Cosmos Group Holdings Inc. (COSG)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

-2.5M 0 2.5M 5M 7.5M Q1 '16: 95K Q2 '16: 90.8K Q3 '16: 90.5K Q4 '16: 167.5K Q1 '17: 91.7K Q2 '17: 187.7K Q3 '17: 292.9K Q4 '17: 201.1K Q1 '18: 133.7K Q2 '18: 225.1K Q3 '18: 203.2K Q4 '18: 171K Q1 '19: 128K Q2 '19: 137.5K Q3 '19: 133.4K Q4 '19: 272.3K Q1 '20: 90.4K Q2 '20: 139 Q3 '20: 0 Q4 '20: 4.2M Q1 '21: 0 Q2 '21: 0 Q3 '21: 2.3M Q4 '21: 3.8M Q1 '22: 4.2M Q2 '22: 4.7M Q3 '22: 2.5M Q4 '22: 6M Q1 '23: 598.6K Q2 '23: -1.3K Q3 '23: 0 Q4 '23: 20.8K Q2 '24: 19.2K Q3 '24: 19.2K Q4 '24: 19.3K Q1 '25: 19.3K Q1 '16 Q2 '17 Q3 '18 Q4 '19 Q1 '21 Q2 '22 Q3 '23 Q1 '25

Gross Profit Quarterly

-1.5M 0 1.5M 3M 4.5M Q1 '16: 2.8K Q2 '16: 15K Q3 '16: 45.7K Q4 '16: 91K Q1 '17: 16.1K Q2 '17: 62.3K Q3 '17: 112.3K Q4 '17: 72.5K Q1 '18: 14.4K Q2 '18: 2.2K Q3 '18: 62.5K Q4 '18: 51.4K Q1 '19: 35.3K Q2 '19: 6.2K Q3 '19: 12.4K Q4 '19: 47.1K Q1 '20: 50.3K Q2 '20: -32.2K Q3 '20: 1.2M Q4 '20: 897.7K Q1 '21: 1.1M Q2 '21: 1.4M Q3 '21: 2.1M Q4 '21: 3.8M Q1 '22: 3.5M Q2 '22: 4.3M Q3 '22: 2.2M Q4 '22: 4.1M Q1 '23: 283.2K Q2 '23: -52.9K Q3 '23: -53.4K Q4 '23: 55K Q2 '24: 7.7K Q3 '24: 7.7K Q1 '25: 7.7K Q1 '17 Q2 '18 Q3 '19 Q4 '20 Q1 '22 Q2 '23 Q1 '25

Operating Income Quarterly

-75M -50M -25M 0 25M 50M 75M Q2 '16: -28.5K Q3 '16: -156.7K Q1 '17: 481 Q2 '17: -18.4K Q3 '17: 49.2K Q4 '17: -111.6K Q1 '18: -150.8K Q2 '18: -305.2K Q3 '18: 336.7K Q4 '18: 9.9K Q1 '19: -48.2K Q2 '19: -114.6K Q3 '19: -60.4K Q4 '19: -456.3K Q1 '20: -5.8K Q2 '20: -106.3K Q3 '20: -46.7K Q4 '20: -101.2K Q1 '21: -49.7K Q2 '21: 546.2K Q3 '21: -2.4M Q4 '21: -22.4M Q1 '22: -62M Q2 '22: -20.3M Q3 '22: -7.7M Q4 '22: -5.8M Q1 '23: -740.7K Q2 '23: -13.5M Q3 '23: -1M Q1 '24: -143.7K Q2 '24: -2.8M Q3 '24: -960.2K Q4 '24: 3.6M Q1 '25: -51.1K Q2 '17 Q3 '18 Q4 '19 Q1 '21 Q2 '22 Q3 '23 Q1 '25

Net Income Quarterly

-75M -50M -25M 0 25M 50M 75M Q2 '16: -29.5K Q3 '16: -157.7K Q1 '17: -151 Q2 '17: -19K Q3 '17: 40.9K Q4 '17: -118.8K Q1 '18: -151.2K Q2 '18: -305.7K Q3 '18: 454.4K Q4 '18: 8.4K Q1 '19: -48.8K Q2 '19: -115.2K Q3 '19: -70.5K Q4 '19: -449K Q1 '20: 57.7K Q2 '20: 57.7K Q3 '20: 396.8K Q1 '21: 208.9K Q1 '21: 229K Q2 '21: 7.1K Q3 '21: -2.7M Q4 '21: -22.7M Q1 '22: -62.4M Q2 '22: -20.7M Q3 '22: -7.2M Q4 '22: -11.4M Q1 '23: -2.6M Q2 '23: -12.2M Q3 '23: -49.8M Q4 '23: -12.8M Q1 '24: -1M Q2 '24: -2.8M Q3 '24: -959.8K Q4 '24: 9.5M Q1 '25: -51.1K Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25

