Stock Scorer

Century Casinos, Inc. (CNTY)

Every figure this model derived for CNTY, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 15,284,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 60,179,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 92,647,000 AssetsCurrent 2026-06-30
current liabilities 77,633,000 LiabilitiesCurrent 2026-06-30
equity -125,671,000 StockholdersEquity 2026-06-30
interest expense 104,420,000 InterestExpenseNonoperating 2026-06-30
ocf 7,344,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 580,949,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 1,014,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CNTY on one particular measure came for.

RatioValue
cash operating margin18.8
current ratio1.19
current ratio reported1.19
dilution pct-1.63
ebit cagr-5.0
ev ebit5.33
ev owner earnings-33.61
ev sales0.52
fcf margin-1.37
growth cv0.83
interest cover0.54
net debt ebitda2.56
operating margin9.73
owner earnings margin-1.54
revenue growth1.08
revenue growth per share2.75
roic29.46
rule of 4010.81
sbc pct revenue0.17

Everything else this filing tags

400 more elements from CNTY's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Liabilities1,140,750,0002026-06-30 128USD
PropertyPlantAndEquipmentGross1,134,880,0002025-12-31 30USD
Assets1,105,204,0002026-06-30 136USD
LiabilitiesAndStockholdersEquity1,105,204,0002026-06-30 128USD
NoncurrentAssets995,812,0002026-06-30 43USD
PropertyPlantAndEquipmentNet882,052,0002026-06-30 129USD
DebtInstrumentCarryingAmount336,485,0002026-06-30 90USD
LongTermDebt329,074,0002026-06-30 120USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree323,143,0002026-06-30 47USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour322,884,0002025-12-31 45USD
LongTermDebtNoncurrent321,370,0002026-06-30 127USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive319,384,0002024-12-31 37USD
RevenueFromContractWithCustomerIncludingAssessedTax289,234,0002026-06-30 108USD
BusinessAcquisitionsProFormaRevenue265,392,0002023-06-30 11USD
OperatingCostsAndExpenses260,293,0002026-06-30 27USD
Revenues245,268,0002023-06-30 188USD
RetainedEarningsAccumulatedDeficit-233,364,0002026-06-30 128USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment232,124,0002025-12-31 30USD
DeferredTaxAssetsGross191,270,0002024-12-31 1USD
GrossProfit154,069,0002017-12-31 57USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1138,584,0002016-12-31 3USD
CasinoRevenue137,871,0002017-12-31 85USD
DeferredTaxAssetsNet135,588,0002024-12-31 1USD
AdditionalPaidInCapital120,536,0002026-06-30 128USD
StockholdersEquityBeforeTreasuryStock118,889,0002013-03-31 16USD
CommonStockholdersEquity118,156,0002012-12-31 6USD
OperatingLossCarryforwards100,500,0002025-12-31 12USD
RestrictedCash100,200,0002023-03-31 31USD
RestrictedCashAndCashEquivalentsAtCarryingValue100,200,0002023-03-31 21USD
PaymentsToAcquireBusinessesNetOfCashAcquired98,792,0002023-12-31 47USD
OperatingExpenses96,578,0002025-09-30 140USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates95,000,0002022-12-31 11USD
EquityMethodInvestments92,095,0002023-03-31 39USD
MinorityInterest90,125,0002026-06-30 112USD
InterestIncomeExpenseNet-77,607,0002025-09-30 65USD
InterestExpense77,426,0002024-09-30 173USD
GeneralAndAdministrativeExpense72,878,0002026-06-30 144USD
IntangibleAssetsNetExcludingGoodwill72,431,0002026-06-30 84USD
GoodwillAcquiredDuringPeriod70,189,0002023-12-31 18USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents60,470,0002026-06-30 152USD
ConstructionAndDevelopmentCosts60,000,0002017-09-30 3CAD
CostsAndExpenses58,339,0002015-06-30 52USD
LesseeOperatingLeaseLiabilityPaymentsDue57,059,0002026-06-30 33USD
PaymentsToAcquireBusinessTwoNetOfCashAcquired52,581,0002023-12-31 6USD
InterestPaidNet52,464,0002026-06-30 87USD
NonoperatingIncomeExpense-51,496,0002026-06-30 203USD
