Stock Scorer

Cohen & Co Inc. (COHN)

Every figure this model derived for COHN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,208,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 40,093,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 63,262,000 StockholdersEquity 2026-06-30
interest expense 24,227,000 InterestExpense 2026-06-30
ocf -6,914,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 314,342,000 Revenues 2026-06-30
sbc 20,953,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up COHN on one particular measure came for.

RatioValue
cash operating margin28.98
deferred revenue growth-85.7
dilution pct5.44
ebit yoy643.99
ev ebit0.32
ev owner earnings-0.77
ev sales0.07
fcf margin-2.58
growth cv1.99
interest cover2.86
operating margin22.06
owner earnings margin-9.25
revenue growth126.39
revenue growth per share114.72
roic105.42
rule of 40148.46
sbc pct revenue6.67

Everything else this filing tags

400 more elements from COHN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
TreasuryStockValueAcquiredCostMethod4,000,000,0002015-12-31 2USD
Assets800,383,0002026-06-30 134USD
LiabilitiesAndStockholdersEquity800,383,0002026-06-30 122USD
Liabilities691,082,0002026-06-30 122USD
FairValueOfSecuritiesReceivedAsCollateralThatHaveBeenResoldOrRepledged451,816,0002026-06-30 110USD
SecuritiesSoldUnderAgreementsToRepurchaseGross448,133,0002017-09-30 17USD
SecuritiesSoldUnderAgreementsToRepurchase444,688,0002026-06-30 122USD
FairValueOfSecuritiesReceivedAsCollateralThatCanBeResoldOrRepledged413,154,0002026-06-30 110USD
SecuritiesPurchasedUnderAgreementsToResell409,371,0002026-06-30 119USD
TradingSecurities173,064,0002026-06-30 122USD
PayablesToBrokerDealersAndClearingOrganizations162,951,0002019-03-31 64USD
SalariesWagesAndOfficersCompensation157,305,0002025-12-31 39USD
CostsAndExpenses109,847,0002026-06-30 215USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest109,301,0002026-06-30 230USD
OperatingLossCarryforwards102,418,0002019-12-31 8USD
CommonStockSharesAuthorized100,000,0002026-06-30 122shares
TaxCreditCarryforwardAmount97,995,0002020-12-31 1USD
LaborAndRelatedExpense89,492,0002026-06-30 215USD
EmployeeRelatedLiabilitiesCurrentAndNoncurrent89,448,0002026-06-30 122USD
AdditionalPaidInCapital88,940,0002026-06-30 122USD
DebtInstrumentFaceAmount71,373,0002017-09-30 4USD
GoodFaithAndMarginDepositsWithBrokerDealers66,094,0002020-03-31 56USD
DerivativeFairValueOfDerivativeNet58,886,0002026-06-30 106USD
CommonUnitOutstanding58,784,7732025-12-31 23shares
NetCapital55,040,0002018-12-31 12USD
ExcessNetCapitalAt1500Percent53,897,0002018-12-31 12USD
IncreaseDecreaseInReceivablesUnderRepurchaseAgreements51,963,0002026-06-30 136USD
ReceivablesFromBrokersDealersAndClearingOrganizations51,270,0002026-06-30 120USD
PreferredStockSharesAuthorized50,000,0002026-06-30 80shares
SecuritiesFailedToReceive49,688,0002021-06-30 3USD
ReceivablesFromClearingOrganizations49,480,0002026-06-30 114USD
FinancialInstrumentsSoldNotYetPurchasedAtFairValue48,932,0002026-06-30 122USD
DeferredTaxAssetsGross48,407,0002025-12-31 28USD
BusinessAcquisitionsProFormaRevenue46,426,0002013-09-30 6USD
MinorityInterest46,039,0002026-06-30 134USD
BusinessCombinationConsiderationTransferred45,000,0002011-12-31 3USD
IncreaseDecreaseInBrokerDealerRelatedReceivablesPayablesNet-44,546,0002026-06-30 137USD
SecuritiesFailedToDeliver44,475,0002021-03-31 1USD
IncreaseDecreaseInPayablesUnderRepurchaseAgreements44,297,0002026-06-30 136USD
InterestAndDividendIncomeSecuritiesTradingOrMeasuredAtFairValue43,962,0002020-03-31 31USD
DebtAndCapitalLeaseObligations43,917,0002017-09-30 48USD
OtherEmployeeRelatedLiabilitiesCurrentAndNoncurrent43,569,0002026-06-30 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations40,093,0002026-06-30 96USD
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Amount38,867,0002017-12-31 1USD
DebtInstrumentFairValue38,678,0002026-06-30 114USD
