Cosmos Group Holdings Inc. (COSG)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 2M 4M 6M FY20: 90.5K FY21: 2.4M FY22: 5.5M FY23: 618.2K FY24: 6.4K FY20 FY21 FY22 FY23 FY24

Gross Profit Annual

0 4M 8M 12M FY20: 3.5M FY21: 8.3M FY22: 11M FY23: 232K FY24: 2.6K FY20 FY21 FY22 FY23 FY24

Operating Income Annual

-105M -70M -35M 0 35M 70M 105M FY20: -260K FY21: -24.1M FY22: -96.7M FY23: -10.7M FY24: -276.5K FY20 FY21 FY22 FY23 FY24

Net Income Annual

-105M -70M -35M 0 35M 70M 105M FY21: -25M FY21: -25.1M FY22: -101.7M FY23: -77.3M FY24: 4.7M FY21 FY21 FY22 FY23 FY24

Cost of Revenue Annual

0 1.5M 3M 4.5M FY20: 839.7K FY21: 1.8M FY22: 3M FY23: 386.2K FY24: 3.8K FY20 FY21 FY22 FY23 FY24

Operating Cash Flow Annual

-6M -4M -2M 0 2M 4M 6M FY20: -3.9M FY21: -4.9M FY22: 2.9M FY23: -542.7K FY24: -3.5M FY20 FY21 FY22 FY23 FY24

Free Cash Flow Annual

-6M -4M -2M 0 2M 4M 6M FY20: -4.2M FY21: -4.9M FY22: 2.9M FY20 FY21 FY22

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 1.5B 3B 4.5B FY20: 333.9M FY21: 340.4M FY22: 374.1M FY23: 1.3B FY24: 4.3B FY20 FY21 FY22 FY23 FY24

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.21 -0.14 -0.07 0.00 0.07 0.14 0.21 Q1 '19: 0.00 Q2 '19: 0.00 Q3 '19: -0.02 Q4 '19: -0.03 Q1 '20: -0.03 Q2 '20: -0.02 Q3 '20: -0.02 Q4 '20: -0.01 Q1 '21: -0.01 Q2 '21: -0.01 Q3 '21: -0.02 Q4 '21: -0.07 Q1 '22: -0.12 Q2 '22: -0.18 Q4 '23: -0.04 Q1 '24: -0.04 Q2 '24: -0.03 Q3 '24: 0.00 Q4 '24: 0.00 Q1 '25: 0.00 Q2 '19 Q1 '20 Q4 '20 Q3 '21 Q2 '22 Q2 '24 Q1 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.