Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
300M
600M
900M
FY16: 1.7M
FY17: 28.5M
FY18: 280.4M
FY19: 296.7M
FY20: 310M
FY21: 276.9M
FY22: 463.9M
FY23: 566.8M
FY24: 631.4M
FY25: 780.6M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
200M
400M
600M
FY18: 114.7M
FY19: 103M
FY20: 179.8M
FY21: 150.6M
FY22: 209.5M
FY23: 326.2M
FY24: 377.3M
FY25: 463.3M
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-140M
-70M
0
70M
140M
210M
FY13: -16M
FY14: -17.7M
FY15: -26.9M
FY16: -94.1M
FY17: -75.4M
FY18: -20.7M
FY19: -23.7M
FY20: 56.2M
FY21: 17.6M
FY22: 33.3M
FY23: 167M
FY24: 169.9M
FY25: 179.6M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-105M
-70M
-35M
0
35M
70M
105M
FY13: -16.2M
FY14: -17.9M
FY15: -27.3M
FY16: -94.2M
FY17: -74.9M
FY18: -39.1M
FY19: -22.7M
FY20: 26.8M
FY21: 71.5M
FY22: -25M
FY23: 48.2M
FY24: 69.2M
FY25: 62.9M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
150M
300M
450M
FY16: 213K
FY17: 2.6M
FY18: 165.7M
FY19: 193.7M
FY20: 130.2M
FY21: 126.3M
FY22: 254.4M
FY23: 240.6M
FY24: 254.1M
FY25: 317.3M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-150M
0
150M
300M
450M
FY13: -16.5M
FY14: -17.9M
FY15: -21.6M
FY16: -75.1M
FY17: -67M
FY18: 169.4M
FY19: 27.8M
FY20: 93.9M
FY21: 103.6M
FY22: 124.2M
FY23: 274.7M
FY24: 205M
FY25: 329.3M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-150M
0
150M
300M
450M
FY13: -16.7M
FY14: -18M
FY15: -21.9M
FY16: -75.5M
FY17: -68M
FY18: 163.9M
FY19: 21.3M
FY20: 88.4M
FY21: 101.6M
FY22: 122.6M
FY23: 274.3M
FY24: 203.3M
FY25: 327.6M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY18: 33M
FY19: 33.5M
FY20: 35.2M
FY21: 41M
FY22: 33.8M
FY23: 41.8M
FY24: 40.4M
FY25: 39.7M
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-24.00
-16.00
-8.00
0.00
8.00
16.00
24.00
Q4 '14: -22.71
Q1 '15: -18.33
Q2 '15: -13.45
Q3 '15: -6.06
Q4 '15: -2.02
Q1 '16: -2.05
Q2 '16: -2.65
Q3 '16: -3.32
Q4 '16: -3.88
Q1 '17: -3.99
Q2 '17: -3.66
Q3 '17: -2.98
Q4 '17: -2.50
Q1 '18: -2.28
Q2 '18: -1.96
Q3 '18: -2.01
Q4 '18: -1.20
Q1 '19: -0.92
Q2 '19: -0.66
Q3 '19: -0.34
Q4 '19: -0.67
Q1 '20: -0.37
Q2 '20: -0.00
Q3 '20: 0.50
Q4 '20: 0.76
Q1 '21: 1.16
Q2 '21: 2.72
Q3 '21: 2.62
Q4 '21: 1.69
Q1 '22: 0.89
Q2 '22: -1.05
Q3 '22: -1.26
Q4 '22: -0.74
Q1 '23: -0.86
Q2 '23: -0.37
Q3 '23: 0.15
Q4 '23: 1.18
Q1 '24: 2.40
Q2 '24: 2.58
Q3 '24: 2.32
Q4 '24: 1.86
Q1 '25: 1.22
Q2 '25: 1.04
Q3 '25: 1.61
Q4 '25: 1.71
Q1 '26: 2.04
Q2 '26: 1.24
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.