DeferredTaxAssetsValuationAllowance38,580,0002025-12-31 28USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic37,908,0002025-12-31 36USD
InterestExpenseTradingLiabilities35,404,0002020-03-31 31USD
UnrealizedGainLossOnInvestments35,383,0002021-09-30 94USD
DerivativeGainLossOnDerivativeNet34,203,0002026-06-30 82USD
ProceedsFromSaleAndMaturityOfOtherInvestments32,962,0002026-06-30 137USD
CommissionsPayableToBrokerDealersAndClearingOrganizations32,820,0002019-12-31 5USD
IncreaseDecreaseInTradingSecurities32,488,0002026-06-30 137USD
OtherInvestments29,383,0002021-09-30 12USD
LongTermDebt28,800,0002026-06-30 106USD
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther27,616,0002025-12-31 127USD
PreferredStockSharesIssued27,413,0982026-06-30 50shares
PreferredStockSharesOutstanding27,413,0982026-06-30 50shares
DebtInstrumentUnamortizedDiscountPremiumNet25,343,0002019-03-31 2USD
NonmonetaryTransactionGrossOperatingRevenueRecognized25,210,0002026-06-30 9USD
RetainedEarningsAccumulatedDeficit-24,660,0002026-06-30 123USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity23,262,0002014-09-30 21USD
EquityMethodInvestmentSummarizedFinancialInformationEquityOrCapital23,143,0002014-09-30 21USD
NetCashProvidedByUsedInInvestingActivities23,016,0002026-06-30 137USD
LesseeOperatingLeaseLiabilityPaymentsDue20,573,0002026-06-30 30USD
AllocatedShareBasedCompensationExpense20,213,0002025-12-31 39USD
OtherCostAndExpenseOperating20,124,0002024-09-30 62USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested19,924,0002014-12-31 9USD
TradingGainsLosses18,561,0002020-03-31 65USD
OperatingIncomeLoss17,542,0002026-06-30 215USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired16,813,0002011-12-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-16,669,0002026-06-30 65USD
OperatingLeaseLiability16,255,0002026-06-30 56USD
DebtSecuritiesTradingRealizedGainLoss16,150,0002026-06-30 82USD
DeferredTaxAssetsInvestmentInSubsidiaries16,006,0002025-12-31 26USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic15,274,0002025-12-31 28USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid14,956,0002011-12-31 4USD
PaymentsToAcquireBusinessesNetOfCashAcquired14,956,0002011-12-31 8USD
OperatingLeaseRightOfUseAsset14,766,0002026-06-30 56USD
DebtSecuritiesTradingGainLoss13,869,0002026-06-30 82USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss13,836,0002014-09-30 36USD
DeferredTaxAssetsCapitalLossCarryforwards12,470,0002025-12-31 28USD
IncreaseDecreaseInFinancialInstrumentsSoldNotYetPurchased12,315,0002026-06-30 137USD
NetCashProvidedByUsedInFinancingActivities-12,173,0002026-06-30 137USD
OtherReceivables11,608,0002026-06-30 124USD
ProfitLoss11,372,0002026-06-30 266USD
SharesIssued11,355,7662016-09-30 34shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest11,331,0002026-06-30 215USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest11,266,0002026-06-30 188USD
ProceedsFromContributionsFromAffiliates11,000,0002017-09-30 5USD
AlternativeInvestment10,725,0002026-06-30 46USD
InterestAndDividendIncomeOperating10,543,0002026-06-30 82USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent10,509,0002026-06-30 114USD
AccountsPayableAndOtherAccruedLiabilities10,509,0002026-06-30 123USD
TradingSecuritiesRealizedGainLoss10,443,0002020-03-31 31USD
DeferredTaxAssetsNet9,827,0002025-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDue9,616,0002019-12-31 8USD
BusinessAcquisitionsProFormaNetIncomeLoss-9,326,0002013-09-30 6USD
ProceedsFromIssuanceOfDebt9,300,0002010-12-31 3USD
RepaymentsOfDebt9,163,0002020-09-30 26USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive8,516,0002025-12-31 14USD
OperatingLeasesFutureMinimumPaymentsReceivable8,495,0002012-12-31 1USD
NonoperatingIncomeExpense-8,487,0002018-12-31 31USD
NetIncomeLossAvailableToCommonStockholdersDiluted8,422,0002026-06-30 173USD
InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase8,262,0002026-06-30 82USD
EquityMethodInvestments8,152,0002026-06-30 110USD
DeferredCompensationLiabilityCurrentAndNoncurrent8,021,0002026-06-30 6USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities-8,019,0002026-06-30 137USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet7,814,0002011-09-30 1USD
ProfessionalFees7,436,0002026-06-30 120USD
TradingActivityGainsAndLossesNet7,271,0002015-03-31 52USD
PaymentsToMinorityShareholders7,072,0002026-06-30 58USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-6,418,0002025-12-31 44USD
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest6,306,0002026-06-30 35USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest6,243,0002026-06-30 204USD
WeightedAverageNumberOfDilutedSharesOutstanding6,175,5672026-06-30 215shares
PropertyPlantAndEquipmentGross6,163,0002025-12-31 26USD
PartnersCapital6,130,0002012-06-30 1USD
DerivativeNotionalAmount6,000,0002022-09-30 2USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized5,895,0002025-12-31 14USD
EquityMethodInvestmentUnderlyingEquityInNetAssets5,789,0002020-03-31 28USD
OtherAssets5,780,0002026-06-30 122USD
DeferredIncomeTaxLiabilities5,701,0002025-12-31 44USD
StockIssuedDuringPeriodValueIssuedForCash5,498,0002013-03-31 1USD
PaymentsToAcquireEquityMethodInvestments5,417,0002026-06-30 90USD
AvailableForSaleSecuritiesDebtSecurities5,323,0002019-12-31 1USD
LoansReceivableHeldForSaleAmount5,323,0002019-12-31 6USD
PaymentsToAcquireOtherInvestments5,068,0002026-06-30 129USD
NetIncomeLoss5,066,0002026-06-30 221USD
ProceedsFromIssuanceOfPrivatePlacement5,051,0002013-12-31 6USD
ComprehensiveIncomeNetOfTax5,023,0002026-06-30 188USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized4,996,5002013-12-31 1shares
LiabilitiesAssumed14,824,0002012-12-31 1USD
NotesIssued14,824,0002012-12-31 2USD
CashAndCashEquivalentsPeriodIncreaseDecrease-4,823,0002019-03-31 72USD
ProceedsFromRepaymentsOfDebt4,777,0002019-12-31 15USD
AssetManagementFees4,762,0002013-03-31 26USD
IncomeTaxExaminationEstimateOfPossibleLoss4,683,0002013-12-31 21USD
LossContingencyRangeOfPossibleLossMaximum4,683,0002013-09-30 1USD
DeferredIncomeTaxAssetsNet4,539,0002026-06-30 46USD
VariableInterestEntityEntityMaximumLossExposureAmount4,503,0002020-03-31 56USD
ProceedsFromConvertibleDebt4,500,0002020-03-31 14USD
RepaymentsOfSecuredDebt4,500,0002026-06-30 35USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount4,318,0002026-06-30 30USD
IncentiveFeeAmountPaid4,301,0002012-12-31 3USD
AccruedPayrollTaxesCurrent4,236,0002026-06-30 106USD
DeferredTaxLiabilities4,126,0002025-12-31 62USD
OperatingLeasesFutureMinimumPaymentsDueThereafter4,094,0002019-12-31 6USD
ProceedsFromIssuanceOfTrustPreferredSecurities4,000,0002010-03-01 1USD
VariableInterestEntityConsolidatedCarryingAmountAssets3,967,0002018-12-31 1USD
DeferredTaxAssetsLiabilitiesNet-3,888,0002014-12-31 6USD
EquityMethodInvestmentSummarizedFinancialInformationAssets3,799,0002019-12-31 22USD
IncreaseDecreaseInRestrictedCashForOperatingActivities-3,714,0002011-12-31 6USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment3,658,0002025-12-31 12USD
IncomeLossFromEquityMethodInvestments-3,565,0002026-06-30 163USD
DividendsPayableCurrent3,500,0002025-12-31 1USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal3,362,0002025-12-31 28USD
RevenueFromContractWithCustomerExcludingAssessedTax3,307,0002020-06-30 4USD
InterestPaid3,253,0002017-06-30 44USD
IncreaseDecreaseInEmployeeRelatedLiabilities-3,241,0002026-06-30 137USD
DeferredFederalIncomeTaxExpenseBenefit-3,230,0002025-12-31 42USD
CommonStockSharesIssued3,228,9702026-06-30 122shares
CommonStockSharesOutstanding3,228,9702026-06-30 129shares
DividendsPayableCurrentAndNoncurrent3,149,0002026-06-30 8USD
PaymentsOfDividendsCommonStock3,133,0002026-06-30 136USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths3,014,0002026-06-30 29USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo2,927,0002026-06-30 30USD
