Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-27.
Amounts in USD.
Revenue Annual
0
350M
700M
1.1B
FY09: 171.3M
FY10: 322.7M
FY11: 309M
FY12: 206.3M
FY13: 214.5M
FY14: 316.6M
FY15: 269.7M
FY16: 282.1M
FY17: 352.7M
FY18: 451.8M
FY19: 583.3M
FY20: 636M
FY21: 887.2M
FY22: 812.8M
FY23: 636.3M
FY24: 401.8M
FY25: 453M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
50M
100M
150M
FY11: 100.1M
FY12: 68M
FY13: 63.4M
FY14: 106M
FY15: 89M
FY16: 94.8M
FY17: 140.7M
FY11
FY12
FY13
FY14
FY15
FY16
FY17
Operating Income Annual
-140M
-70M
0
70M
140M
210M
FY09: -15.1M
FY10: 29.7M
FY11: 17.3M
FY12: -14M
FY13: -31M
FY14: 19.4M
FY15: 8M
FY16: 3M
FY17: 37.7M
FY18: -29.8M
FY19: -52.3M
FY20: 3.3M
FY21: 201.5M
FY22: 125.6M
FY23: 43.3M
FY24: -71.7M
FY25: -69.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-120M
-60M
0
60M
120M
180M
FY09: -28.2M
FY10: 24.6M
FY11: 15.7M
FY12: -12.2M
FY13: -33.4M
FY14: 8.7M
FY15: 250K
FY16: 3M
FY17: 32.8M
FY18: -32.2M
FY19: -69.7M
FY20: -13.8M
FY21: 167.3M
FY22: 96.8M
FY23: 28.2M
FY24: -69.8M
FY25: -74.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
200M
400M
600M
FY09: 118.9M
FY10: 212.7M
FY11: 208.8M
FY12: 144.6M
FY13: 157.1M
FY14: 210.7M
FY15: 180.6M
FY16: 182.1M
FY17: 209.3M
FY18: 292.5M
FY19: 353.5M
FY20: 364.2M
FY21: 500.3M
FY22: 429.4M
FY23: 333.5M
FY24: 221.5M
FY25: 259.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
40M
80M
120M
FY09: 2.8M
FY10: 19.5M
FY11: 12.2M
FY12: 13.2M
FY13: 3.4M
FY14: 19.7M
FY15: 21.5M
FY16: 24.5M
FY17: 39.8M
FY18: 34.4M
FY19: 17.3M
FY20: 49.9M
FY21: 97.9M
FY22: 112.9M
FY23: 101.5M
FY24: 2.8M
FY25: 31.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-35M
0
35M
70M
105M
FY09: 255K
FY10: 14.9M
FY11: 10.8M
FY12: 9.9M
FY13: -190K
FY14: 18.2M
FY15: 14.9M
FY16: 21.1M
FY17: 33.7M
FY18: 29.5M
FY19: -731K
FY20: 31.2M
FY21: 85.9M
FY22: 98.1M
FY23: 85.4M
FY24: -7.9M
FY25: 10.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY09: 23.4M
FY10: 24.1M
FY11: 24.5M
FY12: 24.5M
FY13: 24.9M
FY14: 26M
FY15: 26.8M
FY16: 27.5M
FY17: 28.9M
FY18: 31.8M
FY19: 41.2M
FY20: 41.9M
FY21: 48.5M
FY22: 48.8M
FY23: 48M
FY24: 46.9M
FY25: 46.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '10: 1.02
Q1 '11: 1.26
Q2 '11: 1.19
Q3 '11: 1.01
Q4 '11: 0.65
Q1 '12: 0.25
Q2 '12: -0.05
Q3 '12: -0.26
Q4 '12: -0.50
Q1 '13: -0.86
Q2 '13: -0.93
Q1 '14: -0.98
Q2 '14: -0.66
Q3 '14: 0.06
Q4 '14: 0.33
Q1 '15: 0.35
Q2 '15: 0.19
Q3 '15: -0.06
Q4 '15: 0.00
Q1 '16: 0.05
Q2 '16: 0.14
Q3 '16: 0.11
Q4 '16: 0.12
Q1 '17: 0.42
Q4 '18: -0.57
Q1 '19: -1.40
Q2 '19: -2.26
Q3 '19: -2.67
Q4 '19: -1.69
Q1 '20: -1.56
Q2 '20: -1.20
Q3 '20: -1.11
Q4 '20: -0.35
Q1 '21: 0.68
Q2 '21: 2.71
Q3 '21: 3.35
Q4 '21: 3.42
Q1 '22: 3.25
Q2 '22: 1.92
Q3 '22: 1.95
Q4 '22: 1.99
Q2 '23: 1.88
Q3 '23: 1.51
Q3 '23: 1.08
Q4 '24: -1.50
Q1 '25: -1.85
Q2 '25: -1.87
Q3 '25: -1.57
Q4 '25: -1.59
Q1 '26: -1.19
Q2 '26: -0.83
Q1 '11
Q4 '12
Q1 '15
Q4 '16
Q1 '20
Q4 '21
Q3 '23
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.