD
UnusualOrInfrequentItemFourthQuarter29,500,0002014-12-31 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation29,300,0002025-12-31 30USD
OperatingLeaseLiabilityCurrent29,237,0002025-12-31 18USD
OtherNoncashIncomeExpense-28,860,0002026-06-30 92USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive28,702,0002025-12-31 8USD
FutureAmortizationExpenseYearOne28,673,0002011-12-31 1USD
DeferredTaxAssetsOther28,579,0002025-12-31 24USD
FutureAmortizationExpenseYearTwo28,260,0002011-12-31 1USD
PaymentsOfFinancingCosts28,189,0002026-06-30 116USD
LeaseCost28,000,0002025-12-31 24USD
IncomeTaxPaidStateAndLocalAfterRefundReceived27,971,0002025-12-31 1USD
DeferredIncomeTaxExpenseBenefit-27,904,0002025-12-31 67USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1-27,501,0002014-12-31 1USD
OtherNonoperatingIncomeExpense-27,326,0002026-06-30 204USD
FutureAmortizationExpenseYearThree27,188,0002011-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo26,965,0002025-12-31 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized26,963,1502016-12-31 35shares
FutureAmortizationExpenseYearFour26,858,0002011-12-31 1USD
FutureAmortizationExpenseYearFive26,051,0002011-12-31 1USD
DerivativeCollateralRightToReclaimCash25,600,0002019-12-31 11USD
PreferredStockSharesAuthorized25,000,0002014-12-31 8shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations24,725,0002026-06-30 2USD
OperatingLeasesFutureMinimumPaymentsDueThereafter24,374,0002018-12-31 9USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet23,931,0002022-12-31 1USD
IncreaseDecreaseInOtherOperatingAssets23,333,0002026-06-30 137USD
CapitalExpendituresIncurredButNotYetPaid23,032,0002026-06-30 2USD
ContractualObligationDueInNextTwelveMonths22,800,0002013-09-30 1USD
IncomeLossFromEquityMethodInvestments-22,700,0002026-06-30 143USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalLiability22,700,0002018-09-30 1USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense22,600,0002026-06-30 139USD
OperatingLeasesRentExpenseNet22,400,0002018-12-31 26USD
CurrentStateAndLocalTaxExpenseBenefit22,245,0002025-12-31 45USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes21,061,0002025-12-31 111USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities20,552,0002025-12-31 28USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed20,361,0002010-12-31 1USD
IncomeTaxReconciliationTaxContingencies19,776,0002025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear19,754,0002020-03-31 1USD
OperatingLeasesFutureMinimumPaymentsDueCurrent19,678,0002018-12-31 9USD
AllowanceForDoubtfulAccountsReceivable19,463,0002012-12-31 12USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses18,900,0002024-12-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree18,002,0002025-12-31 11USD
FiniteLivedIntangibleAssetsTranslationAdjustments-18,000,0002016-09-30 10USD
DeferredTaxLiabilitiesOther17,684,0002014-12-31 5USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount17,097,0002025-12-31 1USD
PaymentsToAcquireBusinessesAndInterestInAffiliates17,000,0002018-12-31 6USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1-16,890,0002024-09-30 28USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-16,698,0002026-06-30 176USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears16,658,0002018-12-31 9USD
DeferredFinanceCostsNet16,300,0002017-12-31 18USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount15,338,0002025-12-31 11USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent15,108,0002025-12-31 14USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears14,823,0002018-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour14,459,0002025-12-31 11USD
ValuationAllowanceDeferredTaxAssetChangeInAmount13,900,0002025-12-31 22USD
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss-13,800,0002026-06-30 47USD
DeferredTaxLiabilitiesLeasingArrangements13,507,0002025-12-31 14USD
PaymentsToAcquireReceivables13,200,0002014-12-31 8USD
GainLossOnInvestments13,000,0002020-12-31 2USD
IncreaseDecreaseInDerivativeAssetsAndLiabilities12,511,0002026-06-30 34USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions12,508,0002020-12-31 2USD
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent12,239,0002025-09-30 37USD
ProceedsAndExcessTaxBenefitFromSharebasedCompensation12,000,0002016-12-31 18USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears11,733,0002018-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive11,659,0002025-12-31 11USD
CapitalizedComputerSoftwareAmortization11,600,0002015-12-31 12USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount11,330,0002010-12-31 1USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations11,187,0002025-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears11,017,0002018-12-31 9USD
LegalFees11,000,0002017-12-31 1USD