IncreaseDecreaseInDueToRelatedPartiesCurrent2,719,0002026-06-30 137USD
IncreaseDecreaseInOtherReceivables2,712,0002026-06-30 137USD
FairValueOptionChangesInFairValueGainLoss1-2,695,0002020-03-31 104USD
ProceedsFromMinorityShareholders2,666,0002026-06-30 56USD
InterestExpenseDebt2,646,0002026-06-30 90USD
InterestIncomeExpenseNonoperatingNet-2,646,0002026-06-30 97USD
BusinessDevelopment2,620,0002026-06-30 22USD
PropertyPlantAndEquipmentNet2,608,0002026-06-30 38USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree2,532,0002026-06-30 30USD
InvestmentInPhysicalCommodities2,463,0002014-12-31 5USD
InterestPaidNet2,425,0002026-06-30 81USD
ProceedsFromIssuanceOfCommonStock2,387,0002026-06-30 33USD
DebtSecuritiesTradingUnrealizedGainLoss-2,281,0002026-06-30 82USD
PaymentsForLegalSettlements2,250,0002012-04-30 3USD
LitigationReserveCurrent2,195,0002013-06-30 4USD
NotesReceivableNet2,194,0002014-09-30 8USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent2,182,0002012-12-31 1USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears2,152,0002012-12-31 1USD
Dividends2,131,0002025-12-31 23USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears2,108,0002012-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,101,0002025-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,099,0002026-06-30 30USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears2,053,0002012-12-31 1USD
WeightedAverageNumberOfSharesOutstandingBasic2,042,2522026-06-30 215shares
IncreaseDecreaseInCashCollateralForLoanedSecurities-2,011,0002023-03-31 23USD
VariableInterestEntityNonconsolidatedCarryingAmountAssets1,902,0002014-12-31 16USD
MinorityInterestDecreaseFromRedemptions1,883,0002026-06-30 32USD
PrepaidExpenseCurrentAndNoncurrent1,873,0002026-06-30 114USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice1,855,0002013-03-31 1USD
DividendsCommonStock1,838,0002026-06-30 80USD
AssetManagementFees11,804,0002018-03-31 65USD
FairValueAssetsMeasuredOnRecurringBasisGainLossIncludedInTradingRevenue1,792,0002011-09-30 1USD
StockIssuedDuringPeriodValueNewIssues1,773,0002026-06-30 23USD
OtherAccruedLiabilitiesCurrentAndNoncurrent1,771,0002026-06-30 114USD
ManagementFeesIncentiveRevenue1,720,0002012-12-31 2USD
StockIssuedDuringPeriodValueShareBasedCompensationGross1,653,0002026-06-30 84USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate1,650,0002024-12-31 38USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign1,594,0002025-12-31 36USD
UnrealizedGainLossOnSecurities1,562,0002017-09-30 48USD
OperatingLeasesFutureMinimumPaymentsDueCurrent1,561,0002019-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,558,5252013-12-31 1shares
InterestIncomeDebtSecuritiesTradingOperating1,533,0002026-06-30 82USD
BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable1,531,0002011-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod1,508,3532012-12-31 3shares
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCarryingAmount1,489,0002026-06-30 25USD
TreasuryStockRetiredCostMethodAmount1,488,0002011-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,485,0002026-06-30 17USD
OperatingLeasePayments1,471,0002026-06-30 54USD
RepaymentsOfConvertibleDebt1,461,0002019-03-31 6USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet1,452,0002013-03-31 1USD
IncomeTaxesPaid1,432,0002026-06-30 123USD
OperatingLeaseExpense1,398,0002026-06-30 64USD
DeferredStateAndLocalIncomeTaxExpenseBenefit1,361,0002025-12-31 42USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit1,359,0002017-12-31 1USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit-1,359,0002017-12-31 1USD
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited1,348,3612011-12-31 1shares
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentExcludingCapitalLeasedAssets1,320,0002020-12-31 16USD
