Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
3M
6M
9M
Q4 '10: 8.3M
Q1 '11: 7.3M
Q2 '11: 7.7M
Q3 '11: 8.3M
Q4 '11: 8M
Q1 '12: 8.1M
Q2 '12: 7.6M
Q3 '12: 6.8M
Q4 '12: 8.7M
Q1 '13: 8.6M
Q2 '13: 8.1M
Q3 '13: 8.4M
Q4 '13: 7.1M
Q1 '14: 6.8M
Q2 '14: 6.3M
Q3 '14: 5.2M
Q4 '14: 5M
Q1 '15: 4.8M
Q2 '15: 5.5M
Q3 '15: 5.8M
Q4 '15: 4.8M
Q1 '16: 5.3M
Q2 '16: 4.8M
Q3 '16: 4.7M
Q4 '16: 4.7M
Q1 '17: 3.9M
Q2 '17: 3.8M
Q3 '17: 3.5M
Q4 '17: 2.7M
Q1 '18: 2.8M
Q2 '18: 2.5M
Q3 '18: 2.9M
Q4 '18: 3.7M
Q1 '19: 3.6M
Q4 '24: 5.8M
Q1 '25: 5.2M
Q2 '25: 5.3M
Q3 '25: 5.3M
Q4 '25: 5.2M
Q1 '26: 5.2M
Q2 '26: 4.2M
Q4 '11
Q2 '13
Q4 '14
Q2 '16
Q4 '17
Q4 '24
Q2 '26
Gross Profit TTM
0
2M
4M
6M
Q4 '10: 4.3M
Q1 '11: 3.5M
Q2 '11: 3.6M
Q3 '11: 4.2M
Q4 '11: 4.1M
Q1 '12: 4.3M
Q2 '12: 3.9M
Q3 '12: 3.3M
Q4 '12: 4.7M
Q1 '13: 4.7M
Q2 '13: 4.6M
Q3 '13: 4.7M
Q4 '13: 3.7M
Q1 '14: 3.7M
Q2 '14: 3M
Q3 '14: 2.5M
Q4 '14: 2M
Q1 '15: 1.7M
Q2 '15: 1.9M
Q3 '15: 1.9M
Q4 '15: 1.7M
Q1 '16: 2.1M
Q2 '16: 2.3M
Q3 '16: 2.2M
Q4 '16: 1.9M
Q1 '17: 1.1M
Q2 '17: 771K
Q3 '17: 638K
Q4 '17: 146K
Q1 '18: 423K
Q2 '18: 191K
Q3 '18: 441K
Q3 '11
Q3 '12
Q3 '13
Q3 '14
Q3 '15
Q3 '16
Q3 '17
Q3 '18
Operating Income TTM
-45M
-30M
-15M
0
15M
30M
45M
Q4 '10: -25.3M
Q1 '11: -34.5M
Q2 '11: -33.8M
Q3 '11: -32M
Q4 '11: -29.4M
Q1 '12: -26.5M
Q2 '12: -29.1M
Q3 '12: -31.6M
Q4 '12: -28.4M
Q1 '13: -26.8M
Q2 '13: -26.2M
Q3 '13: -24.3M
Q4 '13: -30.7M
Q1 '14: -33.5M
Q2 '14: -37.8M
Q3 '14: -37.2M
Q4 '14: -32.4M
Q1 '15: -43.9M
Q2 '15: -27.4M
Q3 '15: -17.5M
Q4 '15: -15.3M
Q1 '16: 614K
Q2 '16: -11.4M
Q3 '16: -18.2M
Q4 '16: -19.7M
Q1 '17: -21.7M
Q2 '17: -21.1M
Q3 '17: -20.6M
Q4 '17: -20.7M
Q1 '18: -17.9M
Q2 '18: -14.2M
Q3 '18: -12.1M
Q4 '18: -10.3M
Q1 '19: -8.1M
Q2 '19: -8.3M
Q3 '19: -3.4M
Q4 '19: -3.7M
Q1 '20: -3.9M
Q2 '20: -4.3M
Q3 '20: -8.4M
Q4 '20: -9.6M
Q1 '21: -9.6M
Q2 '21: -9.8M
Q3 '21: -11.9M
Q4 '21: -12.5M
Q1 '22: -13.9M
Q2 '22: -16.5M
Q3 '22: -18.1M
Q4 '22: -19.7M
Q1 '23: -20.5M
Q2 '23: -16.9M
Q3 '23: -15M
Q4 '23: -13.3M
Q1 '24: -11.9M
Q2 '24: -14.1M
Q3 '24: -14.7M
Q4 '24: -14.7M
Q1 '25: -14.9M
Q2 '25: -12.8M
Q3 '25: -13.5M
Q4 '25: -15.3M
Q1 '26: -18.9M
Q2 '26: -26.4M