CommonStockSharesAuthorized50,000,0002026-06-30 128shares
DeferredTaxAssetsValuationAllowance49,300,0002024-12-31 6USD
ConstructionAndDevelopmentCosts48,100,0002017-09-30 3USD
GoodwillImpairmentLoss43,716,0002024-12-31 37USD
GoodwillAndIntangibleAssetImpairment43,716,0002024-12-31 1USD
SellingGeneralAndAdministrativeExpense42,747,0002015-12-31 59USD
Depreciation41,800,0002025-12-31 63USD
FiniteLivedIntangibleAssetsNet40,921,0002026-06-30 92USD
UndistributedEarningsOfForeignSubsidiaries40,000,0002023-09-30 4USD
DebtInstrumentFaceAmount36,781,0002015-12-31 2USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest-35,546,0002026-06-30 186USD
ProceedsFromIssuanceOfCommonStock34,259,0002017-12-31 5USD
CasinoExpenses34,176,0002018-06-30 91USD
OperatingLeaseLiability32,903,0002026-06-30 62USD
AccruedLiabilitiesCurrent31,713,0002026-06-30 106USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill31,510,0002026-06-30 64USD
BusinessCombinationConsiderationTransferred129,900,0002016-10-01 3CAD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive29,727,0002026-06-30 33USD
OperatingLeaseRightOfUseAsset29,364,0002026-06-30 62USD
OperatingIncomeLoss28,941,0002026-06-30 259USD
GroundLeasesNet28,600,0002020-03-31 10CAD
DirectFinancingLeaseResidualValueOfLeasedAsset28,500,0002022-12-31 4USD
WeightedAverageNumberOfDilutedSharesOutstanding28,413,0002026-06-30 191shares
WeightedAverageNumberOfSharesOutstandingBasic28,413,0002026-06-30 191shares
CommonStockSharesIssued28,133,5382026-06-30 128shares
CommonStockSharesOutstanding28,133,5382026-06-30 128shares
OperatingLeaseLiabilityNoncurrent27,676,0002026-06-30 62USD
ComprehensiveIncomeNetOfTax-27,449,0002026-06-30 203USD
NetIncomeLoss-27,414,0002026-06-30 259USD
DepreciationDepletionAndAmortization26,031,0002026-06-30 179USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-24,235,0002026-06-30 179USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount24,156,0002026-06-30 33USD
ProfitLoss-24,089,0002026-06-30 232USD
DeferredTaxAssetsGoodwillAndIntangibleAssets-23,429,0002024-12-31 1USD
IncreaseInRestrictedCash23,175,0002016-09-30 2USD
RestrictedCashAndCashEquivalentsNoncurrent23,164,0002016-09-30 6USD
BusinessCombinationConsiderationTransferred122,800,0002016-10-01 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-22,555,0002026-06-30 203USD
PaymentsToAcquireProductiveAssets21,951,0002025-12-31 2USD
GroundLeasesNet20,200,0002020-03-31 10USD
PreferredStockSharesAuthorized20,000,0002026-06-30 128shares
PaymentsOfFinancingCosts18,864,0002022-12-31 35USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment17,905,0002013-04-08 1USD
DeferredTaxAssetsOperatingLossCarryforwards17,539,0002025-12-31 12USD
DeferredIncomeTaxAssetsNet16,745,0002026-06-30 60USD
ValuationAllowanceDeferredTaxAssetChangeInAmount15,200,0002025-12-31 3USD
EmployeeRelatedLiabilitiesCurrent15,169,0002026-06-30 128USD
StockRepurchaseProgramAuthorizedAmount15,000,0002014-12-31 3USD
StockRepurchaseProgramAuthorizedAmount115,000,0002017-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDue14,956,0002018-12-31 8USD
IncomeTaxExaminationLiabilityRecorded14,800,0002013-12-31 1PLN
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount14,700,0002014-12-31 3USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount114,700,0002024-12-31 11USD
PrepaidExpenseCurrent14,621,0002026-06-30 128USD
FoodAndBeverageRevenue14,513,0002017-12-31 51USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations14,481,0002017-09-30 22USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets14,480,0002013-03-31 8USD
GoodwillGross13,752,0002026-06-30 59USD
ReceivablesNetCurrent13,171,0002026-06-30 128USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-13,124,0002026-06-30 128USD
IndefiniteLivedLicenseAgreements12,453,0002018-12-31 6USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue12,168,0002013-03-31 12USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet11,994,0002013-04-07 2USD