AssetsUnderManagementCarryingAmount1,300,0002026-06-30 57USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses1,299,0002010-12-31 1USD
IncomeTaxReconciliationTaxContingencies-1,231,0002013-12-31 3USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions1,231,0002010-12-31 1USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations1,231,0002013-12-31 3USD
AccruedInvestmentIncomeReceivable1,230,0002026-06-30 74USD
CommissionsAndFloorBrokerageReceivables1,221,0002012-12-31 3USD
ContractualObligation1,208,0002024-10-01 1USD
AlternativeInvestmentsFairValueDisclosure1,189,0002018-03-31 26USD
DebtInstrumentRepurchaseAmount1,177,0002012-09-30 3USD
PartnersCapitalAccountUnitsSaleOfUnits1,147,9402025-12-31 18shares
MinimumNetCapitalRequired11,143,0002018-12-31 12USD
SharesOutstanding1,117,5442020-09-30 44shares
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents1,104,0002013-03-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears1,101,0002019-12-31 8USD
GuaranteeObligationsCurrentCarryingValue1,084,0002013-03-31 7USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue1,079,0002023-09-30 27USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-1,077,0002026-06-30 150USD
IncrementalCommonSharesAttributableToContingentlyIssuableShares1,034,4832021-12-31 12shares
PaymentsForRepurchaseOfTrustPreferredSecurities1,000,0002010-03-01 1USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears983,0002019-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears950,0002019-12-31 8USD
PropertyPlantAndEquipmentNetExcludingCapitalLeasedAssets950,0002021-06-30 74USD
PartnersCapitalAccountUnitsConverted-949,7102023-12-31 4shares
FederalIncomeTaxExpenseBenefitContinuingOperations-929,0002012-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears927,0002019-12-31 8USD
OtherIncome916,0002026-06-30 22USD
DeferredFinanceCostsNoncurrentNet910,0002019-03-31 2USD
CurrentStateAndLocalTaxExpenseBenefit868,0002025-12-31 23USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest789,0002013-12-31 17USD
DueFromRelatedParties787,0002022-12-31 95USD
NetIncomeLossAttributableToNoncontrollingInterest782,0002025-03-31 156USD
DeferredIncomeTaxLiabilitiesNet781,0002020-09-30 9USD
IncreaseDecreaseInOtherOperatingAssets-752,0002026-06-30 137USD
SecurityDeposit719,0002026-06-30 114USD
VariableInterestEntityConsolidatedCarryingAmountLiabilities716,0002018-12-31 1USD
LeaseIncentiveReceivable706,0002011-12-31 1USD
InvestmentBankingRevenue696,0002018-03-31 65USD
CashAcquiredFromAcquisition-679,0002013-12-31 16USD
AccountsPayableCurrentAndNoncurrent671,0002026-06-30 114USD
PaymentsOfFinancingCosts670,0002013-12-31 5USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation638,0002026-03-31 106USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation638,0002026-06-30 109USD
PartnersCapitalAccountUnitsTreasury495,4402021-12-31 31shares
DeferredTaxAssetsOther466,0002025-12-31 28USD
DerivativeGainOnDerivative458,0002011-06-30 1USD
PaymentsOfStockIssuanceCosts447,0002013-12-31 6USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-446,0002024-12-31 29USD
TradingSecuritiesUnrealizedHoldingGainLoss-440,0002020-03-31 31USD
StockIssuedDuringPeriodSharesShareBasedCompensationGross428,9842012-12-31 3shares
DepreciationAndAmortization420,0002026-06-30 215USD
DeferredCostsCurrentAndNoncurrent414,0002026-06-30 88USD
DeferredIncomeTaxExpenseBenefit-413,0002026-06-30 106USD
AccruedRentCurrentAndNoncurrent405,0002018-12-31 58USD
AmortizationOfDebtDiscountPremium405,0002026-06-30 115USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets403,0002013-03-31 1USD
OperatingLeasesRentExpenseNet378,0002020-03-31 35USD
CurrentIncomeTaxExpenseBenefit372,0002026-06-30 62USD
CurrentForeignTaxExpenseBenefit369,0002025-12-31 42USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential344,0002025-12-31 30USD