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Net Income TTM
-60M
-40M
-20M
0
20M
40M
60M
Q4 '10: -27.5M
Q1 '11: -37.1M
Q2 '11: -36.9M
Q3 '11: -34.8M
Q4 '11: -32.5M
Q1 '12: -29.7M
Q2 '12: -32.4M
Q3 '12: -35.4M
Q4 '12: -32.3M
Q1 '13: -30.6M
Q2 '13: -25.9M
Q3 '13: -20M
Q4 '13: -26.2M
Q1 '14: -28.9M
Q2 '14: -37.5M
Q3 '14: -41.7M
Q4 '14: -37.4M
Q1 '15: -48.9M
Q2 '15: -32.6M
Q3 '15: -21.7M
Q4 '15: -18.7M
Q1 '16: -2.1M
Q2 '16: -13M
Q3 '16: -19.9M
Q4 '16: -22M
Q1 '17: -24.3M
Q2 '17: -23.9M
Q3 '17: -23.3M
Q4 '17: -22.7M
Q1 '18: -19.6M
Q2 '18: -17.2M
Q3 '18: -14.7M
Q4 '18: -12.6M
Q1 '19: -11.4M
Q2 '19: -16.9M
Q3 '19: -14M
Q4 '19: -10.9M
Q1 '20: -8.8M
Q2 '20: -1.5M
Q3 '20: -3.8M
Q4 '20: -8.2M
Q1 '21: -9.9M
Q2 '21: -10.8M
Q3 '21: -12.8M
Q4 '21: -13.4M
Q1 '22: -14.8M
Q2 '22: -17.3M
Q3 '22: -18.8M
Q4 '22: -20.3M
Q1 '23: -21M
Q2 '23: -17.2M
Q3 '23: -15.2M
Q4 '23: -13.3M
Q1 '24: -11.8M
Q2 '24: -13.2M
Q3 '24: -12.9M
Q4 '24: -13M
Q1 '25: -27.1M
Q2 '25: -19M
Q3 '25: -20.6M
Q4 '25: -22.4M
Q1 '26: -11.9M
Q2 '26: -26.1M
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-45M
-30M
-15M
0
15M
30M
45M
Q2 '11: -31.2M
Q3 '11: -32.2M
Q4 '11: -35.3M
Q1 '12: -32.5M
Q2 '12: -31.7M
Q3 '12: -31.8M
Q4 '12: -32.2M
Q1 '13: -33.8M
Q2 '13: -33.2M
Q3 '13: -33.4M
Q4 '13: -34.6M
Q1 '14: -34.2M
Q2 '14: -35.7M
Q3 '14: -34.9M
Q4 '14: -30.3M
Q1 '15: -26.4M
Q2 '15: -22M
Q3 '15: -20.9M
Q4 '15: -20.5M
Q1 '16: -20.5M
Q2 '16: -21.4M
Q3 '16: -19.9M
Q4 '16: -19.5M
Q1 '17: -19.3M
Q2 '17: -18.7M
Q3 '17: -18.1M
Q4 '17: -18.1M
Q1 '18: -17.4M
Q2 '18: -15.1M
Q3 '18: -13.7M
Q4 '18: -12M
Q1 '19: -11.1M
Q2 '19: -9.6M
Q3 '19: -9.4M
Q4 '19: -5.9M
Q1 '20: -4.1M
Q2 '20: -4.4M
Q3 '20: -4.2M
Q4 '20: -8.4M
Q1 '21: -9.9M
Q2 '21: -10.9M
Q3 '21: -10.9M
Q4 '21: -10.3M
Q1 '22: -11.2M
Q2 '22: -11.4M
Q3 '22: -13.4M
Q4 '22: -13M
Q1 '23: -14.9M
Q2 '23: -15M
Q3 '23: -13.2M
Q4 '23: -12.9M
Q1 '24: -11.6M
Q2 '24: -9.9M
Q3 '24: -11.2M
Q4 '24: -10.6M
Q1 '25: -12.2M
Q2 '25: -16.9M
Q3 '25: -15.7M
Q4 '25: -20.8M
Q1 '26: -20.8M
Q2 '26: -22.2M
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Free Cash Flow TTM
-45M
-30M
-15M
0
15M
30M
45M
Q2 '11: -31.9M
Q3 '11: -32.8M
Q4 '11: -35.9M
Q1 '12: -32.9M
Q2 '12: -32.8M