BusinessCombinationConsiderationTransferred11,994,0002013-04-07 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet11,994,0002013-04-08 1USD
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent11,000,0002015-03-31 4CAD
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent11,000,0002014-12-31 1USD
OtherOperatingIncome10,909,0002018-12-31 3USD
LongTermDebt10,785,0002013-03-31 4CAD
TaxesPayableCurrentAndNoncurrent10,766,0002020-12-31 18USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-10,742,0002025-12-31 2USD
CostOfRevenue10,386,0002017-12-31 40USD
Goodwill10,377,0002026-06-30 135USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit10,200,0002022-03-31 1USD
OtherSalesRevenueNet10,128,0002017-12-31 26USD
AccountsPayableCurrent9,740,0002026-06-30 106USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities9,450,0002013-03-31 8USD
NetCashProvidedByUsedInFinancingActivities-9,289,0002026-06-30 117USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet9,138,0002013-04-08 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-8,748,0002026-06-30 85USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent8,422,0002021-12-31 15USD
AccountsPayableAndAccruedLiabilitiesCurrent8,279,0002013-12-31 22USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount8,221,0002013-04-07 2USD
DeconsolidationGainOrLossAmount7,848,0002020-12-31 5USD
TaxesPayableCurrent7,802,0002026-06-30 128USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-7,770,0002015-09-30 25USD
LongTermDebtCurrent7,704,0002026-06-30 129USD
FoodAndBeverageCostOfSales7,560,0002018-06-30 57USD
DebtInstrumentUnamortizedDiscountPremiumNet7,411,0002026-06-30 90USD
LeaseAndRentalExpense7,200,0002018-12-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths6,799,0002026-06-30 30USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-6,787,0002017-09-30 22USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid6,780,0002013-04-07 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo6,621,0002026-06-30 33USD
ProceedsFromDivestitureOfBusinesses6,575,0002020-12-31 7USD
ProceedsFromSaleOfProductiveAssets6,330,0002022-03-31 73USD
ProceedsFromSaleOfOtherProductiveAssets6,330,0002022-12-31 9USD
RepaymentsOfSecuredDebt6,300,0002012-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree6,171,0002026-06-30 33USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic6,000,0002015-12-31 4USD
AdvertisingExpense5,900,0002025-12-31 41USD
NetCashProvidedByUsedInInvestingActivities-5,831,0002026-06-30 117USD
SegmentExpenditureAdditionToLongLivedAssets5,831,0002026-06-30 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear5,824,0002026-06-30 35USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedContingentLiability5,776,0002013-04-08 1USD
DeferredTaxAssetsValuationAllowanceCurrent5,700,0002016-12-31 1USD
CashAndCashEquivalentsPeriodIncreaseDecrease5,417,0002017-09-30 54USD
BusinessAcquisitionsProFormaNetIncomeLoss-5,271,0002023-06-30 11USD
OperatingLeaseLiabilityCurrent5,227,0002026-06-30 62USD
BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable5,214,0002013-04-07 2USD
BusinessAcquisitionPurchasePriceAllocationNoncontrollingInterest5,214,0002013-04-07 2USD
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue5,214,0002013-04-08 1USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable5,214,0002013-04-07 1USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue5,214,0002013-04-08 4USD
DeferredIncomeTaxLiabilitiesNet4,950,0002026-06-30 58USD
IncomeTaxExaminationLiabilityRecorded4,900,0002013-12-31 1USD
IncreaseDecreaseInPrepaidInsurance-4,744,0002026-06-30 1USD
RepaymentsOfLongTermDebt4,604,0002025-09-30 133USD