InterestExpenseShortTermBorrowingsExcludingFederalFundsAndSecuritiesSoldUnderAgreementsToRepurchase336,0002026-06-30 82USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent335,0002019-03-31 4USD
AccruedFeesAndOtherRevenueReceivable329,0002026-06-30 70USD
TreasuryStockValue328,0002012-06-30 12USD
BusinessCombinationAssetsAndLiabilitiesArisingFromContingenciesAmountRecognized326,0002011-12-31 3USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders323,0002026-06-30 77USD
InterestPayableCurrentAndNoncurrent313,0002026-06-30 114USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod300,0002018-12-31 1shares
DefinedBenefitPlanContributionsByEmployer298,0002022-09-30 70USD
Depreciation291,0002016-12-31 12USD
OperatingLeasesRentExpenseSubleaseRentals1280,0002019-12-31 24USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross278,5712014-12-31 5shares
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals278,0002019-12-31 7USD
IncomeTaxReconciliationNondeductibleExpenseOther-261,0002025-12-31 1USD
DepositsWithClearingOrganizationsAndOthersSecurities250,0002026-06-30 58USD
IncomeTaxReconciliationOtherAdjustments228,0002015-12-31 9USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-226,0002026-06-30 54USD
DeferredRevenueCurrent216,0002012-12-31 2USD
TreasuryStockSharesRetired200,0002014-12-31 16shares
PaymentsForRepurchaseOfCommonStockForEmployeeTaxWithholdingObligations199,0002012-12-31 4USD
DeferredRevenue198,0002013-03-31 4USD
DerivativeInstrumentsGainLossRecognizedInIncomeNet-190,0002013-03-31 2USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease189,0002012-03-31 2USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease189,0002012-03-31 2USD
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued186,3392012-06-30 1shares
AccruedIncomeTaxes185,0002026-06-30 45USD
TreasuryStockValueAcquiredParValueMethod176,0002018-08-29 11USD
IncomeTaxExaminationInterestAccrued171,0002012-12-31 2USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued171,0002012-12-31 1USD
IndefiniteLivedIntangibleAssetsPurchaseAccountingAdjustments166,0002010-12-31 1USD
IntangibleAssetsNetExcludingGoodwill166,0002026-06-30 114USD
OtherIntangibleAssetsNet166,0002026-06-30 114USD
IncreaseDecreaseInDeferredIncomeTaxes-161,0002015-09-30 35USD
IncomeTaxPaidStateAndLocalBeforeRefundReceived161,0002025-12-31 1USD
BusinessAcquisitionPurchasePriceAllocationOtherAssets150,0002013-03-31 1USD
OtherSignificantNoncashTransactionValueOfConsiderationGiven1146,0002011-12-31 1USD
EffectOfExchangeRateOnCashAndCashEquivalents-130,0002019-09-30 76USD
PostemploymentBenefitsLiabilityCurrentAndNoncurrent121,0002018-09-30 1USD
IncomeTaxPaidForeignBeforeRefundReceived115,0002025-12-31 1USD
Goodwill109,0002026-06-30 133USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent107,0002025-12-31 42USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent107,0002025-12-31 42USD
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty-107,0002020-03-31 2USD
StockRedeemedOrCalledDuringPeriodValue107,0002011-09-30 1USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-106,0002026-06-30 186USD
OtherComprehensiveIncomeLossNetOfTax-106,0002026-06-30 231USD
GoodwillAllocationAdjustment93,0002012-09-30 2USD
StockIssuedDuringPeriodSharesRestrictedStockAwardGross81,0982017-09-01 7shares
EquityMethodInvestmentSummarizedFinancialInformationMinorityInterest81,0002014-09-30 16USD
IncomeTaxExaminationInterestExpense79,0002012-12-31 3USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal78,0002014-03-31 1USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesFairValue77,0002012-12-31 6USD
DeferredFinanceCostsGross74,0002025-12-31 2USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty72,0002018-09-30 2USD
EquityMethodInvestmentSoldCarryingAmount-71,0002014-12-31 4USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest-63,0002026-06-30 35USD
