Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
3M
6M
9M
FY09: 5.8M
FY10: 8.3M
FY11: 8M
FY12: 8.7M
FY13: 7.1M
FY14: 5M
FY15: 4.8M
FY16: 4.7M
FY17: 2.7M
FY18: 3.7M
FY23: 4.9M
FY24: 5.8M
FY25: 5.2M
FY09
FY11
FY13
FY15
FY17
FY23
FY25
Gross Profit Annual
0
2M
4M
6M
FY09: 2.4M
FY10: 4.3M
FY11: 4.1M
FY12: 4.7M
FY13: 3.7M
FY14: 2M
FY15: 1.7M
FY16: 1.9M
FY17: 146K
FY09
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
Operating Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -21.5M
FY10: -25.3M
FY11: -29.4M
FY12: -28.4M
FY13: -30.7M
FY14: -32.4M
FY15: -15.3M
FY16: -19.7M
FY17: -20.7M
FY18: -8.8M
FY19: -3.7M
FY20: -9.6M
FY21: -12.5M
FY22: -19.7M
FY23: -13.3M
FY24: -14.7M
FY25: -15.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -23.2M
FY10: -27.5M
FY11: -32.5M
FY12: -32.3M
FY13: -26.2M
FY14: -37.4M
FY15: -18.7M
FY16: -22M
FY17: -22.7M
FY18: -12.6M
FY19: -10.9M
FY20: -8.2M
FY21: -13.4M
FY22: -20.3M
FY23: -13.3M
FY24: -13M
FY25: -22.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
500K
1M
1.5M
FY17: 1.3M
FY18: 1.1M
FY17
FY18
Operating Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -23.8M
FY10: -23.6M
FY11: -35.3M
FY12: -32.2M
FY13: -34.6M
FY14: -30.3M
FY15: -20.5M
FY16: -19.5M
FY17: -18.1M
FY18: -12M
FY19: -5.9M
FY20: -8.4M
FY21: -10.3M
FY22: -13M
FY23: -12.9M
FY24: -10.6M
FY25: -20.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -24M
FY10: -24.2M
FY11: -35.9M
FY12: -33.4M
FY13: -35.1M
FY14: -31.1M
FY15: -21.1M
FY16: -19.6M
FY17: -18.4M
FY18: -12.1M
FY19: -6M
FY23: -13M
FY24: -10.7M
FY25: -20.8M
FY10
FY12
FY14
FY16
FY18
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
30M
60M
90M
FY09: 35.9M
FY10: 45.9M
FY11: 53.5M
FY21: 12.1M
FY22: 1.8M
FY23: 3.1M
FY24: 7.7M
FY25: 77.8M
FY09
FY10
FY11
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-105.00
-70.00
-35.00
0.00
35.00
70.00
105.00
Q4 '10: -0.60
Q1 '11: -0.78
Q2 '11: -0.76
Q3 '11: -0.68
Q4 '11: -0.61
Q1 '12: -0.54
Q2 '12: -0.57
Q3 '12: -0.61
Q4 '12: -0.54
Q1 '13: -0.49
Q2 '13: -0.41
Q3 '13: -0.30
Q4 '13: -0.38
Q1 '14: -0.41
Q2 '14: -0.51
Q3 '14: -0.55
Q4 '14: -0.49
Q1 '15: -3.54
Q2 '15: -2.94
Q3 '15: -2.67
Q4 '15: -2.84
Q1 '16: -0.06
Q2 '16: -0.94
Q3 '16: -1.35
Q4 '16: -1.34
Q1 '17: -1.26
Q2 '17: -2.77
Q3 '17: -3.90
Q4 '17: -3.86
Q1 '18: -4.26
Q2 '18: -31.99
Q3 '18: -58.23
Q4 '18: -86.98
Q1 '19: -95.17
Q2 '19: -86.17
Q3 '19: -58.57
Q4 '19: -8.27
Q1 '20: 0.37
Q2 '20: 20.59
Q3 '20: 20.23
Q4 '20: -1.85
Q1 '21: -1.90
Q2 '21: -1.70
Q3 '21: -1.59
Q4 '21: -1.13
Q1 '22: -0.99
Q2 '22: -4.30
Q3 '22: -6.87
Q4 '22: -8.96
Q1 '23: -10.84
Q2 '23: -7.87
Q3 '23: -6.02
Q4 '23: -4.36
Q1 '24: -3.04
Q2 '24: -3.16
Q3 '24: -2.53
Q4 '24: -2.50
Q1 '25: -31.61
Q1 '11
Q1 '13
Q1 '15
Q1 '17
Q1 '19
Q1 '21
Q1 '23
Q1 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.