IncreaseDecreaseInAccountsPayable-4,482,0002026-06-30 115USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive4,343,0002025-12-31 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue4,284,0002016-12-31 5USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt4,267,0002013-04-08 1USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets4,202,0002013-03-31 8USD
OperatingLossCarryforwardsValuationAllowance4,200,0002016-12-31 2USD
DeferredTaxLiabilitiesUndistributedForeignEarnings4,200,0002025-12-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour4,181,0002026-06-30 33USD
OperatingLeasesFutureMinimumPaymentsDueCurrent4,079,0002018-12-31 8USD
PromotionalAllowances4,076,0002015-06-30 52USD
PaymentsToMinorityShareholders4,004,0002026-06-30 116USD
CashEquivalentsAtCarryingValue4,000,0002026-06-30 100USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths3,759,0002026-06-30 34USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo3,759,0002026-06-30 47USD
DeferredTaxLiabilities3,701,0002024-12-31 1USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-3,643,0002017-09-30 22USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear3,560,0002026-06-30 25USD
CurrentIncomeTaxExpenseBenefit3,509,0002025-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive3,500,0002024-12-31 22USD
InventoryNet3,483,0002026-06-30 128USD
OperatingLeaseRightOfUseAssetAmortizationExpense3,443,0002026-06-30 12USD
OperatingLeaseCost3,442,0002026-06-30 97USD
GoodwillImpairedAccumulatedImpairmentLoss3,375,0002026-06-30 56USD
NetIncomeLossAttributableToNoncontrollingInterest3,325,0002026-06-30 179USD
OperatingLeasePayments3,281,0002026-06-30 67USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue13,218,0002016-12-31 5USD
InterestPaid3,120,0002017-06-30 52USD
CurrentForeignTaxExpenseBenefit3,028,0002025-12-31 51USD
ContractWithCustomerLiabilityRevenueRecognized3,000,0002026-06-30 36USD
ProceedsFromOtherDebt2,977,0002025-09-30 108USD
FiniteLivedLicenseAgreementsGross2,883,0002018-12-31 14USD
FiniteLivedIntangibleAssetsCostIncurredToRenewOrExtend2,800,0002016-03-31 1PLN
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,783,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,748,0002018-12-31 8USD
Cash2,700,0002012-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,700,0002018-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears2,646,0002018-12-31 6USD
RepaymentsOfLongTermDebtAndCapitalSecurities2,514,0002026-06-30 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents2,381,0002013-04-08 1USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital2,256,0002023-12-31 17USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired2,200,0002013-04-07 2USD
IncomeTaxExpenseBenefit2,200,0002016-10-31 1CAD
GainLossOnSaleOfPropertyPlantEquipment-2,154,0002022-12-31 7USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities2,147,0002013-03-31 8USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2,121,0002026-06-30 139USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive2,066,0002012-12-31 2CAD
DeferredTaxAssetsNetNoncurrent2,010,0002019-09-30 68USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign2,000,0002015-12-31 4USD
StockRepurchasedAndRetiredDuringPeriodShares1,951,9552025-12-31 7shares
RevenueFromLeasedAndOwnedHotels1,943,0002017-12-31 51USD
IncomeTaxesPaid1,884,0002025-09-30 133USD
IncreaseDecreaseInAccruedLiabilities1,853,0002026-06-30 115USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority1,800,0002022-09-30 7PLN
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable1,743,0002013-04-08 1USD
IndefiniteLivedTrademarks1,700,0002019-03-31 50USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt1,687,0002013-04-08 1USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants1,671,0002022-12-31 129shares
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-1,670,0002011-12-31 10USD
GainLossOnSaleOfBusiness1,660,0002023-12-31 24USD
ForeignIncomeTaxExpenseBenefitContinuingOperations1,616,0002025-12-31 51USD
DepositsAssetsNoncurrent1,588,0002026-06-30 104USD
