Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY10: 60.7M
FY11: 70.9M
FY12: 71.8M
FY13: 112.2M
FY14: 128M
FY15: 142.2M
FY16: 148.2M
FY17: 164.5M
FY18: 168.9M
FY19: 218.2M
FY20: 304.3M
FY21: 388.5M
FY22: 430.5M
FY23: 550.2M
FY24: 575.9M
FY25: 573M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
60M
120M
180M
FY13: 104.6M
FY14: 120M
FY15: 133.7M
FY16: 139.2M
FY17: 154.1M
FY13
FY14
FY15
FY16
FY17
Operating Income Annual
-25M
0
25M
50M
75M
FY10: 1.1M
FY11: 4.3M
FY12: 5.8M
FY13: 5.5M
FY14: 2.7M
FY15: 15.8M
FY16: 16.2M
FY17: 14.6M
FY18: 9.5M
FY19: -5.2M
FY20: -127K
FY21: 68.5M
FY22: 67.6M
FY23: 64M
FY24: -22.2M
FY25: 51.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY10: 1M
FY11: 3M
FY12: 4.1M
FY13: 6.2M
FY14: 1.2M
FY15: 11.5M
FY16: 9.2M
FY17: 6.3M
FY18: 3.4M
FY19: -19.2M
FY20: -48M
FY21: 20.6M
FY22: 8M
FY23: -28.2M
FY24: -153.6M
FY25: -61.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
4M
8M
12M
FY13: 7.6M
FY14: 8M
FY15: 8.4M
FY16: 8.9M
FY17: 10.4M
FY13
FY14
FY15
FY16
FY17
Operating Cash Flow Annual
-25M
0
25M
50M
75M
FY10: 6.8M
FY11: 10.7M
FY12: 9.2M
FY13: 7.4M
FY14: 7.3M
FY15: 19.3M
FY16: 22.3M
FY17: 19.4M
FY18: 22.3M
FY19: 18.8M
FY20: 9M
FY21: 59.2M
FY22: 37.4M
FY23: 24.1M
FY24: -3.3M
FY25: 6.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-75M
-50M
-25M
0
25M
50M
75M
FY10: -2.4M
FY11: 7.9M
FY12: 5.4M
FY13: 2.7M
FY14: -10.5M
FY15: 434K
FY16: 15.2M
FY17: 8.3M
FY18: -34.4M
FY19: -5.3M
FY20: -1.7M
FY21: 49.2M
FY22: 18.2M
FY23: -35.6M
FY24: -62.5M
FY25: -15.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY11: 24.1M
FY12: 24.1M
FY13: 24.2M
FY14: 24.4M
FY15: 24.4M
FY16: 24.7M
FY17: 25.6M
FY18: 30M
FY19: 29.5M
FY20: 29.6M
FY21: 31.4M
FY22: 31.5M
FY23: 30.3M
FY24: 30.6M
FY25: 30.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
Q4 '10: 0.04
Q1 '11: 0.05
Q2 '11: 0.09
Q3 '11: 0.14
Q4 '11: 0.14
Q1 '12: 0.17
Q2 '12: 0.19
Q3 '13: 0.29
Q4 '13: 0.26
Q1 '14: 0.21
Q2 '14: 0.07
Q3 '14: 0.06
Q4 '14: 0.05
Q1 '15: 0.11
Q2 '15: 0.37
Q3 '15: 0.45
Q4 '15: 0.47
Q1 '16: 0.48
Q2 '16: 0.30
Q3 '16: 0.27
Q4 '16: 0.37
Q1 '17: 0.37
Q2 '17: 0.35
Q3 '17: 0.58
Q4 '17: 0.28
Q1 '18: 0.22
Q2 '18: 0.16
Q3 '18: -0.10
Q4 '18: 0.11
Q1 '19: 0.12
Q2 '19: 0.09
Q3 '19: 0.06
Q4 '19: -0.64
Q1 '20: -2.23
Q2 '20: -2.64
Q3 '20: -2.53
Q4 '20: -1.63
Q1 '21: -0.13
Q2 '21: 0.52
Q3 '21: 0.75
Q4 '21: 0.65
Q1 '22: 0.71
Q2 '22: 0.77
Q3 '22: 0.50
Q4 '23: -0.93
Q1 '24: -1.34
Q2 '24: -2.64
Q3 '24: -2.43
Q4 '24: -5.02
Q1 '25: -5.24
Q2 '25: -4.28
Q3 '25: -4.37
Q4 '25: -2.03
Q1 '26: -1.94
Q2 '26: -1.93
Q1 '12
Q4 '14
Q3 '16
Q2 '18
Q1 '20
Q4 '21
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.