Core & Main, Inc. (CNM)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 02-01. Amounts in USD.

Revenue Quarterly

0 800M 1.6B 2.4B Q1 '21: 842.1M Q2 '21: 955.9M Q3 '21: 1B Q4 '21: 831.5M Q1 '22: 1.1B Q2 '22: 1.3B Q3 '22: 1.4B Q4 '22: 1.2B Q1 '23: 1.6B Q2 '23: 1.9B Q3 '23: 1.8B Q4 '23: 1.4B Q1 '24: 1.6B Q2 '24: 1.9B Q3 '24: 1.8B Q4 '24: 1.4B Q1 '25: 1.7B Q2 '25: 2B Q3 '25: 2B Q4 '25: 1.7B Q1 '26: 1.9B Q2 '26: 2.1B Q3 '26: 2.1B Q4 '26: 1.6B Q1 '27: 1.9B Q1 '21 Q1 '22 Q1 '23 Q1 '24 Q1 '25 Q1 '26 Q1 '27

Gross Profit Quarterly

0 200M 400M 600M Q1 '21: 199.2M Q2 '21: 230.6M Q3 '21: 244.4M Q4 '21: 203.8M Q1 '22: 257M Q2 '22: 325M Q3 '22: 371M Q4 '22: 327M Q1 '23: 421M Q2 '23: 501M Q3 '23: 500M Q4 '23: 373M Q1 '24: 439M Q2 '24: 501M Q3 '24: 494M Q4 '24: 384M Q1 '25: 468M Q2 '25: 518M Q3 '25: 543M Q4 '25: 451M Q1 '26: 510M Q2 '26: 560M Q3 '26: 561M Q4 '26: 428M Q1 '27: 520M Q1 '21 Q1 '22 Q1 '23 Q1 '24 Q1 '25 Q1 '26 Q1 '27

Operating Income Quarterly

0 90M 180M 270M Q1 '21: 28.7M Q2 '21: 59.5M Q3 '21: 64.7M Q4 '21: 32.1M Q1 '22: 69M Q2 '22: 100M Q3 '22: 147M Q4 '22: 109M Q1 '23: 180M Q2 '23: 237M Q3 '23: 234M Q4 '23: 124M Q1 '24: 181M Q2 '24: 226M Q3 '24: 217M Q4 '24: 116M Q1 '25: 168M Q2 '25: 204M Q3 '25: 223M Q4 '25: 124M Q1 '26: 171M Q2 '26: 213M Q3 '26: 220M Q4 '26: 118M Q1 '27: 177M Q1 '21 Q1 '22 Q1 '23 Q1 '24 Q1 '25 Q1 '26 Q1 '27

Net Income Quarterly

-50M 0 50M 100M 150M Q1 '21: -3.2M Q2 '21: 18.1M Q3 '21: 21.6M Q4 '21: 500K Q1 '22: 27M Q2 '22: 47M Q2 '22: 47M Q2 '22: 27M Q3 '22: 44M Q3 '22: 64M Q4 '22: 48M Q1 '23: 86M Q2 '23: 115M Q3 '23: 111M Q4 '23: 54M Q1 '24: 86M Q2 '24: 110M Q3 '24: 112M Q4 '24: 63M Q1 '25: 95M Q2 '25: 119M Q3 '25: 133M Q4 '25: 64M Q1 '26: 100M Q2 '26: 134M Q3 '26: 137M Q4 '26: 70M Q1 '27: 108M Q4 '21 Q2 '22 Q1 '23 Q1 '24 Q1 '25 Q1 '26 Q1 '27

Cost of Revenue Quarterly

0 600M 1.2B 1.8B Q1 '21: 642.9M Q2 '21: 725.3M Q3 '21: 768.1M Q4 '21: 627.7M Q1 '22: 798M Q2 '22: 973M Q3 '22: 1B Q4 '22: 919M Q1 '23: 1.2B Q2 '23: 1.4B Q3 '23: 1.3B Q4 '23: 1B Q1 '24: 1.1B Q2 '24: 1.4B Q3 '24: 1.3B Q4 '24: 1.1B Q1 '25: 1.3B Q2 '25: 1.4B Q3 '25: 1.5B Q4 '25: 1.2B Q1 '26: 1.4B Q2 '26: 1.5B Q3 '26: 1.5B Q4 '26: 1.2B Q1 '27: 1.4B Q1 '21 Q1 '22 Q1 '23 Q1 '24 Q1 '25 Q1 '26 Q1 '27

Operating Cash Flow Quarterly

-150M 0 150M 300M 450M Q3 '21: 61M Q4 '21: 59.8M Q1 '22: -44M Q2 '22: -55M Q3 '22: 33M Q4 '22: 35M Q1 '23: -37M Q2 '23: -23M Q3 '23: 154M Q4 '23: 307M Q1 '24: 120M Q2 '24: 282M Q3 '24: 373M Q4 '24: 294M Q1 '25: 78M Q2 '25: 48M Q3 '25: 260M Q4 '25: 235M Q1 '26: 77M Q2 '26: 34M Q3 '26: 271M Q4 '26: 268M Q1 '27: 82M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Free Cash Flow Quarterly

-150M 0 150M 300M 450M Q3 '21: 58.4M Q4 '21: 56.1M Q1 '22: -48M Q2 '22: -59M Q3 '22: 29M Q4 '22: 27M Q1 '23: -43M Q2 '23: -32M Q3 '23: 149M Q4 '23: 302M Q1 '24: 110M Q2 '24: 277M Q3 '24: 354M Q4 '24: 289M Q1 '25: 71M Q2 '25: 39M Q3 '25: 252M Q4 '25: 224M Q1 '26: 64M Q2 '26: 24M Q3 '26: 263M Q4 '26: 253M Q1 '27: 68M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 90M 180M 270M Q2 '22: 139M Q3 '22: 246.2M Q3 '22: 244.6M Q1 '23: 246.1M Q2 '23: 246.2M Q3 '23: 246.3M Q1 '24: 243.7M Q2 '24: 229M Q3 '24: 224.7M Q1 '25: 202.6M Q2 '25: 202.7M Q3 '25: 201.2M Q1 '26: 198.7M Q2 '26: 198.3M Q3 '26: 197.9M Q1 '27: 195.7M Q3 '22 Q1 '23 Q3 '23 Q2 '24 Q1 '25 Q3 '25 Q2 '26 Q1 '27

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 0.90 1.80 2.70 Q1 '23: 1.06 Q2 '23: 1.87 Q3 '23: 2.13 Q4 '23: 2.13 Q1 '24: 2.13 Q2 '24: 2.12 Q3 '24: 2.12 Q4 '24: 2.16 Q1 '25: 2.15 Q2 '25: 2.10 Q3 '25: 2.14 Q4 '25: 2.13 Q1 '26: 2.16 Q2 '26: 2.25 Q3 '26: 2.28 Q4 '26: 2.31 Q1 '27: 2.36 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.