COHU INC (COHU)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-27. Amounts in USD.

Revenue Annual

0 350M 700M 1.1B FY09: 171.3M FY10: 322.7M FY11: 309M FY12: 206.3M FY13: 214.5M FY14: 316.6M FY15: 269.7M FY16: 282.1M FY17: 352.7M FY18: 451.8M FY19: 583.3M FY20: 636M FY21: 887.2M FY22: 812.8M FY23: 636.3M FY24: 401.8M FY25: 453M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 50M 100M 150M FY11: 100.1M FY12: 68M FY13: 63.4M FY14: 106M FY15: 89M FY16: 94.8M FY17: 140.7M FY11 FY12 FY13 FY14 FY15 FY16 FY17

Operating Income Annual

-140M -70M 0 70M 140M 210M FY09: -15.1M FY10: 29.7M FY11: 17.3M FY12: -14M FY13: -31M FY14: 19.4M FY15: 8M FY16: 3M FY17: 37.7M FY18: -29.8M FY19: -52.3M FY20: 3.3M FY21: 201.5M FY22: 125.6M FY23: 43.3M FY24: -71.7M FY25: -69.8M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-120M -60M 0 60M 120M 180M FY09: -28.2M FY10: 24.6M FY11: 15.7M FY12: -12.2M FY13: -33.4M FY14: 8.7M FY15: 250K FY16: 3M FY17: 32.8M FY18: -32.2M FY19: -69.7M FY20: -13.8M FY21: 167.3M FY22: 96.8M FY23: 28.2M FY24: -69.8M FY25: -74.3M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 200M 400M 600M FY09: 118.9M FY10: 212.7M FY11: 208.8M FY12: 144.6M FY13: 157.1M FY14: 210.7M FY15: 180.6M FY16: 182.1M FY17: 209.3M FY18: 292.5M FY19: 353.5M FY20: 364.2M FY21: 500.3M FY22: 429.4M FY23: 333.5M FY24: 221.5M FY25: 259.3M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

0 40M 80M 120M FY09: 2.8M FY10: 19.5M FY11: 12.2M FY12: 13.2M FY13: 3.4M FY14: 19.7M FY15: 21.5M FY16: 24.5M FY17: 39.8M FY18: 34.4M FY19: 17.3M FY20: 49.9M FY21: 97.9M FY22: 112.9M FY23: 101.5M FY24: 2.8M FY25: 31.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-35M 0 35M 70M 105M FY09: 255K FY10: 14.9M FY11: 10.8M FY12: 9.9M FY13: -190K FY14: 18.2M FY15: 14.9M FY16: 21.1M FY17: 33.7M FY18: 29.5M FY19: -731K FY20: 31.2M FY21: 85.9M FY22: 98.1M FY23: 85.4M FY24: -7.9M FY25: 10.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 20M 40M 60M FY09: 23.4M FY10: 24.1M FY11: 24.5M FY12: 24.5M FY13: 24.9M FY14: 26M FY15: 26.8M FY16: 27.5M FY17: 28.9M FY18: 31.8M FY19: 41.2M FY20: 41.9M FY21: 48.5M FY22: 48.8M FY23: 48M FY24: 46.9M FY25: 46.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-3.00 -1.50 0.00 1.50 3.00 4.50 Q4 '10: 1.02 Q1 '11: 1.26 Q2 '11: 1.19 Q3 '11: 1.01 Q4 '11: 0.65 Q1 '12: 0.25 Q2 '12: -0.05 Q3 '12: -0.26 Q4 '12: -0.50 Q1 '13: -0.86 Q2 '13: -0.93 Q1 '14: -0.98 Q2 '14: -0.66 Q3 '14: 0.06 Q4 '14: 0.33 Q1 '15: 0.35 Q2 '15: 0.19 Q3 '15: -0.06 Q4 '15: 0.00 Q1 '16: 0.05 Q2 '16: 0.14 Q3 '16: 0.11 Q4 '16: 0.12 Q1 '17: 0.42 Q4 '18: -0.57 Q1 '19: -1.40 Q2 '19: -2.26 Q3 '19: -2.67 Q4 '19: -1.69 Q1 '20: -1.56 Q2 '20: -1.20 Q3 '20: -1.11 Q4 '20: -0.35 Q1 '21: 0.68 Q2 '21: 2.71 Q3 '21: 3.35 Q4 '21: 3.42 Q1 '22: 3.25 Q2 '22: 1.92 Q3 '22: 1.95 Q4 '22: 1.99 Q2 '23: 1.88 Q3 '23: 1.51 Q3 '23: 1.08 Q4 '24: -1.50 Q1 '25: -1.85 Q2 '25: -1.87 Q3 '25: -1.57 Q4 '25: -1.59 Q1 '26: -1.19 Q2 '26: -0.83 Q1 '11 Q4 '12 Q1 '15 Q4 '16 Q1 '20 Q4 '21 Q3 '23 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.