Cost of Revenue Quarterly

0 700K 1.4M 2.1M Q1 '16: 92.2K Q2 '16: 75.8K Q3 '16: 44.9K Q4 '16: 76.5K Q1 '17: 75.6K Q2 '17: 125.4K Q3 '17: 180.6K Q4 '17: 128.6K Q1 '18: 119.3K Q2 '18: 223K Q3 '18: 140.7K Q4 '18: 119.7K Q1 '19: 92.7K Q2 '19: 131.3K Q3 '19: 121K Q4 '19: 225.2K Q1 '20: 113K Q2 '20: 62.6K Q3 '20: 0 Q4 '20: 1M Q1 '21: 503.9K Q2 '21: 273K Q3 '21: 220.7K Q4 '21: 757K Q1 '22: 712.7K Q2 '22: 434.8K Q3 '22: 311.6K Q4 '22: 1.9M Q1 '23: 315.4K Q2 '23: 51.6K Q3 '23: 53.4K Q4 '23: 72.6K Q2 '24: 11.5K Q3 '24: 11.5K Q1 '25: 11.6K Q1 '17 Q2 '18 Q3 '19 Q4 '20 Q1 '22 Q2 '23 Q1 '25

Operating Cash Flow Quarterly

-75M -50M -25M 0 25M 50M 75M Q1 '17: 46.8K Q2 '17: -81K Q3 '17: 118K Q4 '17: -381.1K Q1 '18: -6K Q2 '18: -204K Q3 '18: -443K Q4 '18: -14K Q1 '19: -49.5K Q2 '19: -72.1K Q3 '19: -49.7K Q4 '19: -108.4K Q1 '20: -34.5K Q2 '20: -29.4K Q3 '20: -1.1M Q4 '20: -2.8M Q1 '21: -596.7K Q2 '21: -4.5M Q3 '21: -412.7K Q4 '21: 652.1K Q1 '22: 959.8K Q2 '22: 2M Q3 '22: -2.9M Q4 '22: 2.8M Q1 '23: -566.1K Q2 '23: 339.6K Q3 '23: -589.8K Q4 '23: -65.4M Q1 '24: -45.4K Q2 '24: -41.4K Q3 '24: -162.6K Q4 '24: -3.3M Q1 '25: -68.3K Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25

Free Cash Flow Quarterly

-4.5M -3M -1.5M 0 1.5M 3M 4.5M Q1 '17: 46.8K Q2 '17: -81K Q1 '18: -151.9K Q2 '18: -207.4K Q3 '18: -478.4K Q1 '19: -49.5K Q2 '19: -72.1K Q3 '19: -53.2K Q4 '20: -3M Q4 '21: 646.9K Q4 '22: 2.8M Q1 '17 Q1 '18 Q3 '18 Q2 '19 Q4 '20 Q4 '22

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 2B 4B 6B Q2 '16: 219.2M Q3 '16: 219.2M Q1 '17: 11M Q2 '17: 259.7M Q3 '17: 429.8M Q1 '18: 21.5M Q1 '19: 21.5M Q1 '21: 1.1B Q2 '21: 333.9M Q3 '21: 336.3M Q1 '22: 1.1B Q2 '22: 364.7M Q3 '22: 0.02 Q1 '23: 374.1M Q2 '23: 1.2B Q3 '23: 1.8B Q1 '24: 2.2B Q2 '24: 4.6B Q3 '24: 1.9B Q1 '25: 4.6B Q3 '16 Q3 '17 Q1 '21 Q1 '22 Q1 '23 Q1 '24 Q1 '25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.21 -0.14 -0.07 0.00 0.07 0.14 0.21 Q4 '17: 0.00 Q1 '18: 0.00 Q2 '18: -0.01 Q3 '18: 0.01 Q4 '18: 0.00 Q1 '19: 0.00 Q2 '19: 0.00 Q3 '19: -0.02 Q4 '19: -0.03 Q1 '20: -0.03 Q2 '20: -0.02 Q3 '20: -0.02 Q4 '20: -0.01 Q1 '21: -0.01 Q2 '21: -0.01 Q3 '21: -0.02 Q4 '21: -0.07 Q1 '22: -0.12 Q2 '22: -0.18 Q4 '23: -0.04 Q1 '24: -0.04 Q2 '24: -0.03 Q3 '24: 0.00 Q4 '24: 0.00 Q1 '25: 0.00 Q4 '17 Q4 '18 Q4 '19 Q4 '20 Q4 '21 Q1 '24 Q1 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.