InterestExpense10,960,0002013-09-30 19USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet10,833,0002010-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost10,300,0002024-10-23 2USD
IncomeTaxReconciliationRepatriationOfForeignEarningsJobsCreationActOf200410,221,0002015-12-31 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions9,846,0002025-12-31 36USD
ProceedsFromIssuanceInitialPublicOffering9,560,0002010-12-31 2USD
OtherNotesPayable9,508,0002014-12-31 26USD
FurnitureAndFixturesGross9,420,0002013-12-31 6USD
LineOfCreditFacilityCurrentBorrowingCapacity9,400,0002014-12-31 7USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition9,208,0002017-12-31 3USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease9,072,0002012-03-31 5USD
CapitalizedContractCostAmortization9,000,0002018-09-30 5USD
GoodwillForeignCurrencyTranslationGainLoss-8,286,0002026-06-30 49USD
StockIssuedDuringPeriodValueTreasuryStockReissued-8,119,0002015-12-31 3USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent8,034,0002024-09-30 4USD
DeferredForeignIncomeTaxExpenseBenefit8,005,0002025-12-31 45USD
StockIssued18,000,0002009-12-31 1USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense8,000,0002025-12-31 12USD
IncomeTaxCreditsAndAdjustments7,900,0002015-12-31 2USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents7,800,0002013-09-30 4USD
DividendsPreferredStockCash7,635,0002010-12-31 2USD
PaymentsOfDividendsPreferredStockAndPreferenceStock7,634,0002010-12-31 2USD
DeferredFinanceCostsNoncurrentNet7,500,0002013-09-30 3USD
AmortizationOfFinancingCostsAndDiscounts7,246,0002026-06-30 103USD
DeferredTaxAssetsTaxDeferredExpense7,236,0002013-12-31 6USD
NetIncomeLossAttributableToNoncontrollingInterest7,129,0002026-06-30 32USD
GainsLossesOnExtinguishmentOfDebt-6,557,0002026-06-30 87USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-6,525,0002026-06-30 137USD
DeferredFinanceCostsCurrentNet6,300,0002012-09-30 3USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax-6,249,0002026-06-30 44USD
NetIncomeLossAttributableToRedeemableNoncontrollingInterest6,185,0002026-06-30 3USD
DerivativeCollateralObligationToReturnCash6,100,0002019-12-31 11USD
PaymentsForPreviousAcquisition6,100,0002016-12-31 11USD
TemporaryEquityAccretionToRedemptionValueAdjustment5,815,0002026-06-30 9USD
IncomeTaxReconciliationOtherAdjustments5,795,0002024-12-31 110USD
PaymentsForLegalSettlements5,500,0002018-12-31 3USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets5,378,0002010-12-31 1USD
InvestmentIncomeAmortizationOfPremium5,343,0002018-12-31 39USD
AllowanceForDoubtfulAccountsReceivableRecoveries5,259,0002026-06-30 54USD
PaymentsForProceedsFromOtherInvestingActivities-5,252,0002026-06-30 83USD
GoodwillTranslationAdjustments-5,092,0002016-09-30 25USD
DeferredIncomeTaxAssetsNet4,653,0002025-12-31 14USD
DeferredStateAndLocalIncomeTaxExpenseBenefit4,414,0002025-12-31 45USD
IncreaseDecreaseInRestrictedCashForOperatingActivities4,335,0002017-12-31 61USD
ProceedsFromRepaymentsOfDebt4,000,0002015-03-31 35USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease3,957,0002010-12-31 2USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax3,908,0002025-03-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant3,900,0002023-12-31 22shares
TaxCreditCarryforwardDeferredTaxAsset3,830,0002014-12-31 2USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic3,600,0002022-12-31 5USD
DeferredTaxAssetsPropertyPlantAndEquipment3,483,0002014-12-31 5USD
IncomeTaxReconciliationEquityInEarningsLossesOfUnconsolidatedSubsidiary-3,304,0002021-09-30 22USD
BusinessCombinationAcquisitionRelatedCosts3,300,0002016-12-31 16USD
DeferredTaxAssetsInvestments3,262,0002014-12-31 1USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest3,256,0002026-06-30 32USD
DeferredTaxAssetsNetNoncurrent3,152,0002018-12-31 16USD
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet3,000,0002026-06-30 30USD
MinorityInterestChangeInRedemptionValue-2,838,0002026-06-30 4USD
RestructuringCharges2,800,0002020-12-31 4USD
AmortizationOfFinancingCosts2,796,0002014-12-31 34USD
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease2,700,0002013-09-30 2USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions2,593,0002025-12-31 15shares
OtherDepreciationAndAmortization2,445,0002014-09-30 13USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax2,425,0002010-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber2,310,0002026-06-30 148shares
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax2,300,0002026-06-30 22USD
GoodwillPurchaseAccountingAdjustments2,247,0002026-06-30 70USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions1,913,0002023-12-31 43USD

What to be careful about

What this model itself distrusts about CPAY's figures. Written by the derivation as it ran, not added afterwards.