CapitalExpendituresIncurredButNotYetPaid1,536,0002026-06-30 119USD
IncomeTaxExpenseBenefit1,534,0002026-06-30 204USD
IncomeTaxReconciliationMinorityInterestIncomeExpense-1,513,0002025-12-31 2USD
DeferredTaxAssetsLiabilitiesNet1,509,0002015-12-31 8USD
VariableLeaseCost1,478,0002022-12-31 16USD
DeferredForeignIncomeTaxExpenseBenefit-1,412,0002025-12-31 51USD
ProceedsFromIssuanceOfLongTermDebt1,393,0002026-06-30 6USD
EffectOfExchangeRateOnCashAndCashEquivalents1,366,0002017-09-30 54USD
IncomeTaxesPaidNet1,349,0002026-06-30 6USD
AmortizationOfFinancingCostsAndDiscounts1,347,0002026-06-30 12USD
IncreaseDecreaseInAccountsReceivable1,335,0002026-06-30 139USD
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost11,303,0002019-12-31 9USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-1,297,0002014-03-31 24USD
IncreaseDecreaseInOtherOperatingLiabilities-1,282,0002019-12-31 65USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber1,276,4112017-12-31 18shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,276,4112017-12-31 18shares
LossContingencyAccrualPayments1,259,0002025-12-31 6USD
LossContingencyAccrualAtCarryingValue1,224,0002026-06-30 15USD
OtherAssetsCurrent1,193,0002026-06-30 128USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear1,192,0002013-03-31 1CAD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization1,170,0002026-06-30 54USD
IncomeLossFromEquityMethodInvestments1,121,0002023-12-31 94USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour1,100,0002013-03-31 4CAD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree1,100,0002013-03-31 4CAD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo1,100,0002013-03-31 4CAD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue11,100,0002016-12-31 6USD
ProceedsFromIncomeTaxRefunds1,086,0002025-09-30 27USD
CostMethodInvestments1,000,0002019-12-31 42USD
InvestmentOwnedAtCost1,000,0002015-03-31 4USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1-999,0002018-12-31 29USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-942,0002026-06-30 85USD
PaymentsForRepurchaseOfCommonStock888,0002026-06-30 13USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue868,0002018-12-31 50USD
AllocatedShareBasedCompensationExpense800,0002016-12-31 10USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries800,0002020-12-31 7USD
FiniteLivedIntangibleAssetsCostIncurredToRenewOrExtend800,0002016-03-31 1USD
RelatedPartyTransactionAmountsOfTransaction800,0002025-12-31 41USD
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent795,0002025-12-31 8USD
FederalIncomeTaxExpenseBenefitContinuingOperations785,0002025-12-31 51USD
AccruedIncomeTaxesNoncurrent730,0002026-06-30 124USD
DeferredFederalIncomeTaxExpenseBenefit708,0002025-12-31 47USD
FiniteLivedIntangibleAssetsAccumulatedAmortization708,0002018-12-31 14USD
FinanceLeaseRightOfUseAsset694,0002026-06-30 62USD
PaymentsToAcquireIntangibleAssets677,0002025-12-31 43USD
AmortizationOfFinancingCosts674,0002025-03-31 127USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest674,0002015-06-30 28USD
FinanceLeaseLiabilityPaymentsDue674,0002026-06-30 33USD
NotesReceivableFairValueDisclosure650,0002019-09-30 2USD
PaymentsToAcquireInvestments640,0002018-12-31 7USD
GoodwillTranslationAdjustments626,0002016-03-31 18USD
FinanceLeaseLiability621,0002026-06-30 62USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent600,0002015-06-30 2USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount583,0002025-12-31 2USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders572,0002018-12-31 36USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree550,0002013-09-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo550,0002013-09-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables545,0002013-04-08 1USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations539,0002024-12-31 18USD
