Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
25M
50M
75M
FY13: 902.4K
FY14: 7.6M
FY15: 533.8K
FY16: 6.8M
FY17: 30M
FY18: 37.1M
FY19: 39.7M
FY20: 55.4M
FY21: 56.2M
FY22: 50.3M
FY23: 53.4M
FY24: 54.4M
FY25: 65.3M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
3M
6M
9M
FY14: 7.6M
FY15: 49K
FY16: 601K
FY17: 2M
FY18: 2.4M
FY19: 3.7M
FY20: 8.1M
FY21: 8.3M
FY22: 6M
FY23: 4.3M
FY24: 4.3M
FY25: 7.9M
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-24M
-16M
-8M
0
8M
16M
24M
FY12: -455
FY13: 288.7K
FY14: 7.1M
FY15: -442.5K
FY16: -202.5K
FY17: -4.9M
FY18: -1.2M
FY19: -255.8K
FY20: 2.7M
FY21: -4.5M
FY22: -7.5M
FY23: -21.8M
FY24: -15.5M
FY25: -16.7M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-21M
-14M
-7M
0
7M
14M
21M
FY12: -455
FY13: 246.6K
FY14: 6M
FY15: -6.7M
FY16: -601K
FY17: -6.2M
FY18: -9.1M
FY18: -9.1M
FY19: -3.3M
FY20: 820.8K
FY20: 820.8K
FY21: -8M
FY22: -13.8M
FY23: -18.5M
FY24: -16.2M
FY25: -19.1M
FY13
FY15
FY17
FY18
FY20
FY21
FY23
FY25
Cost of Revenue Annual
0
20M
40M
60M
FY15: 484.8K
FY16: 6.2M
FY17: 28.1M
FY18: 34.7M
FY19: 36M
FY20: 47.3M
FY21: 47.9M
FY22: 44.4M
FY23: 49M
FY24: 50.1M
FY25: 57.4M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-18M
-12M
-6M
0
6M
12M
18M
FY12: 31
FY13: 831.4K
FY14: 6.5M
FY15: -497.1K
FY16: -2.1M
FY17: -8.8M
FY18: -1.6M
FY19: -4.8M
FY20: -11.5M
FY21: -7.1M
FY22: -14.9M
FY23: -15.6M
FY24: -7.7M
FY25: -8.4M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-18M
-12M
-6M
0
6M
12M
18M
FY14: 6.5M
FY15: -541K
FY16: -2.1M
FY17: -8.8M
FY18: -2.1M
FY20: -11.6M
FY21: -7.7M
FY22: -14.9M
FY23: -16.9M
FY24: -8.1M
FY25: -8.5M
FY14
FY15
FY16
FY17
FY18
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY12: 100M
FY13: 106.7M
FY14: 125.8M
FY15: 125.6M
FY16: 125.6M
FY17: 12.8M
FY18: 13.3M
FY19: 13.3M
FY20: 13.3M
FY21: 656.9K
FY22: 1.9M
FY23: 12M
FY24: 19.1M
FY25: 30.3M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-30000.00
0.00
30000.00
60000.00
90000.00
Q3 '11: -0.01
Q4 '11: -0.02
Q1 '12: -0.02
Q2 '12: -0.02
Q3 '12: -0.01
Q4 '14: 0.05
Q1 '15: 0.05
Q2 '15: 0.04
Q3 '15: 0.00
Q4 '15: -0.05
Q1 '16: -0.05
Q2 '16: -0.05
Q3 '16: -0.05
Q4 '16: 80741.00
Q1 '17: 80740.84
Q2 '17: 80740.77
Q3 '17: 80740.75
Q4 '17: -0.50
Q1 '18: -0.58
Q2 '18: -0.45
Q3 '18: -0.19
Q4 '18: -0.69
Q1 '19: -0.47
Q2 '19: -0.65
Q3 '19: -1.01
Q4 '19: -0.25
Q1 '20: -0.27
Q2 '20: -0.05
Q3 '20: 0.13
Q4 '20: 0.06
Q1 '21: -0.04
Q2 '21: -0.29
Q3 '21: -0.46
Q4 '21: -23.74
Q3 '23: -4.21
Q4 '23: -2.13
Q1 '24: -2.20
Q2 '24: -2.26
Q3 '24: -2.44
Q4 '24: -1.16
Q1 '25: -1.08
Q2 '25: -1.03
Q3 '25: -0.75
Q4 '25: -0.61
Q1 '26: -0.64
Q2 '26: -0.64
Q2 '12
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.