Q3 '12: -33M
Q4 '12: -33.4M
Q1 '13: -35M
Q2 '13: -34M
Q3 '13: -34M
Q4 '13: -35.1M
Q1 '14: -35M
Q2 '14: -36.2M
Q3 '14: -35.6M
Q4 '14: -31.1M
Q1 '15: -27.1M
Q2 '15: -22.8M
Q3 '15: -21.4M
Q4 '15: -21.1M
Q1 '16: -21M
Q2 '16: -21.6M
Q3 '16: -20.1M
Q4 '17: -18.4M
Q1 '18: -17.8M
Q2 '18: -15.4M
Q3 '18: -13.9M
Q4 '18: -12.1M
Q1 '19: -11.2M
Q2 '19: -9.6M
Q3 '19: -9.4M
Q4 '19: -6M
Q1 '20: -4.2M
Q2 '20: -4.5M
Q3 '20: -4.3M
Q4 '23: -13M
Q1 '24: -11.7M
Q2 '24: -10.1M
Q3 '24: -11.4M
Q4 '24: -10.7M
Q1 '25: -12.3M
Q2 '25: -16.9M
Q3 '25: -15.8M
Q4 '25: -20.8M
Q1 '26: -21.7M
Q2 '26: -23.5M
Q4 '11
Q2 '13
Q4 '14
Q2 '16
Q4 '18
Q2 '20
Q4 '24
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
40M
80M
120M
Q2 '10: 45.3M
Q3 '10: 45.9M
Q1 '11: 52M
Q2 '11: 52.4M
Q3 '11: 53.9M
Q1 '12: 57.5M
Q2 '14: 76.7M
Q3 '14: 80.4M
Q2 '15: 9.8M
Q3 '15: 10.5M
Q2 '16: 14.8M
Q3 '16: 20.5M
Q2 '21: 11.3M
Q3 '21: 13.3M
Q1 '22: 21.5M
Q2 '22: 1.5M
Q3 '22: 1.8M
Q1 '23: 2.3M
Q2 '23: 2.5M
Q3 '23: 3.2M
Q1 '24: 4.3M
Q2 '24: 10.7M
Q3 '24: 7.9M
Q1 '25: 582.7K
Q2 '25: 8.4M
Q3 '25: 107.4M
Q1 '26: 6.6M
Q2 '26: 6.9M
Q2 '11
Q3 '14
Q3 '16
Q2 '22
Q3 '23
Q1 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-105.00
-70.00
-35.00
0.00
35.00
70.00
105.00
Q4 '10: -0.60
Q1 '11: -0.78
Q2 '11: -0.76
Q3 '11: -0.68
Q4 '11: -0.61
Q1 '12: -0.54
Q2 '12: -0.57
Q3 '12: -0.61
Q4 '12: -0.54
Q1 '13: -0.49
Q2 '13: -0.41
Q3 '13: -0.30
Q4 '13: -0.38
Q1 '14: -0.41
Q2 '14: -0.51
Q3 '14: -0.55
Q4 '14: -0.49
Q1 '15: -3.54
Q2 '15: -2.94
Q3 '15: -2.67
Q4 '15: -2.84
Q1 '16: -0.06
Q2 '16: -0.94
Q3 '16: -1.35
Q4 '16: -1.34
Q1 '17: -1.26
Q2 '17: -2.77
Q3 '17: -3.90
Q4 '17: -3.86
Q1 '18: -4.26
Q2 '18: -31.99
Q3 '18: -58.23
Q4 '18: -86.98
Q1 '19: -95.17
Q2 '19: -86.17
Q3 '19: -58.57
Q4 '19: -8.27
Q1 '20: 0.37
Q2 '20: 20.59
Q3 '20: 20.23
Q4 '20: -1.85
Q1 '21: -1.90
Q2 '21: -1.70
Q3 '21: -1.59
Q4 '21: -1.13
Q1 '22: -0.99
Q2 '22: -4.30
Q3 '22: -6.87
Q4 '22: -8.96
Q1 '23: -10.84
Q2 '23: -7.87
Q3 '23: -6.02
Q4 '23: -4.36
Q1 '24: -3.04
Q2 '24: -3.16
Q3 '24: -2.53
Q4 '24: -2.50
Q1 '25: -31.61
Q1 '11
Q1 '13
Q1 '15
Q1 '17
Q1 '19
Q1 '21
Q1 '23
Q1 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.