PaymentsForProceedsFromBusinessesAndInterestInAffiliates-528,0002023-06-30 9USD
ReceivableWithImputedInterestNetAmount523,0002019-09-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour513,0002013-09-30 2USD
NotesReceivableGross500,0002013-09-30 2USD
PaymentsForProceedsFromLoansReceivable500,0002013-12-31 2USD
ProceedsFromAdvancesForConstruction-500,0002013-09-30 6USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate500,0002022-12-31 10USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfDomesticSubsidiaries500,0002023-12-31 8USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets477,0002013-04-08 1USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization476,0002026-06-30 54USD
LitigationReserveCurrent463,0002021-09-30 47USD
GoodwillForeignCurrencyTranslationGainLoss-459,0002026-06-30 55USD
RestrictedCashAndCashEquivalents446,0002014-09-30 14USD
NoncontrollingInterestIncreaseFromBusinessCombination445,0002018-12-31 10USD
IncreaseDecreaseInEmployeeRelatedLiabilities430,0002026-06-30 139USD
NotesAndLoansReceivableNetNoncurrent423,0002019-09-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive419,0002013-09-30 2USD
IncreaseDecreaseInAccruedIncomeTaxesPayable410,0002026-06-30 139USD
CurrentStateAndLocalTaxExpenseBenefit404,0002025-12-31 2USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability402,0002025-12-31 19USD
PriorPeriodReclassificationAdjustment400,0002014-12-31 1USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority400,0002022-09-30 7USD
NoncontrollingInterestDecreaseFromDeconsolidation399,0002019-06-30 2USD
DeferredIncomeTaxExpenseBenefit-382,0002026-06-30 139USD
DeferredFinanceCostsNet375,0002015-03-31 12USD
OtherAssetsNoncurrent373,0002013-09-30 20USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths370,0002012-12-31 3CAD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive370,0002012-09-30 2CAD
IncomeTaxReconciliationNondeductibleExpenseOther365,0002025-12-31 5USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets354,0002013-04-08 1USD
DirectCostsOfOwnedHotels354,0002018-06-30 57USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations347,0002025-12-31 2USD
FinanceLeaseLiabilityNoncurrent343,0002026-06-30 62USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares335,0002016-12-31 11shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares335,0002016-12-31 8shares
NotesReceivableNet316,0002024-09-30 43USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized300,0002016-12-31 5USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance300,0002026-06-30 5USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths298,0002026-06-30 30USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss-287,0002013-03-31 12USD
CommonStockValue281,0002026-06-30 128USD
ContractWithCustomerAssetReclassifiedToReceivable281,0002018-09-30 16USD
FinanceLeaseLiabilityCurrent278,0002026-06-30 62USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes262,0002025-12-31 2USD
DeferredFinanceCostsNoncurrentNet261,0002015-12-31 6USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent257,0002020-09-30 2USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation235,0002024-12-31 30USD
IncomeTaxReconciliationTaxCredits233,0002025-12-31 2USD
InvestmentIncomeInterest221,0002026-06-30 195USD
ProceedsFromSaleOfPropertyPlantAndEquipment212,0002025-12-31 38USD
CapitalLeaseObligations200,0002013-09-30 2USD
CashAcquiredFromAcquisition200,0002018-12-31 16USD
ContractWithCustomerLiability200,0002018-09-30 4USD
LossOnContractTerminationForDefault200,0002012-06-30 2USD
PaymentsToAcquireBusinessesGross200,0002018-06-30 5USD
FinanceLeasePrincipalPayments184,0002026-06-30 67USD
FinanceLeaseLiabilityPaymentsDueYearTwo174,0002026-06-30 33USD
UnrealizedGainLossOnDerivativesAndCommodityContracts-169,0002019-12-31 49USD
ForeignCurrencyTransactionGainLossBeforeTax165,0002026-06-30 203USD
