Every figure this model derived for COTY, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 189,600,000 | PaymentsToAcquireProductiveAssets |
2026-06-30 |
| cash | 176,100,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,917,700,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 2,540,500,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 2,989,700,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 184,200,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 537,800,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 5,806,600,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 46,300,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up COTY on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 7.7 |
| current ratio | 0.75 |
| current ratio reported | 0.75 |
| deferred revenue growth | 8.7 |
| dilution pct | 0.75 |
| fcf margin | 6.0 |
| growth cv | 1.41 |
| interest cover | -0.44 |
| net debt ebitda | 7.17 |
| operating margin | -1.4 |
| owner earnings margin | 5.2 |
| revenue growth | -1.46 |
| revenue growth per share | -2.19 |
| roic | -1.1 |
| rule of 40 | -2.87 |
| sbc pct revenue | 0.8 |
What this model itself distrusts about COTY's figures. Written by the derivation as it ran, not added afterwards.