COTY INC. (COTY)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 06-30. Amounts in USD.

Revenue Annual

0 3B 6B 9B FY17: 7.7B FY18: 6.8B FY19: 6.3B FY20: 4.7B FY21: 4.6B FY22: 5.3B FY23: 5.6B FY24: 6.1B FY25: 5.9B FY26: 5.8B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Gross Profit Annual

0 2B 4B 6B FY12: 2.8B FY13: 2.8B FY14: 2.7B FY15: 2.6B FY16: 2.6B FY17: 4.6B FY18: 4.1B FY19: 3.8B FY20: 2.7B FY21: 2.8B FY22: 3.4B FY23: 3.5B FY24: 3.9B FY25: 3.8B FY26: 3.7B FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Income Annual

-4.5B -3B -1.5B 0 1.5B 3B 4.5B FY12: -209.5M FY13: 394.4M FY14: 25.7M FY15: 395.1M FY16: 254.2M FY17: -420.9M FY18: -155.5M FY19: -3.7B FY20: -1.2B FY21: -48.6M FY22: 240.9M FY23: 543.7M FY24: 546.7M FY25: 241.1M FY26: -81.5M FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Net Income Annual

-4.5B -3B -1.5B 0 1.5B 3B 4.5B FY12: -324.4M FY13: 168M FY14: -97.4M FY15: 232.5M FY16: 156.9M FY17: -422.2M FY18: -168.8M FY19: -3.8B FY20: -1B FY21: -201.3M FY22: 259.5M FY23: 508.2M FY24: 89.4M FY25: -367.9M FY26: -604.8M FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Cost of Revenue Annual

0 1.5B 3B 4.5B FY17: 3B FY18: 2.7B FY19: 2.5B FY20: 2B FY21: 1.9B FY22: 1.9B FY23: 2B FY24: 2.2B FY25: 2.1B FY26: 2.2B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Operating Cash Flow Annual

-300M 0 300M 600M 900M FY12: 589.3M FY13: 463.9M FY14: 536.5M FY15: 526.3M FY16: 501.4M FY17: 757.5M FY18: 413.7M FY19: 639.6M FY20: -50.9M FY21: 318.7M FY22: 726.6M FY23: 625.7M FY24: 614.6M FY25: 492.6M FY26: 537.8M FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Free Cash Flow Annual

-400M -200M 0 200M 400M 600M FY12: 411.9M FY13: 270M FY14: 335M FY15: 355.4M FY16: 351.3M FY17: 325.2M FY18: -32.7M FY19: 213M FY20: -318.3M FY21: 144.8M FY22: 552.5M FY23: 402.9M FY24: 369.4M FY25: 277.6M FY26: 348.2M FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 350M 700M 1.1B FY12: 373M FY13: 396.4M FY14: 381.7M FY15: 362.9M FY16: 354.2M FY17: 642.8M FY18: 749.7M FY19: 751.2M FY20: 759.1M FY21: 764.8M FY22: 834.1M FY23: 886.5M FY24: 883.4M FY25: 870.9M FY26: 877.4M FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-6.00 -4.00 -2.00 0.00 2.00 4.00 6.00 Q4 '14: -0.26 Q1 '15: -0.47 Q2 '15: -0.33 Q3 '15: 0.54 Q4 '15: 0.64 Q1 '16: 0.95 Q2 '16: 0.85 Q3 '16: 0.56 Q4 '16: 0.44 Q1 '17: 0.10 Q2 '17: -0.09 Q3 '17: -0.23 Q4 '17: -0.63 Q1 '18: -0.66 Q2 '18: -0.57 Q3 '18: -0.45 Q4 '18: -0.23 Q1 '19: -0.22 Q2 '19: -1.65 Q3 '19: -1.57 Q4 '19: -5.05 Q1 '20: -4.96 Q2 '20: -3.71 Q3 '20: -4.05 Q4 '20: -1.33 Q1 '21: -1.16 Q2 '21: -1.49 Q3 '21: -1.15 Q4 '21: -0.42 Q1 '22: -0.53 Q2 '22: 0.06 Q3 '22: 0.14 Q4 '23: 0.57 Q1 '24: 0.42 Q2 '24: 0.35 Q3 '24: 0.23 Q4 '24: 0.09 Q1 '25: 0.18 Q2 '25: -0.00 Q3 '25: -0.47 Q4 '25: -0.44 Q1 '26: -0.46 Q2 '26: -0.62 Q3 '26: -0.62 Q4 '26: -0.70 Q2 '15 Q4 '16 Q2 '18 Q4 '19 Q2 '21 Q4 '23 Q2 '25 Q4 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.