InvestmentIncomeDividend-163,0002011-12-31 9USD
ProceedsFromCollectionOfNotesReceivable160,0002025-12-31 16USD
TranslationAdjustmentFunctionalToReportingCurrencyLossGainOnReclassifiedOfEarningsNetOfTax158,0002013-03-31 5USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear157,0002026-06-30 25USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-146,0002026-06-30 185USD
OtherComprehensiveIncomeLossNetOfTax-146,0002026-06-30 183USD
GainsLossesOnExtinguishmentOfDebt146,0002024-09-30 8USD
GainLossOnRepurchaseOfDebtInstrument146,0002024-12-31 8USD
FairValueOfAssetsAcquired145,0002017-12-31 19USD
StockRepurchasedDuringPeriodValue141,0002010-12-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory139,0002013-04-08 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear138,0002013-09-30 2USD
FinanceLeaseRightOfUseAssetAmortization133,0002026-06-30 97USD
IndefiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss129,0002018-12-31 14USD
ProceedsFromStockOptionsExercised126,0002023-12-31 90USD
TaxAdjustmentsSettlementsAndUnusualProvisions125,2692012-11-30 1PLN
GainsLossesOnSalesOfAssets-123,0002025-09-30 90USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest-111,0002026-06-30 169USD
InterestIncomeOperating103,0002018-12-31 13USD
ReceivableWithImputedInterestDiscount102,0002019-09-30 2USD
DerivativeFairValueOfDerivativeLiability101,0002017-06-30 12USD
DerivativeLiabilityFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection101,0002017-06-30 12USD
IncomeTaxExaminationPenaltiesAndInterestAccrued100,0002015-12-31 4USD
InterestAndFeeIncomeLoansAndLeases100,0002013-06-30 1USD
LegalFees100,0002012-12-31 1USD
NotesAndLoansReceivableNetCurrent100,0002019-09-30 12USD
StockGrantedDuringPeriodValueSharebasedCompensationForfeited100,0002016-12-31 1USD
TaxAdjustmentsSettlementsAndUnusualProvisions100,0002012-11-30 1USD
OtherLiabilities96,0002013-06-30 2USD
OtherNonrecurringIncomeExpense-91,0002018-09-30 12USD
IndefiniteLivedIntangibleAssetsTranslationAdjustments-90,0002016-03-31 11USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability89,0002026-06-30 45USD
CurrentFederalTaxExpenseBenefit77,0002025-12-31 51USD
ShortTermLeaseCost68,0002026-06-30 52USD
OriginationOfNotesReceivableFromRelatedParties-65,0002014-06-30 4USD
IncomeTaxReconciliationPriorYearIncomeTaxes-61,0002025-12-31 2USD
GainLossOnDispositionOfAssets1-59,0002019-03-31 40USD
StockIssuedDuringPeriodValueNewIssues59,0002018-09-30 5USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-57,0002025-12-31 2USD
FinanceLeaseLiabilityUndiscountedExcessAmount53,0002026-06-30 33USD
FinanceLeaseLiabilityPaymentsDueYearFour47,0002025-12-31 24USD
FinanceLeaseLiabilityPaymentsDueYearThree45,0002026-06-30 31USD
StockIssuedDuringPeriodValueStockOptionsExercised45,0002019-06-30 53USD
GainLossOnDispositionOfIntangibleAssets-41,0002026-06-30 71USD
AccruedIncomeTaxes33,0002025-12-31 8USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions31,0002022-12-31 12USD
IncreaseDecreaseInInventories27,0002026-06-30 139USD
FinanceLeaseInterestPaymentOnLiability26,0002026-06-30 65USD
TranslationAdjustmentFunctionalToReportingCurrencyTaxExpenseBenefit-26,0002026-06-30 9USD
FinanceLeaseInterestExpense25,0002026-06-30 97USD
ProceedsFromSaleAndCollectionOfNotesReceivable25,0002019-12-31 13USD
StockRepurchasedAndRetiredDuringPeriodValue20,0002025-12-31 1USD
AcquisitionCosts-19,0002024-09-30 32USD
BusinessCombinationAcquisitionRelatedCosts19,0002024-09-30 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue19,0002014-12-31 1USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares12,5002016-12-31 6shares
FinanceLeaseLiabilityPaymentsDueAfterYearFive12,0002024-09-30 5USD
FinanceLeaseLiabilityPaymentsDueYearFive12,0002024-12-31 7USD

What to be careful about

What this model itself distrusts about CNTY's figures. Written by the derivation as it ran, not added afterwards.