DeferredRevenueAndCredits60,0002013-09-30 5USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable55,0002013-03-31 1USD
DueToRelatedPartiesCurrentAndNoncurrent50,0002017-03-31 24USD
LitigationSettlementExpense50,0002018-12-31 5USD
AmortizationOfFinancingCosts48,0002025-12-31 33USD
SubleaseIncome46,0002026-06-30 93USD
StockRepurchasedAndRetiredDuringPeriodShares42,6002020-09-30 12shares
IncomeTaxExpenseBenefit-41,0002026-06-30 218USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilities38,0002014-09-30 21USD
StockIssuedDuringPeriodSharesShareBasedCompensation36,8752019-12-31 26shares
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited32,2582015-12-31 12shares
CommonStockValue32,0002026-06-30 122USD
StockRedeemedOrCalledDuringPeriodShares31,5542011-09-30 1shares
AssetsFairValueAdjustment-30,0002012-12-31 1USD
StockIssuedDuringPeriodSharesNewIssues29,1672017-12-31 21shares
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems27,0002014-12-31 39USD
PreferredStockValue27,0002026-06-30 104USD
CostMethodInvestments25,0002017-09-30 36USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-25,0002020-06-30 7USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-20,0002019-12-31 4USD
TreasuryStockSharesAcquired17,5552018-08-29 22shares
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures16,0002014-03-31 16USD
SharesPaidForTaxWithholdingForShareBasedCompensation15,0432020-09-30 41shares
GainLossOnRepurchaseOfDebtInstrument-15,0002013-12-31 15USD
OtherNonoperatingIncomeExpense-15,0002013-12-31 20USD
PaymentsForRepurchaseOfWarrants15,0002016-12-31 3USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements14,3432018-06-30 28shares
FairValueAssetsMeasuredOnRecurringBasisGainLossIncludedInOtherIncome-9,0002011-06-30 1USD
AccruedIncomeTaxesCurrent4,0002015-12-31 12USD
OtherPayablesToBrokerDealersAndClearingOrganizations4,0002025-12-31 110USD
OtherTaxExpenseBenefit4,0002012-12-31 3USD
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights11002016-09-30 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice402018-12-31 5USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice402018-12-31 1USD/shares
StockholdersEquityNoteStockSplitConversionRatio1102017-09-01 9pure
TreasuryStockAcquiredAverageCostPerShare102018-08-29 13USD/shares
CommonStockDividendsPerShareDeclared32025-12-31 138USD/shares
NumberOfOperatingSegments32026-06-30 27pure
NumberOfOperatingSegments32020-03-31 18segment
NumberOfReportableSegments32026-06-30 4pure
EarningsPerShareBasic22026-06-30 217USD/shares
EquityIssuancePerShareAmount22013-03-31 1USD
SharesIssuedPricePerShare22013-09-30 4USD/shares
VariableInterestEntityNumberOfEntitiesWithUnavailabilityOfInformation22020-03-31 9entity
VariableInterestEntityNumberOfEntitiesWithUnavailabilityOfInformation22026-06-30 25pure
EarningsPerShareDiluted12026-06-30 217USD/shares
EquityMethodInvestmentOwnershipPercentage12013-03-31 1pure
MinorityInterestOwnershipPercentageByParent12011-12-31 3pure
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch02020-09-30 15pure
MinorityInterestOwnershipPercentageByNoncontrollingOwners02011-12-31 1pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-06-30 22pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02025-12-31 1pure
DebtInstrumentInterestRateStatedPercentage02013-03-31 1pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 30pure
DebtInstrumentInterestRateEffectivePercentageRateRangeMinimum02010-07-31 1pure
ShortTermDebtPercentageBearingFixedInterestRate02012-12-31 1pure
LineOfCreditFacilityCommitmentFeePercentage02012-12-31 1pure
DefinedContributionPlanEmployerMatchingContributionPercent02020-09-30 15pure
EffectiveIncomeTaxRateContinuingOperations-02025-12-31 1pure
CommonStockParOrStatedValuePerShare02026-06-30 130USD/shares

What to be careful about

What this model itself distrusts about COHN's figures. Written by the derivation as it ran, not added afterwards.