Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
9M
18M
27M
FY10: 1.5M
FY11: 2.4M
FY12: 5.8M
FY13: 9.7M
FY14: 16.5M
FY15: 21.4M
FY16: 23.8M
FY17: 24.1M
FY18: 21.7M
FY19: 864.9K
FY20: 506.5K
FY21: 3.2M
FY22: 4.3M
FY23: 3.5M
FY24: 321.4K
FY25: 36.3K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-6M
0
6M
12M
18M
FY13: 7.6M
FY14: 12.3M
FY15: 14.9M
FY16: 15.5M
FY17: 15M
FY18: 12.7M
FY19: 84
FY20: -30.2K
FY21: -381.9K
FY22: -2.2M
FY23: 514.7K
FY24: 295.9K
FY25: 35.9K
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY10: -1.2M
FY11: -853.9K
FY12: 380.9K
FY13: -184.6K
FY14: -3.2M
FY15: -6.1M
FY16: -2.7M
FY17: -1.1M
FY18: -1.3M
FY19: -6M
FY20: -1.2M
FY21: -12.4M
FY22: -8.5M
FY23: -13.8M
FY24: -2M
FY25: -1.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY10: -756.9K
FY11: -1.2M
FY12: 492.9K
FY13: 93.8K
FY14: -3.3M
FY15: -6.3M
FY16: -3.9M
FY17: -2.4M
FY18: -11.4M
FY19: 8.4M
FY20: -1.6M
FY21: -12.2M
FY22: -9.9M
FY23: -15.2M
FY24: -4.3M
FY25: -6.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
3.5M
7M
10.5M
FY10: 248.9K
FY11: 255.1K
FY12: 1.1M
FY13: 2.1M
FY14: 4.1M
FY15: 6.5M
FY16: 8.2M
FY17: 9.1M
FY18: 9.1M
FY19: 864.8K
FY20: 536.7K
FY21: 3.5M
FY22: 6.5M
FY23: 3M
FY24: 25.4K
FY25: 352
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY10: -814.4K
FY11: -648.1K
FY12: 166.1K
FY13: 749.2K
FY14: -2.6M
FY15: -2.1M
FY16: 320.9K
FY17: -1.5M
FY18: -3.5M
FY19: -7M
FY20: -483.5K
FY21: -344.2K
FY22: -1.4M
FY23: -5M
FY24: 442.8K
FY25: -85.6K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY10: -831.8K
FY11: -703.1K
FY12: 124.3K
FY13: 532.9K
FY14: -3.2M
FY15: -2.2M
FY16: 300.7K
FY17: -1.5M
FY18: -3.5M
FY19: -7M
FY20: -490.2K
FY24: 442.8K
FY25: -85.6K
FY10
FY12
FY14
FY16
FY18
FY20
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY10: 31.5M
FY11: 37.4M
FY12: 52.4M
FY13: 73.5M
FY14: 60.8M
FY15: 63.7M
FY16: 65.1M
FY17: 65.4M
FY18: 66.1M
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.18
-0.12
-0.06
0.00
0.06
0.12
0.18
Q4 '10: -0.04
Q1 '11: -0.05
Q2 '11: -0.05
Q3 '11: -0.05
Q4 '11: -0.05
Q1 '12: -0.04
Q2 '12: -0.03
Q3 '12: -0.01
Q4 '12: 0.01
Q1 '13: 0.02
Q2 '13: 0.02
Q3 '13: 0.01
Q4 '13: 0.00
Q1 '14: -0.01
Q2 '14: -0.02
Q3 '14: -0.04
Q4 '14: -0.05
Q1 '15: -0.07
Q2 '15: -0.09
Q3 '15: -0.10
Q4 '15: -0.10
Q1 '16: -0.08
Q2 '16: -0.06
Q3 '16: -0.03
Q4 '16: -0.06
Q1 '17: -0.05
Q2 '17: -0.05
Q3 '17: -0.06
Q4 '17: -0.04
Q1 '18: -0.06
Q2 '18: -0.07
Q3 '18: -0.09
Q4 '18: -0.17
Q1 '19: -0.17
Q4 '20: -0.01
Q1 '21: -0.06
Q2 '21: -0.09
Q3 '21: -0.09
Q2 '11
Q3 '12
Q4 '13
Q1 '15
Q2 '16
Q3 '17
Q4 '18
Q3 '21
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.