Idaho Copper Corp (COPR-WT)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 1.5M 3M 4.5M FY15: 3.3M FY16: 4.3M FY17: 3.3M FY18: 1.7M FY19: 609.2K FY15 FY16 FY17 FY18 FY19

Gross Profit Annual

0 1M 2M 3M FY15: 2.2M FY16: 2.7M FY17: 2.1M FY18: 936.2K FY19: 313.5K FY15 FY16 FY17 FY18 FY19

Operating Income Annual

-1.8M -1.2M -600K 0 600K 1.2M 1.8M FY18: -1.5M FY19: -118.4K FY20: -222.6K FY21: -121.8K FY22: -74.7K FY18 FY19 FY20 FY21 FY22

Net Income Annual

-2.4M -1.6M -800K 0 800K 1.6M 2.4M FY18: -1.5M FY19: -1.2M FY20: -2.3M FY21: -121.8K FY22: -74.7K FY18 FY19 FY20 FY21 FY22

Cost of Revenue Annual

0 600K 1.2M 1.8M FY15: 1.1M FY16: 1.5M FY17: 1.2M FY18: 733.2K FY19: 295.7K FY15 FY16 FY17 FY18 FY19

Operating Cash Flow Annual

-1.1M -700K -350K 0 350K 700K 1.1M FY17: -145.3K FY18: -887.4K FY19: -772.1K FY20: -564.8K FY21: -70.1K FY17 FY18 FY19 FY20 FY21

Free Cash Flow Annual

-1.1M -700K -350K 0 350K 700K 1.1M FY15: -343.9K FY16: 660.8K FY17: -504.6K FY18: -894.9K FY19: -861.6K FY15 FY16 FY17 FY18 FY19

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 7M 14M 21M FY21: 20.1M FY22: 20.1M FY21 FY22

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.60 -0.40 -0.20 0.00 0.20 0.40 0.60 Q4 '19: -0.06 Q1 '20: -0.05 Q2 '20: -0.04 Q3 '20: -0.04 Q4 '20: -0.10 Q1 '21: -0.09 Q1 '23: -0.18 Q2 '23: -0.17 Q3 '23: -0.16 Q4 '23: -0.15 Q1 '24: -0.01 Q2 '24: -0.01 Q3 '24: -0.01 Q4 '24: -0.02 Q1 '25: -0.41 Q2 '25: -0.46 Q3 '25: -0.46 Q4 '25: -0.45 Q1 '26: -0.27 Q2 '26: -0.33 Q1 '20 Q4 '20 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.